XML 64 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Schedule of Changes in Projected Benefit Obligation
The following tables set forth the changes in the projected benefit obligation and plan assets and reconciles the funded status and the amounts recognized in the Consolidated Balance Sheets for the defined benefit pension and postretirement plans for the two years ended December 31:
 
Pension
 
Postretirement
Change in Projected Benefit Obligation
2017
 
2016
 
2017
 
2016
Projected benefit obligation at beginning of year
$
414,479

 
$
405,033

 
$
26,838

 
$
26,959

Plans assumed in Acquisition
710,466

 

 
18,884

 

Service cost
5,646

 
5,225

 
1,249

 
808

Interest cost
15,926

 
15,915

 
827

 
871

Actuarial loss (gain)
6,852

 
7,416

 
(1,639
)
 
(940
)
Participant contributions
96

 

 
396

 
335

Benefits paid
(23,192
)
 
(19,110
)
 
(1,386
)
 
(1,195
)
Effects of foreign currency exchange rates
8,904

 

 
280

 

Projected benefit obligation at end of year
$
1,139,177

 
$
414,479

 
$
45,449

 
$
26,838

Schedule of Changes in Fair Value of Plan Assets
Change in Plan Assets
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$
275,955

 
$
266,155

 
$

 
$

Plans assumed in Acquisition
668,463

 

 

 

Actual return on plan assets
57,618

 
16,634

 

 

Employer contributions
12,732

 
12,276

 
990

 
860

Participant contributions
96

 

 
396

 
335

Benefits paid
(23,192
)
 
(19,110
)
 
(1,386
)
 
(1,195
)
Effects of foreign currency exchange rates
8,528

 

 

 

Fair value of plan assets at end of year
$
1,000,200

 
$
275,955

 
$

 
$

Schedule of Funded Status
Funded Status at end of year:
$
(138,977
)
 
$
(138,524
)
 
$
(45,449
)
 
$
(26,838
)
Schedule of Amounts Recognized in Consolidated Balance Sheet
 
Pension
 
Postretirement
Amounts recognized in the Consolidated Balance Sheets consist of:
2017
 
2016
 
2017
 
2016
Non-current assets
$
36,605

 
$

 
$

 
$

Current liabilities
(5,059
)
 
(2,293
)
 
(3,162
)
 
(1,340
)
Non-current liabilities
(170,523
)
 
(136,231
)
 
(42,287
)
 
(25,498
)
Net amount recognized
$
(138,977
)
 
$
(138,524
)
 
$
(45,449
)
 
$
(26,838
)
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Net gains (losses) recognized in other comprehensive income for the three years ended December 31 are as follows:
 
Pension
 
Postretirement
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Net gains (losses)
$
24,411

 
$
(14,101
)
 
$
(24,950
)
 
$
1,639

 
$
1,184

 
$
759

Net gains or losses and prior service costs or credits reclassified from other comprehensive income and recognized as a component of pension and postretirement expense for the three years ended December 31 are as follows:
 
Pension
 
Postretirement
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Amortization of losses
$
11,651

 
$
11,343

 
$
13,434

 
$
333

 
$
238

 
$
676

Amortization of prior service (credit) cost
761

 
761

 
750

 
(151
)
 
(139
)
 
(158
)

Schedule of Net Periodic Benefit Cost Not yet Recognized
Net losses, prior service costs or credits and plan amendments that have not yet been included in pension and postretirement expense for the two years ended December 31, which have been recognized as a component of AOCL are as follows:
 
Pension
 
Postretirement
 
2017
 
2016
 
2017
 
2016
Prior service cost
$
(2,254
)
 
$
(3,015
)
 
$

 
$
(2
)
Net losses
(128,215
)
 
(164,277
)
 
(5,149
)
 
(7,121
)
Plan amendment

 

 
1,491

 
1,644

Deferred income tax benefit
50,907

 
60,684

 
1,582

 
2,007

AOCL
$
(79,562
)
 
$
(106,608
)
 
$
(2,076
)
 
$
(3,472
)
Schedule of Accumulated and Projected Benefit Obligations in Excess of Fair Value of Plan Assets
For defined benefit pension plans with accumulated benefit obligations in excess of plan assets, the following table sets forth the projected and accumulated benefit obligations and the fair value of plan assets for the years ended December 31:
 
2017
 
2016
Projected benefit obligation
$
813,411

 
$
414,480

Accumulated benefit obligation
785,435

 
401,896

Fair value of plan assets
638,414

 
275,955

Schedule of Net Benefit Costs
The following tables set forth the components of net pension and postretirement benefit cost that have been recognized during the three years ended December 31:
 
Pension
 
Postretirement
Components of Net Periodic Benefit Cost
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Service cost
$
5,646

 
$
5,225

 
$
5,977

 
$
1,249

 
$
808

 
$
1,006

Interest cost
15,926

 
15,915

 
15,228

 
827

 
871

 
919

Expected return on plan assets
(25,978
)
 
(23,320
)
 
(23,234
)
 

 

 

Amortization of prior service (credit) cost
761

 
761

 
750

 
(151
)
 
(139
)
 
(158
)
Amortization of losses
11,651

 
11,343

 
13,434

 
333

 
238

 
676

Net periodic benefit cost (a)
$
8,006

 
$
9,924

 
$
12,155

 
$
2,258

 
$
1,778

 
$
2,443


(a)
A portion of the net periodic benefit cost is recorded in cost of goods sold in the Consolidated Statements of Income.
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The estimated pre-tax amounts that will be amortized from AOCL into net periodic benefit cost in 2018 are as follows:
 
Pension
 
Postretirement
Amortization of loss
$
11,648

 
$
229

Amortization of prior service cost
572

 
(153
)
Total amortization of AOCL
$
12,220

 
$
76

Schedule of Assumptions Used
The following table sets forth the weighted average principal assumptions inherent in the determination of benefit obligations and net periodic benefit cost of the pension and postretirement benefit plans as of December 31:
 
Pension
 
Postretirement
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Assumptions used to determine benefit obligations at December 31:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.55
%
 
3.88
%
 
4.03
%
 
3.14
%
 
3.85
%
 
3.98
%
Rate of compensation increase
2.60
%
 
4.10
%
 
4.45
%
 
3.10
%
 
4.50
%
 
4.50
%
Assumptions used to determine net periodic benefit cost for years ended December 31:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.77
%
 
4.03
%
 
3.71
%
 
3.64
%
 
3.98
%
 
3.65
%
Expected long-term return on plan assets
7.38
%
 
8.50
%
 
8.50
%
 
N/A

 
N/A

 
N/A

Rate of compensation increase
2.59
%
 
4.10
%
 
4.45
%
 
3.10
%
 
4.50
%
 
4.50
%
Schedule of Health Care Cost Trend Rates
The following table sets forth the assumed health care cost trend rates as of December 31:
 
Postretirement
 
2017
 
2016
 
U.S.
 
Canada
 
U.S.
Health care cost trend rate assumed for next year
8.00
%
 
5.50
%
 
8.00
%
Rate to which the cost trend is assumed to decline (ultimate trend rate)
5.00
%
 
4.50
%
 
5.00
%
Year that ultimate trend rate is reached
2024

 
2019

 
2026

Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
The following table shows the effect of a one percentage point change in assumed health care cost trends:
 
1 Percent
Effect on:
Increase
 
Decrease
Total of service and interest cost components
$
237

 
$
(203
)
Accumulated postretirement benefit obligation
2,022

 
(1,772
)
Schedule of Allocation of Plan Assets
The Company’s weighted average defined benefit pension plan asset allocation at December 31, 2017 and 2016, by asset category are as follows:
 
Percentage of Plan Assets
Asset Category
2017
 
2016
U.S. equity securities
23
%
 
41
%
International equity securities
27
%
 
24
%
U.S. fixed income securities
13
%
 
27
%
International fixed income securities
34
%
 
5
%
Other
3
%
 
3
%
Total
100
%
 
100
%
The following table sets forth by level, within the fair value hierarchy (see Note 1Nature of Operations and Basis of Presentation for definition), the assets of the plans as of December 31, 2017 and 2016.
 
Fair Value at December 31, 2017
Asset Category
Level 1
 
Level 2
 
Level 3
 
Total
Mutual funds
$
161,424

 
$

 
$

 
$
161,424

 
 
 
 
 
 
 
 
Investments at net asset value:
 
 
 
 
 
 
 
Common collective trust funds
 
 
 
 
 
 
838,776

Total assets at fair value
 
 
 
 
 
 
$
1,000,200

 
Fair Value at December 31, 2016
Asset Category
Level 1
 
Level 2
 
Level 3
 
Total
Mutual funds
$
76,757

 
$

 
$

 
$
76,757

 
 
 
 
 
 
 
 
Investments at net asset value:
 
 
 
 
 
 
 
Common collective trust funds
 
 
 
 
 
 
199,198

Total assets at fair value
 
 
 
 
 
 
$
275,955

Schedule of Expected Benefit Payments
Expected benefit payments for the next ten years are as follows:
 
Pension Benefits
 
Postretirement Benefits
2018
$
87,144

 
$
3,163

2019
89,291

 
3,035

2020
90,367

 
3,127

2021
91,580

 
3,014

2022
92,327

 
2,836

2023 — 2027
473,753

 
11,296