XML 64 R53.htm IDEA: XBRL DOCUMENT v3.20.2
Long Term Debt and Finance Leases - Summary of Debt (Details) - USD ($)
1 Months Ended 9 Months Ended
Jun. 27, 2020
Sep. 26, 2020
Dec. 31, 2019
Debt Instrument [Line Items]      
Debt, gross   $ 1,082,697,000  
Finance lease obligation   2,574,000 $ 2,818,000
Total debt principal payments due   1,085,271,000 1,087,747,000
Less: Debt premium, original issue discount and issuance costs, net   (7,728,000) (5,604,000)
Total debt   1,077,543,000 1,082,143,000
Less: Current maturities of long-term debt   (15,640,000) (19,448,000)
Long-term debt   1,061,903,000 1,062,695,000
Credit Facility      
Debt Instrument [Line Items]      
Rate floor 1.00%    
Credit Facility | U.S. Revolver of $84 million maturing in November 2022, $38 million available, bearing interest at PRIME plus 2.75% or LIBOR plus 3.75% at September 26, 2020      
Debt Instrument [Line Items]      
Borrowing capacity   84,000,000  
Borrowing capacity available   38,000,000  
Debt, gross   $ 0 0
Credit Facility | U.S. Revolver of $84 million maturing in November 2022, $38 million available, bearing interest at PRIME plus 2.75% or LIBOR plus 3.75% at September 26, 2020 | Prime Rate      
Debt Instrument [Line Items]      
Basis spread   2.75%  
Credit Facility | U.S. Revolver of $84 million maturing in November 2022, $38 million available, bearing interest at PRIME plus 2.75% or LIBOR plus 3.75% at September 26, 2020 | LIBOR      
Debt Instrument [Line Items]      
Basis spread   3.75%  
Credit Facility | Multi-currency Revolver of $126 million maturing in November 2022, $59 million available, bearing interest at PRIME plus 2.75% or LIBOR plus 3.75% at September 26, 2020      
Debt Instrument [Line Items]      
Borrowing capacity   $ 126,000,000  
Borrowing capacity available   59,000,000  
Debt, gross   $ 0 0
Credit Facility | Multi-currency Revolver of $126 million maturing in November 2022, $59 million available, bearing interest at PRIME plus 2.75% or LIBOR plus 3.75% at September 26, 2020 | Prime Rate      
Debt Instrument [Line Items]      
Basis spread   2.75%  
Credit Facility | Multi-currency Revolver of $126 million maturing in November 2022, $59 million available, bearing interest at PRIME plus 2.75% or LIBOR plus 3.75% at September 26, 2020 | LIBOR      
Debt Instrument [Line Items]      
Basis spread   3.75%  
Term Loan Facility | Term A-1 Loan Facility borrowings maturing through November 2022 bearing interest at LIBOR floor of 1.00% plus 3.75%, interest rate of 4.75% at September 26, 2020      
Debt Instrument [Line Items]      
Debt, gross   $ 133,283,000 133,283,000
Term Loan Facility | Term A-1 Loan Facility borrowings maturing through November 2022 bearing interest at LIBOR floor of 1.00% plus 3.75%, interest rate of 4.75% at September 26, 2020 | LIBOR      
Debt Instrument [Line Items]      
Basis spread   3.75%  
Rate floor   1.00%  
Interest rate   4.75%  
Term Loan Facility | Term A-2 Loan Facility borrowings maturing through November 2024 bearing interest at LIBOR floor of 1.00% plus 3.40% (after consideration of 0.60% patronage benefit), interest rate of 4.40% at September 26, 2020      
Debt Instrument [Line Items]      
Debt, gross   $ 365,592,000 365,592,000
Term Loan Facility | Term A-2 Loan Facility borrowings maturing through November 2024 bearing interest at LIBOR floor of 1.00% plus 3.40% (after consideration of 0.60% patronage benefit), interest rate of 4.40% at September 26, 2020 | LIBOR      
Debt Instrument [Line Items]      
Rate floor   1.00%  
Basis spread after patronage benefit   3.40%  
Patronage benefit   0.60%  
Interest rate   4.40%  
Senior Notes | Senior Notes due 2024 at a fixed interest rate of 5.5%      
Debt Instrument [Line Items]      
Fixed interest rate   5.50%  
Debt, gross   $ 495,647,000 495,647,000
Loans | Canadian dollar, fixed interest rate term loans with rates ranging from 5.5% to 6.86% and maturity dates ranging from September 2020 through April 2028, secured by certain assets of the Temiscaming mill      
Debt Instrument [Line Items]      
Debt, gross   78,204,000 83,122,000
Loans | Other loans (a)      
Debt Instrument [Line Items]      
Debt, gross   $ 9,971,000 $ 7,285,000
Minimum | Loans | Canadian dollar, fixed interest rate term loans with rates ranging from 5.5% to 6.86% and maturity dates ranging from September 2020 through April 2028, secured by certain assets of the Temiscaming mill      
Debt Instrument [Line Items]      
Fixed interest rate   5.50%  
Maximum | Loans | Canadian dollar, fixed interest rate term loans with rates ranging from 5.5% to 6.86% and maturity dates ranging from September 2020 through April 2028, secured by certain assets of the Temiscaming mill      
Debt Instrument [Line Items]      
Fixed interest rate   6.86%