XML 46 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt and Finance Leases (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
The Company’s debt and finance leases include the following for the years ended December 31,:
 
2019
 
2018
U.S. Revolver of $84 million maturing in November 2022, $39 million available, bearing interest at LIBOR plus 3.75% at December 31, 2019
$

 
$

Multi-currency Revolver of $126 million maturing in November 2022, $48 million available, bearing interest at LIBOR plus 3.75% at December 31, 2019

 

Term A-1 Loan Facility borrowings maturing through November 2022 bearing interest at LIBOR plus 3.75%, interest rate of 5.54% at December 31, 2019
133,283

 
160,000

Term A-2 Loan Facility borrowings maturing through November 2024 bearing interest at LIBOR plus 3.40% (after consideration of 0.60% patronage benefit), interest rate of 5.19% at December 31, 2019
365,592

 
438,875

Senior Notes due 2024 at a fixed interest rate of 5.50%
495,647

 
495,647

Canadian dollar based, fixed rate term loans with interest rates ranging from 5.50% to 6.86% and maturity dates ranging from March 2020 through April 2028
83,122

 
91,304

Other loans
7,285

 
3,777

Finance lease obligations
2,818

 
3,124

Total principal payments due
1,087,747

 
1,192,727

Less: debt premium, original issue discount and issuance costs
(5,604
)
 
(4,558
)
Total debt
1,082,143

 
1,188,169

Less: current maturities of long-term debt
(19,448
)
 
(15,012
)
Long-term debt
$
1,062,695

 
$
1,173,157


Schedule of Debt and Capital Lease Payments
Debt and finance lease payments due during the next five years and thereafter are as follows:
 
Finance Lease
 
 
 
Minimum Lease Payments
 
Less: Interest
 
Net Present Value
 
Debt Principal Payments
2020
$
515

 
$
187

 
$
328

 
$
18,258

2021
515

 
163

 
352

 
9,078

2022
515

 
138

 
377

 
159,927

2023
515

 
110

 
405

 
7,169

2024
515

 
81

 
434

 
868,306

Thereafter
988

 
66

 
922

 
22,191

Total payments
$
3,563

 
$
745

 
$
2,818

 
$
1,084,929