XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Operations and Other Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
REVENUES:    
Gross premiums written $ 283,196 $ 274,181
Change in gross unearned premiums 4,172 (3,770)
Gross premiums earned 287,368 270,411
Ceded premiums (134,439) (128,212)
Net premiums earned 152,929 142,199
Net investment income 2,000 1,293
Net realized (losses) gains (16) 80
Other revenue 3,695 3,671
Total revenues 158,608 147,243
EXPENSES:    
Losses and loss adjustment expenses 140,038 97,909
Policy acquisition costs, net of ceding commission income [1] 38,257 35,366
General and administrative expenses, net of ceding commission income [2] 19,724 19,800
Total expenses 198,019 153,075
Operating loss (39,411) (5,832)
Interest expense, net 1,972 1,878
Loss before income taxes (41,383) (7,710)
Benefit for income taxes (10,624) (2,562)
Net loss (30,759) (5,148)
OTHER COMPREHENSIVE (LOSS) INCOME    
Change in net unrealized losses on investments (31,770) (10,597)
Reclassification adjustment for net realized investment losses (gains) 16 (80)
Income tax benefit related to items of other comprehensive loss 7,433 2,475
Total comprehensive (loss) income $ (55,080) $ (13,350)
Weighted average shares outstanding    
Basic 26,787,379 27,827,804
Diluted 26,787,379 27,827,804
(Loss) earnings per share    
Basic $ (1.15) $ (0.19)
Diluted $ (1.15) $ (0.19)
[1] Policy acquisition costs includes $11.7 million and $11.3 million of ceding commission income for the three months ended March 31, 2022 and 2021, respectively.
[2] General and administration includes $3.9 million and $3.7 million of ceding commission income for the three months ended March 31, 2022 and 2021, respectively.