o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
PAGE | |||||
Item 2.02. | 1 | ||||
Item 9.01. | 1 | ||||
2 | |||||
3 |
Item 2.02. | Results of Operations and Financial Condition |
Item 9.01. | Financial Statements and Exhibits |
(d) | Exhibits. |
99.1 | Press release entitled “Rayonier Advanced Materials Reports First Quarter 2017 Results” issued May 1, 2017. |
Rayonier Advanced Materials Inc. (Registrant) | ||
BY: | /s/ JOHN P. CARR | |
John P. Carr | ||
Chief Accounting Officer and Vice President | ||
Exhibit No. | Description | Location | ||
99.1 | Press release entitled “Rayonier Advanced Materials Reports First Quarter 2017 Results” issued May 1, 2017. | Furnished herewith |
Contacts: | ||
Media | Ryan Houck | 904-357-9134 |
Investors | Mickey Walsh | 904-357-9162 |
• | Q1 2017 net income and EBITDA of $10 million and $48 million, respectively |
• | Q1 2017 Cost Transformation improvements of $7 million achieved; solidly on-track for $30 million in 2017 |
• | Net income and EBITDA anticipated at high-end of 2017 guidance |
• | Raising Cash Flow from Operations and Free Cash Flow guidance by $10 million |
Three Months Ended | |||||||||||
March 25, | December 31, | March 26, | |||||||||
2017 | 2016 | 2016 | |||||||||
Net Sales | |||||||||||
Cellulose specialties | $ | 157 | $ | 182 | $ | 165 | |||||
Commodity products and other | 44 | 49 | 53 | ||||||||
Total Net Sales | 201 | 231 | 218 | ||||||||
Cost of Sales | (165 | ) | (189 | ) | (178 | ) | |||||
Gross Margin | 36 | 42 | 40 | ||||||||
Selling, general & administrative expenses | (9 | ) | (12 | ) | (7 | ) | |||||
Other operating expense, net | (1 | ) | (4 | ) | (1 | ) | |||||
Operating Income | 26 | 26 | 32 | ||||||||
Interest and other expense, net | (8 | ) | (9 | ) | (9 | ) | |||||
Gain on debt extinguishment | — | — | 9 | ||||||||
Income Before Income Taxes | 18 | 17 | 32 | ||||||||
Income tax expense | (8 | ) | (6 | ) | (11 | ) | |||||
Net Income Attributable to Rayonier Advanced Materials Inc. | $ | 10 | $ | 11 | $ | 21 | |||||
Mandatory convertible stock dividends | (3 | ) | (4 | ) | — | ||||||
Net Income Available to Rayonier Advanced Materials Inc. Common Stockholders | $ | 7 | $ | 7 | $ | 21 | |||||
Earnings Per Share of Common Stock | |||||||||||
Basic earnings per share | $ | 0.15 | $ | 0.19 | $ | 0.50 | |||||
Diluted earnings per share | $ | 0.15 | $ | 0.18 | $ | 0.49 | |||||
Pro forma net income per share (a) | $ | 0.15 | $ | 0.18 | $ | 0.36 | |||||
Shares Used for Determining | |||||||||||
Basic EPS | 42,348,148 | 42,337,729 | 42,205,767 | ||||||||
Diluted EPS | 43,096,360 | 43,012,003 | 42,272,536 |
(a) | Pro forma net income per share is a non-GAAP measure. See Schedule D for a reconciliation to the nearest GAAP measure. |
March 25, 2017 | December 31, 2016 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 345 | $ | 326 | |||
Other current assets | 202 | 193 | |||||
Property, plant and equipment, net | 787 | 801 | |||||
Other assets | 95 | 102 | |||||
$ | 1,429 | $ | 1,422 | ||||
Liabilities and Stockholders’ Equity | |||||||
Current maturities of long-term debt | $ | 10 | $ | 9 | |||
Other current liabilities | 125 | 117 | |||||
Long-term debt and capital lease obligations | 771 | 774 | |||||
Non-current liabilities for disposed operations | 138 | 139 | |||||
Other non-current liabilities | 169 | 171 | |||||
Total stockholders’ equity | 216 | 212 | |||||
$ | 1,429 | $ | 1,422 |
Three Months Ended | |||||||
March 25, 2017 | March 26, 2016 | ||||||
Cash Provided by Operating Activities: | |||||||
Net income | $ | 10 | $ | 21 | |||
Depreciation and amortization | 22 | 22 | |||||
Increase in liabilities for disposed operations | — | 2 | |||||
Other items to reconcile net income to cash provided by operating activities | (2 | ) | 4 | ||||
Changes in working capital and other assets and liabilities | 8 | 25 | |||||
38 | 74 | ||||||
Cash Used for Investing Activities: | |||||||
Capital expenditures | (14 | ) | (20 | ) | |||
(14 | ) | (20 | ) | ||||
Cash Provided by (Used for) Financing Activities: | |||||||
Changes in debt | (2 | ) | (45 | ) | |||
Dividends paid - preferred stock | (3 | ) | — | ||||
(5 | ) | (45 | ) | ||||
Cash and Cash Equivalents: | |||||||
Change in cash and cash equivalents | 19 | 9 | |||||
Balance, beginning of year | 326 | 101 | |||||
Balance, end of period | $ | 345 | $ | 110 |
Three Months Ended | |||||||
EBITDA (a): | March 25, 2017 | March 26, 2016 | |||||
Net Income | $ | 10 | $ | 21 | |||
Depreciation and amortization | 22 | 22 | |||||
Interest expense, net | 8 | 9 | |||||
Income tax expense | 8 | 11 | |||||
EBITDA | $ | 48 | $ | 63 | |||
Gain on debt extinguishment | — | (9 | ) | ||||
Pro Forma EBITDA | $ | 48 | $ | 54 |
(a) | Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) is defined by the Securities and Exchange Commission. We define pro forma EBITDA as EBITDA before gain on debt extinguishment. EBITDA and pro forma EBITDA are not necessarily indicative of results that may be generated in future periods. |
Three Months Ended | |||||||
Adjusted Free Cash Flows (b): | March 25, 2017 | March 26, 2016 | |||||
Cash provided by operating activities | $ | 38 | $ | 74 | |||
Capital expenditures | (14 | ) | (20 | ) | |||
Adjusted Free Cash Flows | $ | 24 | $ | 54 |
(b) | We define adjusted free cash flows as cash provided by operating activities adjusted for capital expenditures excluding strategic capital. Adjusted free cash flows is a non-GAAP measure of cash generated during a period which is available for dividend distribution, debt reduction, strategic acquisitions and repurchase of our common stock. Adjusted free cash flows is not necessarily indicative of the adjusted free cash flows that may be generated in future periods. |
Adjusted Net Debt (c): | March 25, 2017 | December 31, 2016 | |||
Current maturities of long-term debt | 10 | 9 | |||
Long-term debt & capital lease obligation | 771 | 774 | |||
Total debt | 781 | 783 | |||
Original issue discount and debt issuance costs | 8 | 9 | |||
Cash and cash equivalents | (345 | ) | (326 | ) | |
Adjusted Net Debt | 444 | 466 |
(c) | We define adjusted net debt as the amount of debt after the consideration of the original issue discount and debt issuance costs, less cash. Adjusted net debt is a non-GAAP measure of debt and is not necessarily indicative of the adjusted net debt that may occur in future periods. |
Three Months Ended | |||||||||||||||||||||||
March 25, 2017 | December 31, 2016 | March 26, 2016 | |||||||||||||||||||||
Pro Forma Net Income (a): | $ | Per Diluted Share | $ | Per Diluted Share | $ | Per Diluted Share | |||||||||||||||||
Net Income | $ | 10 | $ | 0.15 | $ | 11 | $ | 0.18 | $ | 21 | $ | 0.49 | |||||||||||
Gain on debt extinguishment | — | — | — | — | (9 | ) | (0.21 | ) | |||||||||||||||
Tax effects of Pro Forma adjustments | — | — | — | — | 3 | 0.08 | |||||||||||||||||
Pro Forma Net Income | $ | 10 | $ | 0.15 | $ | 11 | $ | 0.18 | $ | 15 | $ | 0.36 |
(a) | Pro forma net income is defined as net income adjusted net of tax gain on debt extinguishment. Pro forma net income are not necessarily indicative of results that may be generated in future periods. |
Three Months Ended | |||||||
March 25, 2017 | March 26, 2016 | ||||||
Sales Volume, thousands of metric tons | |||||||
Cellulose specialties | 107 | 106 | |||||
Commodity products | 59 | 75 | |||||
Total | 166 | 181 | |||||
Average Sales Price, $ per metric ton | |||||||
Cellulose specialties | $ | 1,473 | $ | 1,555 | |||
Commodity products | $ | 718 | $ | 680 |
Minimum | Maximum | ||||||
2017 Net Income Guidance | $ | 41 | $ | 48 | |||
Income tax expense (a) | 23 | 26 | |||||
Interest expense, net | 37 | 37 | |||||
Depreciation and amortization | 89 | 89 | |||||
2017 EBITDA Guidance | 190 | 200 |
(a) | Income tax expense for the full year 2017 is based on an expected effective tax rate of approximately 35.5 percent. |
Minimum | Maximum | ||||||
2017 Operating Cash Flows Guidance | $ | 150 | $ | 160 | |||
Capital expenditures | (60 | ) | (60 | ) | |||
2017 Adjusted Free Cash Flows Guidance | 90 | 100 |
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end