XML 33 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
Warrants (Tables)
3 Months Ended
Mar. 31, 2016
Equity [Abstract]  
Summary of Assumptions to Use Option Pricing Model

The Company used Black-Scholes option-pricing model to estimate the fair value of the convertible preferred stock with the following assumptions:

 

 

March 31,

2015

 

Series C Warrant:

 

 

 

 

Expected term (in years)

 

0.5 – 1.2

 

Expected volatility

 

 

25.0%

 

Risk-free interest rate

 

0.3% – 0.6%

 

Expected dividend yield

 

 

0%

 

 

The fair value of the placement warrants were valued at their grant dates using the Black-Scholes pricing model and the following weighted-average assumptions:

 

 

 

Upon Issuance

 

Preferred Stock Warrant:

 

 

 

 

Expected term (in years)

 

 

5.0

 

Expected volatility

 

 

31.8%

 

Risk-free interest rate

 

 

1.6%

 

Expected dividend yield

 

 

0%