Schedule of Provision for Federal, Foreign and State Income Taxes |
The provision for federal, foreign and state income taxes for the years ended December 31, 2022 and 2021 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2022 |
|
|
2021 |
|
Current income tax provision (benefit) |
|
|
|
|
|
|
Federal |
|
$ |
— |
|
|
$ |
— |
|
Foreign |
|
|
— |
|
|
|
— |
|
State |
|
|
— |
|
|
|
— |
|
Deferred income tax provision (benefit) |
|
|
|
|
|
|
Federal |
|
|
— |
|
|
|
(638,400 |
) |
Foreign |
|
|
— |
|
|
|
— |
|
State |
|
|
— |
|
|
|
(1,164,956 |
) |
Total income tax provision (benefit) |
|
$ |
— |
|
|
$ |
(1,803,356 |
) |
|
Schedule of Deferred Tax Assets and Liabilities |
Net deferred tax assets (liabilities) as of December 31, 2022 and 2021 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2022 |
|
|
2021 |
|
Deferred tax assets: |
|
|
|
|
|
|
Net operating loss carryforwards |
|
$ |
26,695,408 |
|
|
$ |
19,129,605 |
|
Research and development tax credits |
|
|
145,115 |
|
|
|
145,115 |
|
Capitalized research and development costs |
|
|
29,527,069 |
|
|
|
30,884,326 |
|
Stock-based compensation |
|
|
10,038,836 |
|
|
|
8,947,268 |
|
Deferred start-up and license costs |
|
|
3,559,272 |
|
|
|
4,122,178 |
|
Sale of royalties |
|
|
20,144,095 |
|
|
|
18,120,624 |
|
Other |
|
|
— |
|
|
|
1,372 |
|
Total deferred tax assets |
|
|
90,109,795 |
|
|
|
81,350,488 |
|
Deferred tax asset valuation allowance |
|
|
(90,108,904 |
) |
|
|
(81,350,488 |
) |
Net deferred tax assets |
|
|
891 |
|
|
|
— |
|
Deferred tax liabilities: |
|
|
|
|
|
|
In-process research and development |
|
|
— |
|
|
|
— |
|
Depreciation |
|
|
(891 |
) |
|
|
— |
|
Total deferred tax liabilities |
|
|
(891 |
) |
|
|
— |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
Schedule of Effective Income Tax Rate Reconciliation |
A reconciliation between the Company’s effective tax rate and the federal statutory rate for the years ended December 31, 2022 and 2021 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2022 |
|
|
2021 |
|
Federal statutory rate |
|
|
21.00 |
% |
|
|
21.00 |
% |
Permanent differences |
|
|
(0.08 |
%) |
|
|
(0.30 |
%) |
State income taxes, net of federal benefit |
|
|
0.00 |
% |
|
|
0.00 |
% |
Valuation allowance |
|
|
(20.92 |
%) |
|
|
(17.22 |
%) |
Effective tax rate |
|
|
0.00 |
% |
|
|
3.49 |
% |
|