XML 64 R50.htm IDEA: XBRL DOCUMENT v3.22.4
Cash Flow Reconciliations (Tables)
12 Months Ended
Dec. 31, 2022
Cash Flow Reconciliations  
Schedule of reconciliation of borrowings arising from financing activities

    

    

    

Deferred

    

Non-cash

financing

Cash flows

 items

costs, assets

Borrowings

January 1, 2020

 

1,346,024

Borrowings drawdowns

 

479,984

479,984

Borrowings repayments

 

(540,701)

(540,701)

Additions in deferred loan issuance costs

 

(7,362)

164

(7,198)

Amortization and write-off of deferred loan issuance costs (Note 13)

 

7,434

7,434

December 31, 2020

 

1,285,543

Borrowings repayments

(205,179)

(205,179)

Amortization and write-off of deferred loan issuance costs (Note 13)

5,394

5,394

December 31, 2021

1,085,758

Borrowings repayments (Note 7)

(168,585)

(168,585)

Additions in deferred loan issuance costs

(21)

(14)

14

(21)

Amortization and write-off of deferred loan issuance costs (Note 13)

4,794

4,794

December 31, 2022

921,946

Schedule of reconciliation of net derivatives assets/liabilities arising from financing activities

    

    

Non-cash 

    

Net derivative

Cash flows

items

(liabilities)/assets

January 1, 2020

 

(8,923)

Proceeds from entering into interest rate swaps

 

(16,056)

 

 

(16,056)

Payment for interest rate swaps termination

 

13,210

 

 

13,210

Unrealized loss on interest rate swaps held for trading (Note 18)

 

(8,623)

 

(8,623)

Unrealized gain on forward foreign exchange contracts held for trading (Note 18)

55

55

December 31, 2020

(20,337)

Unrealized gain on interest rate swaps held for trading (Note 18)

 

 

11,092

 

11,092

December 31, 2021

 

 

 

(9,245)

Unrealized gain on interest rate swaps held for trading (Note 18)

 

12,821

 

12,821

December 31, 2022

3,576

Schedule of reconciliation of lease liabilities arising from financing activities

    

    

Non-cash 

    

Cash flows

items

Lease liabilities

January 1, 2020

886

Additions

34

34

Interest expense on leases (Note 13)

33

33

Payments for interest

 

(34)

 

 

(34)

Payments for lease liabilities

 

(540)

65

 

(475)

December 31, 2020

444

Additions

57,671

57,671

Interest expense on leases (Note 13)

333

333

Payments for interest

 

(333)

 

 

(333)

Payments for lease liabilities

 

(2,217)

 

(2,217)

December 31, 2021

55,898

Additions

18,913

18,913

Interest expense on leases (Note 13)

1,668

1,668

Payments for interest

(1,668)

(1,668)

Payments for lease liabilities

(12,242)

 

(12,242)

December 31, 2022

62,569