N-CSR 1 fp0076681_ncsr.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

 

Investment Company Act file number 811-22942

 

PMF TEI Fund, L.P.

(Exact name of registrant as specified in charter)

 

712 W. 34TH STREET, SUITE 201, AUSTIN, TX 78705

(Address of principal executive offices) (Zip code)

 

    With a copy to:
William P. Prather III   George J. Zornada
PMF TEI Fund, L.P.   K & L Gates LLP
712 W. 34th Street, Suite 201   State Street Financial Center
Austin, TX 78705   One Lincoln St.
(Name and address of agent for service)   Boston, MA 02111-2950
    (617) 261-3231

 

Registrant’s telephone number, including area code: (512) 660-5146

 

Date of fiscal year end: 3/31/22

 

Date of reporting period: 3/31/22

 

 

 

Item 1. Reports to Stockholders.

 

(a)

 

 

 

 

 

TABLE OF CONTENTS

 

PMF TEI Fund, L.P.

 

Management Discussion of Fund Performance (Unaudited)

1

Report of Independent Registered Public Accounting Firm

11

Statement of Assets, Liabilities and Partners’ Capital

12

Statement of Operations

13

Statements of Changes in Partners’ Capital

14

Statement of Cash Flows

15

Notes to Financial Statements

16

Supplemental Information (Unaudited)

27

Privacy Policy (Unaudited)

31

 

PMF Offshore TEI Fund, Ltd.

 

Independent Auditor’s Report

35

Statement of Assets and Liabilities

37

Statement of Operations

38

Statement of Changes in Net Assets

39

Statement of Cash Flows

40

Notes to Financial Statements

41

 

The Endowment PMF Master Fund, L.P.

 

Management Discussion of Fund Performance (Unaudited)

48

Report of Independent Registered Public Accounting Firm

59

Statement of Assets, Liabilities and Partners’ Capital

60

Schedule of Investments

61

Statement of Operations

67

Statements of Changes in Partners’ Capital

68

Statement of Cash Flows

69

Notes to Financial Statements

70

Supplemental Information (Unaudited)

87

Privacy Policy (Unaudited)

91

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

 

6

 

 

 

7

 

 

 

8

 

 

 

9

 

 

 

10

 

 

Report of Independent Registered Public Accounting Firm

 

To the Partners and the Board of Directors of
PMF TEI Fund, L.P.

 

Opinion on the Financial Statements

 

We have audited the accompanying statement of assets, liabilities and partners’ capital of PMF TEI Fund, L.P. (the Fund) as of March 31, 2022, the related statements of operations, changes in partners’ capital and cash flows for the period from January 1, 2022 to March 31, 2022 and for the year ended December 31, 2021, and the related notes to the financial statements (collectively, the financial statements), and the financial highlights for the period from January 1, 2022 to March 31, 2022 and for the year ended December 31, 2021. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Fund as of March 31, 2022, the results of its operations, changes in partners’ capital and its cash flows and financial highlights for the period from January 1, 2022 to March 31, 2022 and for the year ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.

 

The statement of changes in partners’ capital for the year ended December 31, 2020, and the financial highlights for the years ended December 31, 2020, December 31, 2019, December 31, 2018, and December 31, 2017, for the Fund were audited by other auditors. Those auditors expressed an unqualified opinion on those financial statements and financial highlights in their report dated February 26, 2021.

 

Basis for Opinion

 

These financial statements are the responsibility of the Fund’s management. Our responsibility is to express an opinion on the Fund’s financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Fund in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Fund is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Fund’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ RSM US LLP

 

We have served as the auditor of one or more Cypress Creek Partners investment companies since 2021.

 

Chicago, Illinois
May 30, 2022

 

11

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Statement of Assets, Liabilities and Partners’ Capital
March 31, 2022

 

Assets

       

Investment in the Offshore TEI Fund, at fair value

  $ 115,442,443  

Total assets

    115,442,443  

Liabilities and Partners’ Capital

       

Servicing Fees payable

    39,763  

Accounts payable and accrued expenses

    169,853  

Total liabilities

    209,616  

Partners’ capital

    115,232,827  

Total liabilities and partners’ capital

  $ 115,442,443  

 

 

See accompanying notes to financial statements.

 

12

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Statement of Operations

 

   

Period Ended
March 31,
2022*

   

Year Ended
December 31,
2021

 

Net investment loss allocated from the Offshore TEI Fund:

               

Dividend income (net of foreign tax withholding)

  $     $ 498,061  

Interest income

    13,370       34,036  

Foreign tax withholding (net of dividend income)

    (11,407 )      

Expenses

    (354,735 )     (977,730 )

Net investment loss allocated from the Offshore TEI Fund

    (352,772 )     (445,633 )

Expenses of the TEI Fund:

               

Servicing Fees

    119,746       570,214  

Professional fees

    31,046       123,395  

Other expenses

    26,644       146,983  

Total expenses of the TEI Fund

    177,436       840,592  

Net investment loss of the TEI Fund

    (530,208 )     (1,286,225 )

Net realized and unrealized gain (loss) from investments allocated from the Offshore TEI Fund:

               

Net realized gain (loss) from investments

    (7,418,556 )     20,398,189  

Change in unrealized appreciation/depreciation from investments

    3,931,792       (3,959,288 )

Net realized and unrealized gain (loss) from investments allocated from the Offshore TEI Fund

    (3,486,764 )     16,438,901  

Net increase (decrease) in partners’ capital resulting from operations

  $ (4,016,972 )   $ 15,152,676  

 

*

The Fund has changed its fiscal year end from December 31 to March 31. This period represents the three-month period from January 1, 2022 to March 31, 2022.

 

See accompanying notes to financial statements.

 

13

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Statements of Changes in Partners’ Capital
Years Ended December 31, 2020, December 31, 2021 and Period Ended March 31, 2022*

 

Partners’ capital at December 31, 2019

  $ 146,405,792  

Withdrawals

    (15,230,483 )

Net increase in partners’ capital resulting from operations:

       

Net investment loss

    (3,575,861 )

Net realized gain from investments

    2,997,039  

Change in unrealized appreciation/depreciation from investments

    22,703,390  

Net increase in partners’ capital resulting from operations

    22,124,568  

Partners’ capital at December 31, 2020

  $ 153,299,877  

Contributions

    28,520  

Withdrawals

    (49,231,471 )

Net increase in partners’ capital resulting from operations:

       

Net investment loss

    (1,286,225 )

Net realized gain from investments

    20,398,189  

Change in unrealized appreciation/depreciation from investments

    (3,959,288 )

Net increase in partners’ capital resulting from operations

    15,152,676  

Partners’ capital at December 31, 2021

  $ 119,249,602  

Contributions

     

Withdrawals

    197  

Net decrease in partners’ capital resulting from operations:

       

Net investment loss

    (530,208 )

Net realized loss from investments

    (7,418,556 )

Change in unrealized appreciation/depreciation from investments

    3,931,792  

Net decrease in partners’ capital resulting from operations

    (4,016,972 )

Partners’ capital at March 31, 2022

  $ 115,232,827  

 

*

The Fund has changed its fiscal year end from December 31 to March 31. This period represents the three-month period from January 1, 2022 to March 31, 2022.

 

See accompanying notes to financial statements.

 

14

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Statement of Cash Flows

 

   

Period Ended
March 31,
2022*

   

Year Ended
December 31,
2021

 

Cash flows from operating activities:

               

Net increase (decrease) in partners’ capital resulting from operations

  $ (4,016,972 )   $ 15,152,676  

Adjustments to reconcile net increase (decrease) in partners’ capital resulting from operations to net cash provided by operating activities:

               

Net realized and unrealized (gain) loss from investments allocated from the Offshore TEI Fund

    3,486,764       (16,438,901 )

Net investment loss allocated from the Offshore TEI Fund

    352,772       445,633  

Withdrawals from the Offshore TEI Fund

    162,017       50,116,549  

Change in operating assets and liabilities:

               

Receivable from the Offshore TEI Fund

    5,061,096       1,646,227  

Servicing Fees payable

    (961 )     (100,279 )

Accounts payable and accrued expenses

    16,183       27,273  

Net cash provided by operating activities

    5,060,899       50,849,178  

Cash flows from financing activities:

               

Contributions

          28,520  

Withdrawals, net of change in withdrawals payable

    (5,060,899 )     (50,877,698 )

Net cash used in financing activities

    (5,060,899 )     (50,849,178 )

Net change in cash and cash equivalents

           

Cash and cash equivalents at beginning of period

           

Cash and cash equivalents at end of period

  $     $  

 

*

The Fund has changed its fiscal year end from December 31 to March 31. This period represents the three-month period from January 1, 2022 to March 31, 2022.

 

See accompanying notes to financial statements.

 

15

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements
March 31, 2022

 

(1)

ORGANIZATION

 

PMF TEI Fund, L.P. (the “TEI Fund”), a Delaware limited partnership registered under the Investment Company Act of 1940, as amended (the “1940 Act”), which commenced operations on March 31, 2014, is a non-diversified, closed-end management investment company. The TEI Fund was created to serve as a feeder fund for PMF TEI Offshore Fund, Ltd. (the “Offshore Fund”), which in turn is a feeder fund for The Endowment PMF Master Fund, L.P. (the “Master Fund”). There are currently three feeder funds (the “Feeder Funds”). For convenience, reference to the TEI Fund may include the Offshore Fund and Master Fund, as the context requires.

 

The TEI Fund’s investment objective is to manage a portfolio of investments in a wide range of investment vehicles (“Investment Funds”) and cash to preserve value while prioritizing liquidity to investors over active management, until such time as the Master Fund’s portfolio has been liquidated. The Master Fund holds a portfolio of Investment Funds, reflecting an approximate pro rata division of the portfolio of the Legacy Master Fund, managed in a broad range of investment strategies and asset categories. The Adviser, as hereinafter defined, manages the Master Fund portfolio primarily in a passive manner whereby the Master Fund holds to self-liquidating private equity and other similar illiquid interests in Investment Funds and oversees the liquidation of other Investment Funds that provide for redemption while managing the Master Fund’s cash to ensure the Master Fund has the ability to satisfy outstanding capital commitments relating to such portfolio holdings. The Offshore Fund’s financial statements and notes to the financial statements, and the Master Fund’s financial statements, Schedule of Investments and notes to financial statements included elsewhere in this report, should be read in conjunction with this report. The Offshore Fund serves solely as an intermediary for the TEI Fund’s investment in the Master Fund. The percentage of the Master Fund’s partnership interests indirectly owned by each of the TEI Fund and the Offshore Fund on March 31, 2022, was 29.34%.

 

The Endowment Fund GP, L.P., a Delaware limited partnership, serves as the general partner of the TEI Fund, the Master Fund and the Legacy Master Fund (the “General Partner”). To the fullest extent permitted by applicable law, the General Partner has irrevocably delegated to a board of directors (the “Board” and each member a “Director”) its rights and powers to monitor and oversee the business affairs of the TEI Fund, including the complete and exclusive authority to oversee and establish policies regarding the management, conduct, and operation of the TEI Fund’s business. A majority of the Directors are independent of the General Partner and its management. To the extent permitted by applicable law, the Board may delegate any of its rights, powers and authority to, among others, the officers of the TEI Fund, the Adviser, or any committee of the Board.

 

The Board is authorized to engage an investment adviser and it has selected Endowment Advisers, L.P. d/b/a Cypress Creek Partners (the “Adviser”), to manage the TEI Fund’s portfolio and operations, pursuant to an investment management agreement (the “Investment Management Agreement”). The Adviser is a Delaware limited partnership that is registered as an investment adviser under the Investment Advisers Act of 1940, as amended. Under the Investment Management Agreement, the Adviser is responsible for the establishment of an investment committee, which is responsible for developing, implementing, and supervising the TEI Fund’s investment program subject to the ultimate supervision of the Board. In addition to investment advisory services, the Adviser also functions as the servicing agent of the TEI Fund (the “Servicing Agent”) and as such provides or procures investor services and administrative assistance for the TEI Fund. The Adviser can delegate all or a portion of its duties as Servicing Agent to other parties, who would in turn act as sub-servicing agents.

 

Under the TEI Fund’s organizational documents, the TEI Fund’s officers and Directors are indemnified against certain liabilities arising out of the performance of their duties to the TEI Fund. In the normal course of business, the TEI Fund enters into contracts with service providers, which also provide for indemnifications by the TEI Fund. The TEI

 

16

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

Fund’s maximum exposure under these arrangements is unknown, as this would involve any future potential claims that may be made against the TEI Fund. However, based on experience, the General Partner expects that risk of loss to be remote.

 

Effective January 1, 2022, the fiscal year end for the PMF TEI Fund has been changed from December 31st to March 31st as approved by the Board by unanimous written consent in late-October 2021.

 

(2)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES

 

(a)

BASIS OF ACCOUNTING

 

The accounting and reporting policies of the TEI Fund conform with U.S. generally accepted accounting principles (“U.S. GAAP”). The accompanying financial statements reflect the financial position of the TEI Fund and the results of its operations. The TEI Fund is an investment company and follows the investment company accounting and reporting guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, “Financial Services—Investment Companies.”

 

(b)

CASH EQUIVALENTS

 

The TEI Fund considers all unpledged temporary cash investments with a maturity date at the time of purchase of three months or less to be cash equivalents.

 

(c)

INVESTMENT SECURITIES TRANSACTIONS

 

The TEI Fund records monthly, its pro-rata share of income, expenses, changes in unrealized appreciation and depreciation, and realized gains and losses derived from the Offshore Fund.

 

The TEI Fund records investment transactions on a trade-date basis.

 

Investments that are held by the TEI Fund are marked to fair value at the date of the financial statements, and the corresponding change in unrealized appreciation/depreciation is included in the Statement of Operations.

 

(d)

INVESTMENT VALUATION

 

The valuation of the TEI Fund’s investments is determined as of the close of business at the end of each reporting period, generally monthly. The valuation of the TEI Fund’s investments is calculated by UMB Fund Services, Inc., the TEI Fund’s independent administrator (the “Administrator”).

 

The Board responsible for overseeing the TEI Fund’s valuation policies, making recommendations to the Board on valuation-related matters, and overseeing implementation by the Adviser of such valuation policies.

 

The Board has delegated day-to-day management of the valuation process to the Adviser, which has established a valuation committee (the “Adviser Valuation Committee”) to carry out this function. The Adviser Valuation Committee’s function, subject to the oversight of the Board, is generally to review valuation methodologies, valuation determinations, and any information provided to the Adviser Valuation Committee by the Adviser or the Administrator.

 

The TEI Fund invests substantially all of its assets in the Offshore Fund, which in turn invests substantially all of its assets in the Master Fund. Investments in the Offshore Fund are recorded at fair value based on the TEI Fund’s proportional share of the Offshore Fund’s net assets. The Offshore Fund’s Investments in the Master Fund are recorded at fair value based on the Offshore Fund’s proportional share of the Master Fund’s partners’ capital.

 

17

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

Investments in the Master Fund are recorded at fair value based on the TEI Fund’s proportional share of the Master Fund’s partners’ capital, through the Offshore Fund. Valuation of the investments held by the Offshore Fund and the Master Fund is discussed in the Offshore Fund and Master Fund’s notes to financial statements, respectively, both included elsewhere in this report.

 

(e)

INVESTMENT INCOME

 

For investments in securities, dividend income is recorded on the ex-dividend date, net of withholding taxes. Interest income is recorded as earned on the accrual basis and includes amortization of premiums or accretion of discounts.

 

(f)

FUND EXPENSES

 

Unless otherwise voluntarily or contractually assumed by the Adviser or another party, the TEI Fund bears all expenses incurred in its business, directly or indirectly through its investment in the Master Fund (through the Offshore Fund), including but not limited to, the following: all costs and expenses related to investment transactions and positions for the TEI Fund’s account; legal fees; compliance fees; accounting, auditing and tax preparation fees; recordkeeping and custodial fees; costs of computing the TEI Fund’s net asset value; fees for data and software providers; research expenses; costs of insurance; registration expenses; expenses of meetings of the partners; directors fees; all costs with respect to communications to partners; offshore withholding taxes; and other types of expenses as may be approved from time to time by the Board.

 

(g)

INCOME TAXES

 

The TEI Fund is organized and operates as a limited partnership and is not subject to income taxes as a separate entity. Such taxes are the responsibility of the individual partners. Accordingly, no provision for income taxes has been made in the TEI Fund’s financial statements. Investments in foreign securities may result in foreign taxes being withheld by the issuer of such securities.

 

For the current open tax years, and for all major jurisdictions, management of the TEI Fund has evaluated the tax positions taken or expected to be taken in the course of preparing the TEI Fund’s tax returns to determine whether the tax positions will “more-likely-than-not” be sustained by the TEI Fund upon challenge by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold and that would result in a tax benefit or expense to the TEI Fund would be recorded as a tax benefit or expense in the current period. For the period ended March 31,2022, the TEI Fund did not recognize any amounts for unrecognized tax benefit/expense. A reconciliation of unrecognized tax benefit/expense is not provided herein, as the beginning and ending amounts of unrecognized tax benefit/expense are zero, with no interim additions, reductions or settlements. Tax positions taken in tax years which remain open under the statute of limitations (generally three years for federal income tax purposes and four years for state income tax purposes) are subject to examination by federal and state tax jurisdictions.

 

(h)

USE OF ESTIMATES

 

The financial statements have been prepared in conformity with U.S. GAAP, which requires management to make estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results may differ from those estimates and such differences may be significant.

 

18

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(3)

FAIR VALUE MEASUREMENTS

 

The TEI Fund records its investment in the Offshore Fund, which in turn invests substantially all of its assets in the Master Fund, at fair value. Investments of the Master Fund are recorded at fair value as more fully discussed in the Master Fund’s notes to financial statements, included elsewhere in this report.

 

(4)

PARTNERS’ CAPITAL ACCOUNTS

 

(a)

ISSUANCE OF INTERESTS

 

Interests of the TEI Fund are generally available only to those investors who received Interests as in-kind repurchase proceeds for their tendered interests in one of the feeder funds to the Legacy Master Fund. Interests of the TEI Fund will generally not otherwise be offered or sold.

 

(b)

ALLOCATION OF PROFITS AND LOSSES

 

For each fiscal period, generally monthly, net profits or net losses of the TEI Fund, including allocations from the Master Fund, are allocated among and credited to or debited against the capital accounts of all partners as of the last day of each fiscal period in accordance with the partners’ respective capital account ownership percentage for the fiscal period. Net profits or net losses are measured as the net change in the value of the partners’ capital of the TEI Fund, including any change in unrealized appreciation or depreciation of investments and income, net of expenses, and realized gains or losses during a fiscal period.

 

(c)

REPURCHASE OF INTERESTS

 

A partner will not have the right to require the TEI Fund to repurchase all or any portion of an Interest at the partner’s discretion at any time. Partners may not be able to liquidate their investment other than as a result of repurchases of Interests as described below. Interests are not redeemable nor are they exchangeable for Interests or shares of any other fund.

 

The Master Fund anticipates making quarterly distributions pro rata to all investors in an amount equal to the Master Fund’s excess cash (“Excess Cash”). Excess Cash is defined as the amount of cash on hand over and above the amount necessary or prudent for operational and regulatory purposes (“Required Cash”). The amount of Required Cash is determined by the Adviser with oversight by the Board. Excess Cash is generally distributed in the subsequent quarter or quarters where the aggregate of Excess Cash from such subsequent quarter(s) and prior quarters exceeds a threshold of $10 million. Intra-quarter distributions may also be made if Excess Cash exceeds a threshold of $25 million as of the forty fifth day after the end of any quarter. The Master Fund may make in-kind distributions of portfolio securities as deemed necessary. No distributions were made during the period ended March 31, 2022.

 

(5)

INVESTMENTS IN PORTFOLIO SECURITIES

 

As of March 31, 2022, all of the investments made by the TEI Fund were in the Master Fund (through the Offshore Fund).

 

19

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(6)

FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

 

In the normal course of business, the Investment Funds in which the TEI Fund may invest either directly or through the Offshore Fund and Master Fund may trade various derivative securities and other financial instruments, and enter into various investment activities with off-balance sheet risk both as an investor and as a principal. The TEI Fund’s risk of loss in these Investment Funds is limited to the TEI Fund’s pro rata share of the value of its investment in or commitment to such Investment Funds as held directly or through the Offshore Fund and Master Fund.

 

(7)

ADMINISTRATION AGREEMENT

 

In consideration for administrative, accounting, and recordkeeping services, the Master Fund pays the Administrator a monthly administration fee based on the month-end partners’ capital of the Master Fund. The Administrator also provides the TEI Fund, the Offshore Fund and the Master Fund with compliance, transfer agency, and other investor related services at an additional cost.

 

The fees for TEI Fund administration are paid out of the Master Fund’s assets, which decreases the net profits or increases the net losses of the partners in the TEI Fund.

 

(8)

RELATED PARTY TRANSACTIONS

 

(a)

INVESTMENT MANAGEMENT FEE

 

In consideration of the advisory and other services provided by the Adviser to the Master Fund and the TEI Fund, the Master Fund pays the Adviser an investment management fee (the “Investment Management Fee”) equal to 0.40% on an annualized basis of the Master Fund’s partners’ capital at the end of each month, payable monthly in arrears, until the period ending March 31, 2024, when the Adviser will no longer receive the Investment Management Fee.

 

In addition, effective April 1, 2019, the Investment Management Fee will not be charged to the Master Fund on any Investment Fund classified as a “Hedge Fund” (as defined in the Master Fund’s Limited Partnership Agreement and disclosed on the Schedule of Investments of the Master Fund included elsewhere in this report), with any such Hedge Fund remaining in the Master Fund’s portfolio being excluded from the calculation.

 

The TEI Fund’s partners bear an indirect portion of the Investment Management Fee paid by the Master Fund. The Investment Management Fee decreases the net profits or increases the net losses of the Master Fund and indirectly the TEI Fund as the fees reduce the capital accounts of the Master Fund’s partners.

 

20

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(b)

SERVICING FEE

 

In consideration for providing or procuring investor services and administrative assistance to the TEI Fund, the Adviser receives a servicing fee (the “Servicing Fee”) equal to 0.40% (on an annualized basis) of each partner’s capital account balance, calculated at the end of each month, payable quarterly in arrears, until the period ending March 31, 2024, when the Adviser will no longer receive a Servicing Fee.

 

The Adviser may engage one or more sub-servicing agents to provide some or all of the services. Compensation to any sub-servicing agent is paid by the Adviser. The Adviser or its affiliates also may pay a fee out of their own resources to sub-servicing agents.

 

For the period ended March 31, 2022, $119,746 was incurred for Servicing Fees, $39,763 was outstanding as a payable at March 31, 2022.

 

(9)

FINANCIAL HIGHLIGHTS

 

   

Period Ended
March 31,
2022*

   

Year Ended
December 31,
2021

   

Year Ended
December 31,
2020

   

Year Ended
December 31,
2019

   

Year Ended
December 31,
2018

   

Year Ended
December 31,
2017

 

Net investment loss to average partners’ capital (1)

    (1.83 )%     (0.94 )%     (2.62 )%     (1.60 )%     (1.77 )%     (0.78 )%

Expenses to average partners’ capital (1)

    1.83 %     1.33 %     2.98 %     2.41 %     2.52 %     1.95 %

Portfolio turnover (2)

    0.96 %     18.69 %     3.04 %     2.00 %     1.51 %     2.45 %

Internal rate of return since inception (3)

    0.44 %     0.40 %     (0.43 )%     (1.77 )%     (2.77 )%     (2.52 )%

Total return (4)

    (3.37 )%     11.56 %     16.29 %     4.30 %     (4.31 )%     3.66 %

Partners’ capital, end of period (000’s)

  $ 115,233     $ 119,250     $ 153,300     $ 146,406     $ 174,416     $ 222,700  

 

An investor’s return (and operating ratios) may vary from those reflected based on the timing of capital transactions.

 

 

*

The PMF TEI Fund has changed its fiscal year end from December 31 to March 31. This period represents the 3-month period from January 1, 2022 to March 31, 2022.

(1)

Ratios are calculated by dividing the indicated amount by average partners’ capital measured at the end of each month during the period. Ratios include allocations of net investment loss and expenses from the Offshore Fund and the Master Fund. Ratios are annualized for periods less than 12 months.

(2)

The TEI Fund is invested exclusively in the Offshore Fund which in turn is invested solely in the Master Fund, therefore this ratio reflects the portfolio turnover of the Master Fund, which is for the year indicated.

(3)

The internal rate of return since inception (“IRR”) of the limited partners is net of all fees and profit allocations to the Adviser. The IRR was computed based on the actual dates of the cash inflows (capital contributions), cash outflows (cash distributions), and the ending partners’ capital as of March 31, 2022 (the residual value). The IRR reported is for the PMF TEI Fund as a whole, which includes the early liquidity discount that was specifically allocated only to those investors that did not elect the PMF TEI Fund option but instead elected to be fully redeemed for cash pursuant to the March 31, 2014 tender offer. The IRR for investors who remained invested in the PMF TEI Fund is 4.16%. The IRR reported for the Master Fund is 5.20%.

(4)

The total return of the TEI Fund is calculated as geometrically linked monthly returns for each month in the period, not annualized for periods less than 12 months.

 

21

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(10)

INVESTMENT-RELATED RISKS

 

All securities investing and trading activities risk the loss of capital. No assurance can be given that the Master Fund’s or any Investment Fund’s investment activities will be successful or that the Partners will not suffer losses.

 

In general, these principal risks exist whether the investment is made by an Investment Fund or held by the Master Fund directly and therefore for convenience purposes, the description of such risks in terms of an Investment Fund is intended to include the same risks for investments made directly by the Master Fund. It is possible that an Investment Fund (or the Master Fund) will make (or hold) an investment that is not described below, and any such investment will be subject to its own particular risks. For purposes of this discussion, references to the activities of the Investment Funds should generally be interpreted to include the activities of an Investment Manager. The risks and considerations described below are intended to reflect the Master Fund’s anticipated holdings.

 

(a)

HIGHLY VOLATILE MARKETS RISK

 

The prices of an Investment Fund’s investments, and therefore the net asset value (the “NAV”) of the Master Fund’s Interests, can be highly volatile. Price movements of forward contracts, futures contracts and other derivative contracts in which an Investment Fund may invest are influenced by, among other things, interest rates, changing supply and demand relationships, trade, fiscal, monetary and exchange control programs and policies of governments, and national and international political and economic events and policies. In addition, governments from time to time intervene, directly and by regulation, in certain markets, particularly those in currencies, financial instruments and interest rate-related futures and options. Such intervention often is intended directly to influence prices and may, together with other factors, cause all of such markets to move rapidly in the same direction because of, among other things, interest rate fluctuations. Moreover, since internationally there may be less government supervision and regulation of worldwide stock exchanges and clearinghouses than in the U.S., Investment Funds also are subject to the risk of the failure of the exchanges on which their positions trade or of their clearinghouses, and there may be a higher risk of financial irregularities and/or lack of appropriate risk monitoring and controls.

 

(b)

FIXED INCOME RISK

 

Certain types of fixed income securities and other credit instruments may be subject to heightened liquidity risk arising from the credit crisis beginning in 2007. Such investments include collateralized debt obligations, high-yield bonds, debt issued in leveraged buyout transactions, mortgage and asset-backed securities, and short-term asset-backed commercial paper, which became very illiquid in the latter half of 2007, and that, in many cases, have remained illiquid or relatively illiquid. General market uncertainty and consequent re-pricing of risk led to market imbalances between sellers and buyers, which in turn resulted in significant valuation uncertainties in mortgage and credit-related securities and other instruments. These conditions resulted, and in many cases continue to result in, greater volatility, less liquidity, widening credit spreads and a lack of price transparency, with many instruments remaining illiquid and of uncertain value. Such market conditions and the above factors may increase the level of difficulty encountered in valuing such securities and other credit instruments which could result in sudden and significant valuation increases or declines in the NAV of the Master Fund.

 

(c)

NON-U.S. INVESTMENT RISK

 

Investment Funds may invest in securities of non-U.S. issuers and the governments of non-U.S. countries. These investments involve special risks not usually associated with investing in securities of U.S. companies or the U.S. government, including political and economic considerations, such as greater risks of expropriation and nationalization, confiscatory taxation, the potential difficulty of repatriating funds, general social, political and economic instability and adverse diplomatic developments; the possibility of the imposition of withholding or other

 

22

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

taxes on dividends, interest, capital gain or other income; the small size of the securities markets in such countries and the low volume of trading, resulting in potential lack of liquidity and in price volatility; fluctuations in the rate of exchange between currencies and costs associated with currency conversion; and certain government policies that may restrict the Investment Funds’ investment opportunities. In addition, because non-U.S. entities are not subject to uniform accounting, auditing, and financial reporting standards, practices and requirements comparable with those applicable to U.S. companies, there may be different types of, and lower quality, information available about a non-U.S. company than a U.S. company. There is also less regulation, generally, of the securities markets in many foreign countries than there is in the U.S., and such markets may not provide the same protections available in the U.S. With respect to certain countries there may be the possibility of political, economic or social instability, the imposition of trading controls, import duties or other protectionist measures, various laws enacted for the protection of creditors, greater risks of nationalization or diplomatic developments which could materially adversely affect the Investment Funds’ investments in those countries. Furthermore, individual economies may differ favorably or unfavorably from the U.S. economy in such respects as growth of gross national product, rate of inflation, capital reinvestment, resource self-sufficiency, and balance of payments position. An Investment Fund’s investment in non-U.S. countries may also be subject to withholding or other taxes, which may be significant and may reduce the Investment Fund’s returns. Brokerage commissions, custodial services and other costs relating to investment in international securities markets generally are more expensive than in the U.S. In addition, clearance and settlement procedures may be different in foreign countries and, in certain markets, such procedures have been unable to keep pace with the volume of securities transactions, thus making it difficult to conduct such transactions.

 

Investment in sovereign debt obligations of non-U.S. governments involves additional risks not present in debt obligations of corporate issuers and the U.S. government. The issuer of the debt or the governmental authorities that control the repayment of the debt may be unable or unwilling to repay principal or pay interest when due in accordance with the terms of such debt, and an Investment Fund may have limited recourse to compel payment in the event of a default. A sovereign debtor’s willingness or ability to repay principal and to pay interest in a timely manner may be affected by, among other factors, its cash flow situation, the extent of its foreign currency reserves, the availability of sufficient foreign exchange on the date a payment is due, the relative size of the debt service burden to the economy as a whole, the sovereign debtor’s policy toward international lenders, and the political constraints to which the sovereign debtor may be subject. Periods of economic uncertainty may result in the volatility of market prices of sovereign debt to a greater extent than the volatility inherent in debt obligations of other types of issues.

 

(d)

INVESTMENT IN EMERGING MARKETS RISK

 

The Master Fund may hold investments in Investment Funds that focus on “emerging markets” (defined below), and the Adviser anticipates that this will continue. Investment Funds may invest in securities of companies based in emerging markets or issued by the governments of such countries. Securities traded in certain emerging markets may be subject to risks due to the inexperience of financial intermediaries, the lack of modern technology, the lack of a sufficient capital base to expand business operations, and the possibility of temporary or permanent termination of trading. Political and economic structures in many emerging markets may be undergoing significant evolution and rapid development, and emerging markets may lack the social, political and economic stability characteristics of more developed countries. As a result, the risks relating to investments in foreign securities described above, including the possibility of nationalization or expropriation, may be heightened. In addition, certain countries may restrict or prohibit investment opportunities in issuers or industries deemed important to national interests. Such restrictions may affect the market price, liquidity and rights of securities that may be purchased by Investment Funds. Settlement mechanisms in emerging securities markets may be less efficient and less reliable than in more developed markets and placing securities with a custodian or broker-dealer in an emerging country also may present considerable risks. The small size of securities markets in such countries and the low volume of trading may result in a lack of liquidity

 

23

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

and in substantially greater price volatility. Many emerging market countries have experienced substantial, and in some periods extremely high rates of inflation for many years. Inflation and rapid fluctuations in inflation rates and corresponding currency devaluations and fluctuations in the rate of exchange between currencies and costs associated with currency conversion have had and may continue to have negative effects on the economies and securities markets of certain emerging market countries. In addition, accounting and financial reporting standards that prevail in certain of such countries are not equivalent to standards in more developed countries and, consequently, less information is available to investors in companies located in such countries.

 

(e)

FOREIGN CURRENCY TRANSACTIONS AND EXCHANGE RATE RISK

 

Investment Funds may invest in equity and equity-related securities denominated in non-U.S. currencies and in other financial instruments, the price of which is determined with reference to such currencies. Investment Funds may engage in foreign currency transactions for a variety of purposes, including to “lock in” the U.S. dollar price of the security, between the trade and the settlement dates, the value of a security an Investment Fund has agreed to buy or sell, or to hedge the U.S. dollar value of securities the Investment Fund already owns. The Investment Funds also may engage in foreign currency transactions for non-hedging purposes to generate returns. The Master Fund will, however, value its investments and other assets in U.S. dollars. To the extent unhedged, the value of the Master Fund’s net assets will fluctuate with U.S. dollar exchange rates as well as with price changes of an Investment Fund’s investments in the various local markets and currencies. Forward currency contracts and options may be utilized by Investment Funds to hedge against currency fluctuations, but the Investment Funds are not required to utilize such techniques, and there can be no assurance that such hedging transactions will be available or, even if undertaken, effective.

 

(f)

CONVERGENCE RISK

 

The Master Fund will hold Investment Funds whose Investment Managers take long positions in securities believed to be undervalued and short positions in securities believed to be overvalued. In the event that the perceived mispricings underlying one or more Investment Managers’ trading positions were to fail to converge toward, or were to diverge further from, relationships expected by such Investment Managers, the Master Fund may incur significant losses.

 

(g)

CORPORATE EVENT RISK

 

Substantial transaction failure risks are involved in companies that are the subject of publicly disclosed mergers, takeover bids, exchange offers, tender offers, spin-offs, liquidations, corporate restructuring, and other similar transactions. Similarly, substantial risks are involved in investments in companies facing negative publicity or uncertain litigation. Thus, there can be no assurance that any expected transaction will take place, that negative publicity will not continue to affect a company or that litigation will be resolved in a company’s favor. Certain transactions are dependent on one or more factors to become effective, such as market conditions which may lead to unexpected positive or negative changes in a company profile, shareholder approval, regulatory and various other third party constraints, changes in earnings or business lines or shareholder activism as well as many other factors. No assurance can be given that the transactions entered into will result in a profitable investment for the Investment Funds or that the Investment Funds will not incur substantial losses.

 

(h)

ISSUER RISK

 

The issuers of securities acquired by Investment Funds sometimes involve a high degree of business and financial risk. These companies may be in an early stage of development, may not have a proven operating history, may be operating at a loss or have significant variations in operating results, may be engaged in a rapidly changing business

 

24

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

with products subject to a substantial risk of obsolescence, may require substantial additional capital to support their operations, to finance expansion or to maintain their competitive position, or may otherwise have a weak financial condition.

 

Issuers of securities acquired by Investment Funds may be highly leveraged. Leverage may have important adverse consequences to these companies and an Investment Fund as an investor. These companies may be subject to restrictive financial and operating covenants. The leverage may impair these companies’ ability to finance their future operations and capital needs. As a result, these companies’ flexibility to respond to changing business and economic conditions and to business opportunities may be limited. A leveraged company’s income and net assets will tend to increase or decrease at a greater rate than if borrowed money were not used.

 

In addition, such companies may face intense competition, including competition from companies with greater financial resources, more extensive development, manufacturing, marketing, and other capabilities, and a larger number of qualified managerial and technical personnel.

 

(i)

RECENT MARKET AND ECONOMIC DEVELOPMENTS

 

Certain impacts to public health conditions particular to the coronavirus (COVID-19) may have a significant negative impact on the operations and profitability of the Fund’s investments. The extent of the impact to the financial performance of the Fund will depend on future developments, including (i) the duration and spread of the outbreak, (ii) the restrictions and advisories, (iii) the effects on the financial markets, and (iv) the effects on the economy overall, all of which are highly uncertain and cannot be predicted.

 

(11)

PANDEMICS AND ASSOCIATED ECONOMIC DISRUPTION

 

An outbreak of respiratory disease caused by a novel coronavirus was first detected in China in late 2019 and subsequently spread internationally. This coronavirus has resulted in closing borders, enhanced health screenings, changes to healthcare service preparation and delivery, quarantines, cancellations, disruptions to supply chains and customer activity, as well as general concern and economic uncertainty. The impact of this coronavirus may be short-term or may last for an extended period of time and has resulted in substantial economic downturn. Health crises caused by outbreaks of disease, such as the coronavirus outbreak, may exacerbate other pre-existing political, social and economic risks This outbreak, and other epidemics and pandemics that may arise in the future, could continue to negatively affect the global economy, as well as the economies of individual countries , individual companies and the market in general in significant and unforeseen ways. For example, a widespread health crisis such as a global pandemic could cause substantial market volatility exchange trading suspensions and closures, and impact the Fund’s ability to complete repurchase requests. Any such impact could adversely affect the Fund’s performance, the performance of the securities in which the Fund invests, lines of credit available to the Fund and may lead to losses on your investment in the Fund. In addition, the increasing interconnectedness of markets around the world may result in many markets being affected by events or conditions in a single country or region or events affecting a single or small number of issuers.

 

25

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(12)

SUBSEQUENT EVENTS

 

Management of the TEI Fund has evaluated the need for additional disclosures and/or adjustments resulting from subsequent events through the date the financial statements were issued. Based on this evaluation, no adjustments were required to the financial statements as of March 31, 2022.

 

On May 18, 2022, the Adviser approved a distribution of excess cash held by the Master Fund in the amount of $31,200,000, which is scheduled to be paid to investors in the PMF feeder funds during June 2022.

 

26

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Supplemental Information
March 31, 2022
(Unaudited)

 

Directors and Officers

 

The TEI Fund’s operations are managed under the direction and oversight of the Board. Each Director serves for an indefinite term or until he or she reaches mandatory retirement, if any, as established by the Board. The Board appoints the officers of the TEI Fund who are responsible for the TEI Fund’s day-to-day business decisions based on policies set by the Board. The officers serve at the pleasure of the Board.

 

Compensation for Directors

 

The Endowment PMF Master Fund, L.P., PMF Fund, L.P., and PMF TEI Fund, L.P., together pay each of the Directors who is not an “interested person” of the Adviser, as defined in the 1940 Act (the “Independent Directors”) an annual retainer of $35,000 paid quarterly. There are currently four Independent Directors. In the interest of retaining Independent Directors of the highest quality, the Board intends to periodically review such compensation and may modify it as the Board deems appropriate.

 

The table below shows, for each Director and executive officer, their full name, address and age, the position held with the Fund, the length of time served in that position, their principal occupation during the last five years, and other directorships held by such Director. The address of each Director and officer is c/o Endowment PMF Fund, 712 W. 34th Street, Suite 201, Austin, TX 78705.

 

Interested Directors

 

Name and Year of Birth

Position(s)
Held

Principal
Occupation(s) During
the Past 5 Years

Number of
Portfolios
in Fund
Complex
Overseen
by Director
(1)

Other
Directorships
Held by
Director During the
Past 5 Years

William P. Prather, III

Year of birth: 1982

Director, Principal Executive Officer (Since 2021)

University of Texas / Texas A&M Investment Management Company (Endowment – Investment Management) – Head of Infrastructure and Natural Resources (2014-2019); Cypress Creek Partners (Investment Management) – Chief Investment Officer and Founding Partner (2019-Current)

7

MTi Group Ltd (Director) from 2019 to Current

 

 

(1)

The ‘Fund Complex’ for the purpose of this table consists of The Endowment PMF Funds (three funds) and Cypress Creek Private Strategies Funds (four funds) with all funds in the Fund Complex being advised by the Adviser.

 

27

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Supplemental Information, continued
March 31, 2022
(Unaudited)

 

Independent Directors

 

Name and Year of Birth

Position(s)
Held

Principal
Occupation(s) During
the Past 5 Years

Number of
Portfolios
in Fund
Complex
Overseen
by Director
(1)

Other
Directorships
Held by
Director During the
Past 5 Years

Graeme Gunn

Year of birth: 1967

Director

(Since 2021)

SL Capital Partners LLP; Partner

7

3 Bridges Capital; Director; Sport Maison Limited; Director

Victor L. Maruri

Year of birth: 1952

Director

(Since 2021)

Managing Partner, HCP Management Co., LLC (investment company)

7

Career Training Academy (trade school) (2011-2020 Taylor College Inc. (trade school) (2013-2021) MIAT College, Inc. (2014-2021) (trade school) HPE II (investment company) (since 2008), HCP ED Holdings) holding company) (since 2010)

David Munoz

Year of birth: 1974

Director

(Since 2021)

President and CEO of financial services company. Advisor to multiple financial services companies.

7

Deltec International Group; Deltec Bank & Trust Limited; International Financial Services Group Limited; International Financial Services Group SA/CV; Deltec Investment Advisers Limited; Deltec Fund Services; Deltec U.S. Holdings Inc.; Deltec Wealth Management LLC; Deltec Securities Ltd.; Deltec Capital Limited; Long Cay Captive Insurance Management; Halcyon Life Insurance Limited.; Access Personal Finance LLC; Global Clearing & Settlement Assurance LLC

 

28

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Supplemental Information, continued
March 31, 2022
(Unaudited)

 

Name and Year of Birth

Position(s)
Held

Principal
Occupation(s) During
the Past 5 Years

Number of
Portfolios
in Fund
Complex
Overseen
by Director
(1)

Other
Directorships
Held by
Director During the
Past 5 Years

Carl Weatherley-White

Year of birth: 1962

Director

(Since 2021)

Managing Director, Advantage Capital (investment company) (since 2019); Chief Executive, Hoosier Solar Holdings, LLC (solar development company) (Since 2020); Chief Executive, VivoPower Holdings (solar development company) (from 2016 to 2019).

7

VivoPower International, October 4, 2017 to December 28, 2017

 

 

(1)

The ‘Fund Complex’ for the purpose of this table consists of The Endowment PMF Funds (three funds) and Cypress Creek Private Strategies Funds (four funds) with all funds in the Fund Complex being advised by the Adviser.

 

Officers of the Fund Who Are Not Directors*

 

Name and Year of Birth

Position(s) Held with the Fund

Principal Occupation(s) During the
Past 5 Years

Benjamin Murray

Year of birth: 1981

Principal Financial Officer & Chief Compliance Officer (Since 2021)

Director/Head of Operational Due Diligence – University of Texas/Texas A&M Investment Management Company (2016-2020); Chief Operating Officer – Cypress Creek Partners (2020- 2021)

Richard Rincon

Year of birth: 1979

Vice President, Secretary, and Treasurer (Since 2021)

Senior Director – University of Texas/Texas A&M Investment Management Company (2014-2020); Founding Partner – Cypress Creek Partners (2020-2021)

 

 

29

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Supplemental Information, continued
March 31, 2022
(Unaudited)

 

Allocation of Investments

 

The following chart indicates the allocation of investments among the asset classes in the Master Fund as of March 31, 2022.

 

Asset Class (1)

 

Fair Value

   

%

 

Energy

  $ 77,882,762       20.99  

Event-Driven

    6,186,818       1.67  

Private Equity

    256,103,602       69.01  

Real Estate

    30,054,371       8.10  

Relative Value

    869,602       0.23  

Total Investments

  $ 371,097,155       100.00  

 

 

(1)

The complete list of investments included in the following asset class categories is included in the Schedule of Investments of the Master Fund.

 

Form N-PORT Filings

 

The TEI Fund files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The TEI Fund’s Form N-PORT’s are available on the SEC’s website at http://www.sec.gov.

 

Proxy Voting Policies

 

A description of the policies and procedures that the TEI Fund uses to determine how to vote proxies relating to portfolio securities is available (i) without charge, upon request, by calling 1-800-725-9456; and (ii) on the Securities and Exchange Commission website at http://www.sec.gov.

 

Information regarding how the TEI Fund voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (i) without charge, upon request, by calling 1-800-725-9456; and (ii) on the Securities and Exchange Commission website at http://www.sec.gov.

 

Additional Information

 

The TEI Fund’s private placement memorandum (the “PPM”) includes additional information about Directors of the TEI Fund. The PPM is available, without charge, upon request by calling 1-800-725-9456.

 

30

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Privacy Policy
(Unaudited)

 

 

 

FACTS

WHAT DOES CYPRESS CREEK PARTNERS (“CCP”) DO WITH YOUR PERSONAL INFORMATION?

       

WHY?

Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do.

       

WHAT?

The types of personal information we collect and share depend on the product or service you have with us. This information can include:

■ Social security number

■ Income

■ Assets

■ Account balances

■ Wire transfer instructions

■ Transaction history

When you are no longer our customer, we continue to share information about you as described in this notice.

       

HOW?

All financial companies need to share customers’ personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers’ personal information; the reasons CCP chooses to share; and whether you can limit this sharing.

       

Reasons we can share your personal information

Does CCP Share?

Can you limit this sharing?

For our everyday business purposes -
such as to process your transactions, maintain your accounts(s) or respond to court orders and legal investigations.

Yes

No

For our marketing purposes -
to offer our products and services to you

Yes

No

For joint marketing with other financial companies

No

We do not share

For our affiliates’ everyday business purposes -
information about your transactions and experiences

No

We do not share

For our affiliates’ everyday business purposes –
information about your creditworthiness

No

We do not share

For non-affiliates to market to you

No

We do not share

   

Questions?

Call CCP at (512) 660-5146

 

31

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Privacy Policy, continued
(Unaudited)

 

Page 2

 

Who we are

Who is providing this notice?

This notice pertains to CCP, the registered and private funds it manages (as follows), and each funds’ general partner.

■ The Endowment PMF Master Fund, L.P.

■ The PMF Fund, L.P.

■ PMF TEI Fund, L.P.

■ PMF Offshore TEI Fund, Ltd.

■ Cypress Creek Private Strategies Master Fund, L.P.

■ Cypress Creek Private Strategies Registered Fund, L.P.

■ Cypress Creek Private Strategies TEI Fund, L.P.

■ Cypress Creek Private Strategies Institutional Fund, L.P.

■ Cypress Creek Private Strategies Domestic Fund, L.P.

■ Cypress Creek Private Strategies Domestic QP Fund, L.P.

■ Cypress Creek Private Strategies International Fund, Ltd.

■ Cypress Creek Private Strategies Offshore TEI Fund, Ltd.

■ Cypress Creek Private Strategies Onshore Fund, L.P.

■ Cypress Creek Private Strategies Offshore Fund, L.P.

■ Cypress Creek Private Strategies Offshore Blocker Fund, LLC

■ CCP Coastal Redwood Fund, L.P.

■ CCP Sierra Redwood Fund, L.P.

■ Marinas I SPV LLC

What we do

How does CCP protect my personal information?

To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings.

How does CCP collect my personal information?

We collect your personal information, for example, when you

■ Open an account

■ Enter into an investment advisory contract

■ Seek financial advice

■ Make deposits or withdrawals from your account

■ Provide account information

Why can’t I limit all sharing?

Federal law gives you the right to limit only

■ sharing for affiliates’ everyday business purposes—information about your creditworthiness

■ affiliates from using your information to market to you

■ sharing for nonaffiliates to market to you

State laws and individual companies may give you additional rights to limit sharing.

 

 

32

 

 

PMF TEI FUND, L.P.
(A Limited Partnership)

 

Privacy Policy, continued
(Unaudited)

 

Page 3

 

Definitions

Affiliates

Companies related by common ownership or control. They can be financial and nonfinancial companies.

CCP does not share with our affiliates.

Non-affiliates

Companies not related by common ownership or control. They can be financial and non-financial companies.

CCP does not share with non-affiliates so they can market to you.

Joint Marketing

A formal agreement between non-affiliated financial companies that together market financial products or services to you.

CCP does not jointly market.

Other important information

n/a

 

33

 

 

 

 

 

PMF OFFSHORE TEI FUND, LTD.
(A Company Limited By Shares)

 

Financial Statements

 

March 31, 2022

 

(With Independent Auditor’s Report Thereon)

 

Also Including

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Financial Statements

 

March 31, 2022

 

(With Report of Independent Registered Public Accounting Firm)

 

 

Independent Auditor’s Report

 

The Managing Member
PMF Offshore TEI Fund, Ltd.

 

Opinion

 

We have audited the financial statements of PMF Offshore TEI Fund, Ltd. (the Fund), which comprise the statement of assets and liabilities as of March 31, 2022, the related statements of operations, changes in net assets and cash flows for the period from January 1, 2022 to March 31, 2022, and the related notes to the financial statements.

 

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Fund as of March 31, 2022, and the results of its operations, changes in net assets and its cash flows for the period from January 1, 2022 to March 31, 2022, in accordance with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

We conducted our audit in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Fund and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Responsibilities of Management for the Financial Statements

 

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Fund’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable).

 

Auditor’s Responsibilities for the Audit of the Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

 

In performing an audit in accordance with GAAS, we:

 

 

Exercise professional judgment and maintain professional skepticism throughout the audit.

 

 

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

 

35

 

 

Independent Auditor’s Report

 

 

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Fund’s internal control. Accordingly, no such opinion is expressed.

 

 

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

 

 

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Fund’s ability to continue as a going concern for a reasonable period of time.

 

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control–related matters that we identified during the audit.

 

/s/ RSM US LLP

 

Chicago, Illinois
May 30, 2022

 

36

 

 

PMF OFFSHORE TEI FUND, LTD.
(A Company Limited By Shares)

 

Statement of Assets and Liabilities
March 31, 2022

 

Assets

       

Investment in the Master Fund, at fair value

  $ 115,049,370  

Offshore withholding tax paid in advance

    485,730  

Other Assets

    22,285  

Total assets

    115,557,385  

Liabilities

       

Offshore withholding tax payable

    61,890  

Accounts payable and accrued expenses

    53,052  

Total liabilities

    114,942  

Net assets

  $ 115,442,443  

 

See accompanying notes to financial statements.

 

37

 

 

PMF OFFSHORE TEI FUND, LTD.
(A Company Limited By Shares)

 

Statement of Operations
For the Period Ended March 31, 2022*

 

Net investment loss allocated from the Master Fund:

       

Interest income

  $ 13,370  

Foreign tax withholding (net of dividend income)

    (11,407 )

Expenses

    (212,990 )

Net investment loss allocated from the Master Fund

    (211,027 )

Expenses of the Offshore TEI Fund:

       

Professional fees

    6,969  

Offshore withholding tax expense

    128,524  

Other expenses

    6,251  

Total expenses of the Offshore TEI Fund

    141,744  

Net investment loss of the Offshore TEI Fund

    (352,771 )

Net realized and unrealized gain (loss) from investments allocated from the Master Fund:

       

Net realized gain (loss) from investments allocated from investments

    (7,418,556 )

Change in unrealized appreciation/depreciation from investments allocated from investments

    3,931,792  

Net realized and unrealized gain (loss) from investments

    (3,486,764 )

Net decrease in net assets resulting from operations

  $ (3,839,535 )

 

*

The Fund has changed its fiscal year end from December 31 to March 31. This period represents the three-month period from January 1, 2022 to March 31, 2022.

 

See accompanying notes to financial statements.

 

38

 

 

PMF OFFSHORE TEI FUND, LTD.
(A Company Limited By Shares)

 

Statement of Changes in Net Assets
For the Period Ended March 31, 2022*

 

Net assets at December 31, 2021

  $ 119,443,996  

Withdrawals

    (162,018 )

Net decrease in net assets resulting from operations:

       

Net investment loss

    (352,771 )

Net realized loss from investments

    (7,418,556 )

Change in unrealized appreciation/depreciation from investments

    3,931,792  

Net decrease in net assets resulting from operations

    (3,839,535 )

Net assets at March 31, 2022

  $ 115,442,443  

 

*

The Fund has changed its fiscal year end from December 31 to March 31. This period represents the three-month period from January 1, 2022 to March 31, 2022.

 

See accompanying notes to financial statements.

 

39

 

 

PMF OFFSHORE TEI FUND, LTD.
(A Company Limited By Shares)

 

Statement of Cash Flows
For the Period Ended March 31, 2022*

 

Cash flows from operating activities:

       

Net decrease in net assets resulting from operations

  $ (3,839,535 )

Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by operating activities:

       

Net realized and unrealized loss from investments allocated from the Master Fund

    3,486,764  

Net investment loss allocated from the Master Fund

    211,027  

Withdrawals from the Master Fund

    188,243  

Change in operating assets and liabilities:

       

Receivable from the Master Fund

    5,061,096  

Offshore withholding tax paid in advance

    66,634  

Other Assets

    (19,828 )

Offshore withholding tax payable

    61,890  

Accounts payable and accrued expenses

    7,022  

Net cash provided by operating activities

    5,223,313  

Cash flows from financing activities:

       

Withdrawals, net of change in withdrawals payable

    (5,223,313 )

Net cash used in financing activities

    (5,223,313 )

Net change in cash and cash equivalents

     

Cash and cash equivalents at beginning of period

     

Cash and cash equivalents at end of period

  $  

Supplemental schedule of cash activity:

       

Cash paid for offshore withholding taxes

  $ 549,907  

 

*

The Fund has changed its fiscal year end from December 31 to March 31. This period represents the three-month period from January 1, 2022 to March 31, 2022.

 

See accompanying notes to financial statements.

 

40

 

 

PMF OFFSHORE TEI FUND, LTD.
(A Company Limited By Shares)

 

Notes to Financial Statements
March 31, 2022

 

(1)

ORGANIZATION

 

PMF Offshore TEI Fund, Ltd. (the “Offshore TEI Fund”), is a company limited by shares organized under the laws of the Cayman Islands. The Offshore TEI Fund was created to serve as a feeder fund for The Endowment PMF Master Fund, L.P. (the “Master Fund”). PMF TEI Fund, L.P. is the sole investor in the Offshore TEI Fund. For convenience, reference to the Offshore TEI Fund may include the Master Fund, as the context requires.

 

The Offshore TEI Fund’s investment objective is to manage a portfolio of investment funds including, but not limited to, limited partnerships, limited liability companies, offshore corporations, other foreign investment vehicles (collectively, the “Investment Funds”), and cash to preserve value while prioritizing liquidity to investors over active management, until such time as the Master Fund’s portfolio has been liquidated. The Master Fund holds a portfolio of Investment Funds, reflecting an approximate pro rata division of the portfolio of The Endowment Master Fund, L.P. (the “Legacy Master Fund”), managed in a broad range of investment strategies and asset categories. The Adviser, as hereinafter defined, manages the Master Fund portfolio primarily in a passive manner whereby the Master Fund holds to self-liquidating private equity and other similar illiquid interests in Investment Funds and oversees the liquidation of other Investment Funds that provide for redemption while managing the Master Fund’s cash to ensure the Master Fund has the ability to satisfy outstanding capital commitments relating to such portfolio holdings. The Master Fund’s financial statements, Schedule of Investments and notes to financial statements, included elsewhere in this report, should be read in conjunction with this report. The percentage of the Master Fund’s partnership interests owned by the Offshore TEI Fund on March 31, 2022, was 29.34%.

 

The board of directors of the Master Fund (the “Board”) has delegated to The Endowment Fund GP, L.P. (the “Managing Member”) its rights and powers to oversee its business affairs, including the complete and exclusive authority to oversee and establish policies regarding the management, conduct and operation of the Offshore TEI Fund’s business.

 

The Managing Member has no direct interest in the Offshore TEI Fund. The Managing Member is authorized to engage an investment adviser and it has selected Endowment Advisers, L.P. d/b/a Cypress Creek Partners (the “Adviser”), to manage the Offshore TEI Fund’s portfolio and operations, pursuant to an investment management agreement (the “Investment Management Agreement”). The Adviser is a Delaware limited partnership that is registered as an investment adviser under the Investment Advisers Act of 1940, as amended. Under the Investment Management Agreement, the Adviser is responsible for the establishment of an investment committee (the “Investment Committee”), which is responsible for developing, implementing, and supervising the Offshore TEI Fund’s investment program subject to the ultimate supervision of the Managing Member. In addition to investment advisory services, the Adviser also functions as the servicing agent of the Offshore TEI Fund (the “Servicing Agent”) and as such provides or procures investor services and administrative assistance for the Offshore TEI Fund. The Adviser can delegate all or a portion of its duties as Servicing Agent to other parties, who would in turn act as sub-servicing agents.

 

Effective January 1, 2022, the fiscal year end for the Offshore TEI Fund has been changed from December 31st to March 31st.

 

Under the Offshore TEI Fund’s organizational documents, the Offshore TEI Fund’s officers and the Managing Member are indemnified against certain liabilities arising out of the performance of their duties to the Offshore TEI Fund. In the normal course of business, the Offshore TEI Fund enters into contracts with service providers, which also provide for indemnifications by the Offshore TEI Fund. The Offshore TEI Fund’s maximum exposure under these arrangements is unknown, as this would involve any future potential claims that may be made against the Offshore TEI Fund. However, based on experience, the Managing Member expects that risk of loss to be remote.

 

41

 

 

PMF OFFSHORE TEI FUND, LTD.
(A Company Limited By Shares)

 

Notes to Financial Statements, continued
March 31, 2022

 

(2)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES

 

(a)

BASIS OF ACCOUNTING

 

The accounting and reporting policies of the Offshore TEI Fund conform with U.S. generally accepted accounting principles (“U.S. GAAP”). The accompanying financial statements reflect the financial position of the Offshore TEI Fund and the results of its operations. The Offshore TEI Fund is an investment company and follows the investment company accounting and reporting guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, “Financial Services-Investment Companies.”

 

(b)

CASH EQUIVALENTS

 

The Offshore TEI Fund considers all unpledged temporary cash investments of sufficient credit quality with a maturity date at the time of purchase of three months or less to be cash equivalents.

 

The functional and reporting currency of the Offshore TEI Fund is the U.S. Dollar.

 

(c)

INVESTMENT SECURITIES TRANSACTIONS

 

The Offshore TEI Fund records monthly, its pro-rata share of income, expenses, changes in unrealized appreciation and depreciation, and realized gains and losses derived from the Master Fund.

 

The Offshore TEI Fund records investment transactions on a trade-date basis.

 

Investments that are held by the Offshore TEI Fund are marked to fair value at the date of the financial statements, and the corresponding change in unrealized appreciation/depreciation is included in the Statement of Operations.

 

(d)

INVESTMENT VALUATION

 

The valuation of the Offshore TEI Fund’s investments is determined as of the close of business at the end of each reporting period, generally monthly. The valuation of the Offshore TEI Fund’s investments is calculated by UMB Fund Services, Inc., the Offshore TEI Fund’s independent administrator (the “Administrator”).

 

The Managing Member has formed a valuation committee (the “Valuation Committee”) that is responsible for overseeing the Offshore TEI Fund’s valuation policies, making recommendations to the Managing Member on valuation-related matters, and overseeing implementation by the Adviser of such valuation policies.

 

The Managing Member has authorized the Adviser to establish a valuation committee of the Adviser (the “Adviser Valuation Committee”). The Adviser Valuation Committee’s function, subject to the oversight of the Valuation Committee and the Managing Member, is generally to review valuation methodologies, valuation determinations, and any information provided to the Adviser Valuation Committee by the Adviser or the Administrator.

 

The Offshore TEI Fund invests substantially all of its assets in the Master Fund. Investments in the Master Fund are recorded at fair value based on the Offshore TEI Fund’s proportional share of the Master Fund’s partners’ capital. Valuation of the investments held by the Master Fund is discussed in the Master Fund’s notes to financial statements, included elsewhere in this report.

 

(e)

INVESTMENT INCOME

 

For investments in securities, dividend income is recorded on the ex-dividend date, net of withholding taxes. Interest income is recorded as earned on the accrual basis and includes amortization of premiums or accretion of discounts.

 

42

 

 

PMF OFFSHORE TEI FUND, LTD.
(A Company Limited By Shares)

 

Notes to Financial Statements, continued
March 31, 2022

 

(f)

FUND EXPENSES

 

Unless otherwise voluntarily or contractually assumed by the Adviser or another party, the Offshore TEI Fund bears all expenses incurred in its business, directly or indirectly through its investment in the Master Fund, including, but not limited to, the following: all costs and expenses related to investment transactions and positions for the Offshore TEI Fund’s account; legal fees; accounting, auditing and tax preparation fees; recordkeeping and custodial fees; costs of computing the Offshore TEI Fund’s net asset value; fees for data and software providers; research expenses; costs of insurance; registration expenses; offering costs; expenses of meetings of partners; directors fees; all costs with respect to communications to partners; transfer taxes; and offshore withholding taxes.

 

(g)

INCOME TAXES

 

The Offshore TEI Fund is an exempted company under Cayman Islands law and has made an application to the Governor-in-Council of the Cayman Islands for, and has received, an undertaking as to tax concessions which provide that, for a period of 20 years from January 31, 2014, no law thereafter enacted in the Cayman Islands imposing any taxes to be levied on profits, income, gains or appreciation will apply to the Offshore TEI Fund or its operations. Currently, the only tax payable by the Offshore TEI Fund is U.S. offshore withholding tax, applicable to certain investment income, which is being withheld by the Master Fund.

 

For the current open tax years, and for all major jurisdictions, management of the Offshore TEI Fund has evaluated the tax positions taken or expected to be taken in the course of preparing the Offshore TEI Fund’s tax returns to determine whether the tax positions will “more-likely-than-not” be sustained by the Offshore TEI Fund upon challenge by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold and that would result in a tax benefit or expense to the Offshore TEI Fund would be recorded as a tax benefit or expense in the current period. For the period ended March 31, 2022, the Offshore TEI Fund did not recognize any amounts for unrecognized tax benefit/expense. A reconciliation of unrecognized tax benefit/expense is not provided herein, as the beginning and ending amounts of unrecognized tax benefit/expense are zero, with no interim additions, reductions or settlements. Tax positions taken in tax years which remains open under the statute of limitations (generally three years for federal income tax purposes and four years for state income tax purposes) are subject to examination by federal and state tax jurisdictions.

 

(h)

USE OF ESTIMATES

 

The financial statements have been prepared in conformity with U.S. GAAP, which requires management to make estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results may differ from those estimates and such differences may be significant.

 

(3)

FAIR VALUE MEASUREMENTS

 

The Offshore TEI Fund records its investment in the Master Fund at fair value. Investments of the Master Fund are recorded at fair value as more fully discussed in the Master Fund’s notes to financial statements, included elsewhere in this report.

 

43

 

 

PMF OFFSHORE TEI FUND, LTD.
(A Company Limited By Shares)

 

Notes to Financial Statements, continued
March 31, 2022

 

(4)

MEMBERS’ EQUITY

 

(a)

ISSUANCE OF SHARES

 

Shares of the Offshore TEI Fund (the “Shares”) are generally available only to those investors who received Shares as in-kind repurchase proceeds for their tendered interests in one of the feeder funds to the Legacy Master Fund. Shares of the Offshore TEI Fund will generally not otherwise be offered or sold.

 

(b)

ALLOCATION OF PROFITS AND LOSSES

 

For each fiscal period, generally monthly, net profits or net losses of the Offshore TEI Fund, including allocations from the Master Fund, are allocated among and credited to or debited against the capital accounts of all members as of the last day of each fiscal period in accordance with the members’ respective capital account ownership percentage for the fiscal period. Net profits or net losses are measured as the net change in the value of the net assets of the Offshore TEI Fund, including any change in unrealized appreciation or depreciation of investments and income, net of expenses, and realized gains or losses during a fiscal period.

 

(c)

REPURCHASE OF SHARES

 

A member will not be eligible to have the Offshore TEI Fund repurchase all or any portion of its Shares at the member’s discretion at any time. Shares are not redeemable nor are they exchangeable for interests or Shares of any other fund. Members may not be able to liquidate their investment other than as a result of repurchases of Interests as described below. Interests are not redeemable nor are they exchangeable for Interests or shares of any other fund.

 

The Master Fund anticipates making quarterly distributions pro rata to all investors in an amount equal to the Master Fund’s excess cash (“Excess Cash”). Excess Cash is defined as the amount of cash on hand over and above the amount necessary or prudent for operational and regulatory purposes (“Required Cash”). The amount of Required Cash is determined by the Adviser with oversight by the Managing Member. Excess Cash is generally distributed in the subsequent quarter or quarters where the aggregate of Excess Cash from such subsequent quarter(s) and prior quarters exceeds a threshold of $10 million. Intra-quarter distributions may also be made if Excess Cash exceeds a threshold of $25 million as of the forty fifth day after the end of any quarter. The Master Fund may make in-kind distributions of portfolio securities as deemed necessary. No distributions were made during the period ended March 31, 2022.

 

(5)

INVESTMENTS IN PORTFOLIO SECURITIES

 

As of March 31, 2022, all of the investments made by the Offshore TEI Fund were in the Master Fund.

 

(6)

FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

 

In the normal course of business, the Investment Funds in which the Offshore TEI Fund may invest either directly or through the Master Fund may trade various derivative securities and other financial instruments, and enter into various investment activities with off-balance sheet risk both as an investor and as a principal. The Offshore TEI Fund’s risk of loss in these Investment Funds is limited to the Offshore TEI Fund’s pro rata share of the value of its investment in or commitment to such Investment Funds as held directly or through the Master Fund.

 

44

 

 

PMF OFFSHORE TEI FUND, LTD.
(A Company Limited By Shares)

 

Notes to Financial Statements, continued
March 31, 2022

 

(7)

ADMINISTRATION AGREEMENT

 

In consideration for administrative, accounting, and recordkeeping services, the Master Fund pays the Administrator a monthly administration fee based on the month-end partners’ capital of the Master Fund. The Administrator also provides the Offshore TEI Fund and the Master Fund with legal, compliance, transfer agency, and other investor related services at an additional cost.

 

The fees for Offshore TEI Fund administration are paid out of the Master Fund’s assets, which decreases the net profits or increases the net losses of the members in the Offshore TEI Fund.

 

(8)

RELATED PARTY TRANSACTIONS

 

(a)

INVESTMENT MANAGEMENT FEE

 

In consideration of the advisory and other services provided by the Adviser to the Master Fund and the Offshore TEI Fund, the Master Fund pays the Adviser an investment management fee (the “Investment Management Fee”) equal to 0.40% on an annualized basis of the Master Fund’s partners’ capital at the end of each month, payable monthly in arrears, until the period ending March 31, 2024, when the Adviser will no longer receive the Investment Management Fee.

 

In addition, effective April 1, 2019, the Investment Management Fee will not be charged to the Master Fund on any Investment Fund classified as a “Hedge Fund” (as defined in the Master Fund’s Limited Partnership Agreement and disclosed on the Schedule of Investments of the Master Fund included elsewhere in this report), with any such Hedge Fund remaining in the Master Fund’s portfolio being excluded from the calculation.

 

The Offshore TEI Fund’s members bear an indirect portion of the Investment Management Fee paid by the Master Fund. The Investment Management Fee decreases the net profits or increases the net losses of the Master Fund and indirectly the Offshore TEI Fund as the fees reduce the capital accounts of the Master Fund’s partners.

 

(9)

FINANCIAL HIGHLIGHTS

 

Net investment loss to average net assets (1)

    (1.21 )%

Expenses to average net assets (1)

    1.22 %

Internal rate of return since inception (2)

    0.92 %

Total return (3)

    (3.22 )%

Net assets, end of period (000s)

  $ 115,442  

 

A member’s return (and operating ratios) may vary from those reflected based on the timing of capital transactions.

 

 

*

The PMF TEI Offshore Fund has changed its fiscal year end from December 31 to March 31. This period represents the 3-month period from January 1, 2022 to March 31, 2022.

(1)

Ratios are calculated by dividing the indicated amount by average net assets measured at the end of each month during the period. Ratios include allocations of net investment income and expenses from the Master Fund. Ratios are annualized for periods less than 12 months.

(2)

The internal rate of return since inception (“IRR”) of the members is net of all fees and profit allocations to the Adviser. The IRR was computed based on the actual dates of the cash inflows (capital contributions), cash outflows (cash distributions), and the ending net assets as of March 31, 2022 (the residual value). The IRR reported is for the PMF Offshore TEI Fund as a whole, which includes the early liquidity discount that was specifically allocated only

 

45

 

 

PMF OFFSHORE TEI FUND, LTD.
(A Company Limited By Shares)

 

Notes to Financial Statements, continued
March 31, 2022

 

to those investors that did not elect the PMF Offshore TEI Fund option but instead elected to be fully redeemed for cash pursuant to the March 31, 2014 tender offer. The IRR for investors who remained invested in the PMF Offshore TEI Fund is 4.16%. The IRR reported for the Master Fund since inception is 5.20%.

(3)

The total return of the Offshore TEI Fund is calculated as geometrically linked monthly returns for each month in the period. Total return is not annualized for periods less than twelve months.

 

(10)

PANDEMICS AND ASSOCIATED ECONOMIC DISRUPTION

 

An outbreak of respiratory disease caused by a novel coronavirus was first detected in China in late 2019 and subsequently spread internationally. This coronavirus has resulted in closing borders, enhanced health screenings, changes to healthcare service preparation and delivery, quarantines, cancellations, disruptions to supply chains and customer activity, as well as general concern and economic uncertainty. The impact of this coronavirus may be short-term or may last for an extended period of time and has resulted in substantial economic downturn. Health crises caused by outbreaks of disease, such as the coronavirus outbreak, may exacerbate other pre-existing political, social and economic risks. This outbreak, and other epidemics and pandemics that may arise in the future, could continue to negatively affect the global economy, as well as the economies of individual countries, individual companies and the market in general in significant and unforeseen ways. For example, a widespread health crisis such as a global pandemic could cause substantial market volatility, exchange trading suspensions and closures, and impact the Fund’s ability to complete repurchase requests. Any such impact could adversely affect the Fund’s performance, the performance of the securities in which the Fund invests, lines of credit available to the Fund and may lead to losses on your investment in the Fund. In addition, the increasing interconnectedness of markets around the world may result in many markets being affected by events or conditions in a single country or region or events affecting a single or small number of issuers.

 

(11)

SUBSEQUENT EVENTS

 

Management of the Offshore TEI Fund has evaluated the need for additional disclosures and/or adjustments resulting from subsequent events through the date the financial statements were issued. Based on this evaluation, no adjustments were required to the financial statements as of March 31, 2022.

 

On May 18, 2022, the Adviser approved a distribution of excess cash held by the Master Fund in the amount of $31,200,000, which is scheduled to be paid to investors in the PMF feeder funds during June 2022.

 

46

 

 

 

 

 

 

 

48

 

 

 

49

 

 

 

50

 

 

 

51

 

 

 

52

 

 

 

53

 

 

 

54

 

 

 

55

 

 

 

56

 

 

 

57

 

 

 

58

 

 

Report of Independent Registered Public Accounting Firm

 

To the Partners and the Board of Directors of
The Endowment PMF Master Fund, L.P.

 

Opinion on the Financial Statements

 

We have audited the accompanying statement of assets, liabilities and partners’ capital of The Endowment PMF Master Fund, L.P. (the Fund), including the schedule of investments, as of March 31, 2022, the related statements of operations, changes in partners’ capital and cash flows for the period from January 1, 2022 to March 31, 2022 and for the year ended December 31, 2021, and the related notes to the financial statements (collectively, the financial statements), and the financial highlights for the period from January 1, 2022 to March 31, 2022 and for the year ended December 31, 2021. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of the Fund as of March 31, 2022, the results of its operations, changes in partners’ capital and its cash flows and financial highlights for the period from January 1, 2022 to March 31, 2022 and for the year ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.

 

The statement of changes in partners’ capital for the year ended December 31, 2020, and the financial highlights for the years ended December 31, 2020, December 31, 2019, December 31, 2018, and December 31, 2017, for the Fund were audited by other auditors. Those auditors expressed an unqualified opinion on those financial statements and financial highlights in their report dated February 26, 2021.

 

Basis for Opinion

 

These financial statements are the responsibility of the Fund’s management. Our responsibility is to express an opinion on the Fund’s financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Fund in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Fund is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Fund’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of investments owned as of March 31, 2022, by correspondence with the custodians, underlying fund advisors or by other appropriate audit procedures where replies were not received. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ RSM US LLP

 

We have served as the auditor of one or more Cypress Creek Partners investment companies since 2021.

 

Chicago, Illinois
May 30, 2022

 

59

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Statement of Assets, Liabilities and Partners’ Capital

March 31, 2022

 

Assets

       

Investments in Investment Funds, at fair value (Cost $232,973,346)

  $ 273,809,367  

Investments in affiliated Investment Funds for which ownership exceeds 5% of the Investment Fund’s capital, at fair value (Cost $165,112,734)

    97,287,788  

Investments in affiliated Investment Funds for which ownership exceeds 25% of the Investment Fund’s capital, at fair value (Cost $33,346,199)

     

Total investments (Cost $431,432,279)

    371,097,155  

Cash and cash equivalents

    19,695,961  

Receivable from investments sold

    1,920,197  

Prepaids and other assets

    73,773  

Total assets

    392,787,086  

Liabilities and Partners’ Capital

       

Withdrawals payable

    18,527  

Investment Management Fees payable

    131,140  

Administration fees payable

    22,361  

Accounts payable and accrued expenses

    474,517  

Total liabilities

    646,545  

Commitments and contingencies (see note 3)

       

Partners’ capital

    392,140,541  

Total liabilities and partners’ capital

  $ 392,787,086  

 

See accompanying notes to financial statements.

 

60

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Schedule of Investments

March 31, 2022

 

 

Initial
Investment
Date
(1)

 

Shares

   

Cost

   

Fair
Value

   

% of
Partners’
Capital

 

Investments in Investment Funds

                                 

Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies

                                 

Cayman Islands

                                 

Energy (3.66% of Partners’ Capital)

                                 

Sentient Global Resources Fund III, L.P.

July, 2008

          $ 13,248,262     $ 8,549,559          

Sentient Global Resources Fund IV, L.P. (2)

June, 2011

            10,942,229       5,794,539          

Private Equity (22.15% of Partners’ Capital)

                                 

ABRY Advanced Securities Fund, L.P.

August, 2008

                  121,376          

CX Partners Fund Ltd. (2)(3)

April, 2009

            13,160,475       5,616,604          

Gavea Investment Fund II A, L.P.

May, 2007

                  40,430          

Gavea Investment Fund III A, L.P.

September, 2008

                  205,871          

India Asset Recovery Fund L.P.

October, 2006

                  2,077          

J.C. Flowers III L.P.

October, 2009

            7,020,538       1,519,240          

LC Fund IV, L.P.(2)(3)

May, 2008

            7,542,408       415,681          

New Horizon Capital III, L.P. (2)

March, 2009

            4,844,662       3,022,566          

Northstar Equity Partners III (2)

June, 2011

            5,509,050       5,401,528          

Orchid Asia IV, L.P. (2)

November, 2007

            4,896,815       15,568,670          

Reservoir Capital Partners (Cayman), L.P.

June, 2009

            1,653,392       2,843,494          

Tiger Global Private Investment Partners V, L.P.

January, 2008

            6,176,631       6,094,472          

Tiger Global Private Investment Partners VI, L.P.

November, 2010

                  3,855,245          

Trustbridge Partners II, L.P. (2)

December, 2007

            5,272,760       7,506,993          

Trustbridge Partners III, L.P. (2)(3)

April, 2009

            17,692,549       12,241,140          

Trustbridge Partners IV, L.P.(2)

September, 2011

            63,995       22,420,755          

Real Estate (1.12% of Partners’ Capital)

                                 

Forum European Realty Income III, L.P.

February, 2008

            4,466,262       403,933          

Phoenix Asia Real Estate Investments II, L.P.

September, 2007

            3,875,899       3,979,527          

Total Cayman Islands

              106,365,927       105,603,700          

 

See accompanying notes to financial statements.

 

61

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Schedule of Investments, continued
March 31, 2022

 

 

Initial
Investment
Date
(1)

 

Shares

   

Cost

   

Fair
Value

   

% of
Partners’
Capital

 

Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies (continued)

                                 

Guernsey

                                 

Private Equity (0.00% of Partners’ Capital)

                                 

Mid Europa Fund III LP

November, 2007

          $ 3,749,029     $ 5,528          

Total Guernsey

              3,749,029       5,528          

United Kingdom

                                 

Private Equity (0.28% of Partners’ Capital)

                                 

Darwin Private Equity I L.P.

September, 2007

            7,117,316       1,120,092          

Real Estate (0.06% of Partners’ Capital)

                                 

Benson Elliot Real Estate Partners II, L.P.

August, 2006

            1,975,313       30,181          

Patron Capital, L.P. II

February, 2005

            674,772       12,140          

Patron Capital, L.P. III

July, 2007

            3,296,972       219,019          

Total United Kingdom

              13,064,373       1,381,432          

United States

                                 

Energy (16.20% of Partners’ Capital)

                                 

ArcLight Energy Partners Fund V, L.P. (2)

December, 2011

            4,076,982       1,936,435          

EnCap Energy Capital Fund VII-B LP (2)

October, 2007

            7,832,298       450,488          

EnCap Energy Infrastructure TE Feeder, L.P. (2)(3)

October, 2009

            5,561,140       425,737          

Energy & Minerals Group Fund II, L.P.

November, 2011

            11,052,203       13,790,182          

Intervale Capital Fund, L.P.

May, 2008

            6,269,267       6,300,691          

Merit Energy Partners G, L.P.

September, 2009

            16,575,786       8,288,022          

Midstream & Resources Follow-On Fund, L.P. (2)(3)

March, 2010

            3,459,071       3,627,532          

NGP Energy Technology Partners II, L.P. (2)

July, 2009

            4,187,466       2,121,647          

NGP IX Offshore Fund, L.P. (2)

March, 2008

            4,181,522       215,224          

NGP Midstream & Resources, L.P.

October, 2007

            5,412,496       896,225          

Quantum Parallel Partners V, LP (3)

October, 2008

            24,037,377       24,445,194          

TPF II-A, L.P. (3)

October, 2008

            7,547,610       1,041,287          

 

See accompanying notes to financial statements.

 

62

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Schedule of Investments, continued
March 31, 2022

 

 

Initial
Investment
Date
(1)

 

Shares

   

Cost

   

Fair
Value

   

% of
Partners’
Capital

 

Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies (continued)

                                 

United States (continued)

                                 

Event-Driven (1.58% of Partners’ Capital)

                                 

BDCM Partners I, L.P. (3)(6)

January, 2011

          $ 7,437,015     $ 5,350,828          

Fortelus Special Situations Fund Ltd. (2)(3)(6)

May, 2010

                  215,350          

Harbinger Capital Partners Special Situations Fund, L.P. (6)

December, 2006

            5,080,165       67,702          

Harbinger Streamline Onshore Fund, L.P. (6)

September, 2021

            581,264       552,938          

Private Equity (42.87% of Partners’ Capital)

                                 

Advent Latin American Private Equity Fund IV-F L.P.

August, 2007

            1,095,662       571,033          

Advent Latin American Private Equity Fund V-F L.P.

May, 2010

            7,568,311       6,070,359          

BDCM Opportunity Fund II, L.P.

March, 2006

            2,800,084       759,280          

Catterton Growth Partners, L.P.

March, 2008

            10,514,354       3,039,863          

Chrysalis Ventures III, L.P.

December, 2006

            1,136,664       511,571          

Crosslink Crossover Fund V, L.P.

May, 2007

            1,723,592       546,908          

Crosslink Crossover Fund VI, L.P.

March, 2007

                  18,479,947          

Dace Ventures I, LP (3)

June, 2007

            1,961,856       863,499          

Fairhaven Capital Partners, L.P.

March, 2008

            8,412,789       1,977,298          

Founders Fund III, LP

May, 2010

                  29,666,331          

Founders Fund IV, LP

January, 2012

                  40,311,948          

Garrison Opportunity Fund LLC (3)

February, 2010

                  118,448          

Garrison Opportunity Fund II A LLC

March, 2011

                  4,418,393          

HealthCor Partners Fund, L.P. (3)

August, 2007

            1,575,549       3,962,784          

 

See accompanying notes to financial statements.

 

63

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Schedule of Investments, continued
March 31, 2022

 

 

Initial
Investment
Date
(1)

 

Shares

   

Cost

   

Fair
Value

   

% of
Partners’
Capital

 

Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies (continued)

                                 

United States (continued)

                                 

Private Equity (42.87% of Partners’ Capital) (continued)

                                 

MatlinPatterson Global Opportunities Partners III L.P. (2)

July, 2007

          $ 4,715,825     $ 31,900          

Middle East North Africa Opportunities Fund, L.P. (3)(6)

July, 2008

    3,969       3,969,272       99,414          

Monomoy Capital Partners II, L.P. (2)

May, 2011

            5,774,237       9,399,441          

Pine Brook Capital Partners, L.P. (2)

January, 2008

            9,532,892       1,220,731          

Pinto America Growth Fund, L.P.

July, 2006

                  1,363,450          

Private Equity Investment Fund IV, L.P. (3)

July, 2005

            3,268,516       702,958          

Private Equity Investment Fund V, L.P. (3)

April, 2009

            32,635,067       18,600,993          

Saints Capital VI, L.P. (3)

April, 2008

            9,187,957       2,280,084          

Sanderling Venture Partners VI Co-Investment Fund, L.P.

June, 2005

            1,146,840       665,509          

Sanderling Venture Partners VI, L.P.

June, 2005

            517,676       525,373          

Sterling Capital Partners II, L.P.

August, 2005

            1,039,496       109,848          

Sterling Group Partners III, L.P.

April, 2010

            3,243,621       59,990          

Strategic Value Global Opportunities Fund I-A, L.P.

December, 2006

            157,773       1,321,479          

TAEF Fund, LLC (6)

August, 2008

                  22,179          

Tenaya Capital V, LP

November, 2007

            346,739       611,120          

Tenaya Capital VI, LP

July, 2012

            4,516,706       7,481,894          

The Column Group, LP

September, 2007

                  8,239,077          

Trivest Fund IV, L.P.(2)(3)

November, 2007

            66,650       41,460.00          

Tuckerbrook SB Global Distressed Fund I, L.P. (3)

July, 2007

            434,042       1,619,723          

Valiant Capital Partners LP (6)

July, 2009

            2,690,540       1,943,428          

VCFA Private Equity Partners IV, L.P.

March, 2005

            1,612,465       27,009          

Voyager Capital Fund III, L.P.

May, 2007

            1,532,853       437,118          

 

See accompanying notes to financial statements.

 

64

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Schedule of Investments, continued
March 31, 2022

 

 

Initial
Investment
Date
(1)

 

Shares

   

Cost

   

Fair
Value

   

% of
Partners’
Capital

 

Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies (continued)

                                 

United States (continued)

                                 

Real Estate (6.48% of Partners’ Capital)

                                 

Cypress Realty VI Limited Partnership

June, 2007

          $ 829,119     $ 60,335          

GTIS Brazil Real Estate Fund (Brazilian Real) LP (3)

July, 2008

            11,433,179       7,578,585          

Lone Star Real Estate Fund II (U.S.), L.P.

June, 2011

            2,389       29,562          

Monsoon Infrastructure & Realty Co-Invest, L.P. (3)

February, 2008

            9,542,106       7,170,849          

Northwood Real Estate Co-Investors LP (2)

April, 2008

            1,816,733       2,477,504          

Northwood Real Estate Partners LP (2)

April, 2008

            6,019,785       7,348,804          

SBC US Fund II, LP (3)

June, 2011

            4,421,667       641,852          

Square Mile Partners III LP

April, 2008

            3,709,702       102,080          

Relative Value (0.14% of Partners’ Capital)

                                 

King Street Capital, L.P. (2)(6)

November, 2009

            50,751       268,969          

Magnetar Capital Fund LP (3)(6)

February, 2009

                  227,786          

Magnetar SPV LLC (3)(6)

May, 2008

            179,228                

PIPE Equity Partners, LLC (4)(5)(6)

August, 2008

            17,723,154                

PIPE Select Fund, LLC (4)(5)(6)

September, 2008

            15,623,045                

Stark Select Asset Fund, LLC (2)(6)

July, 2010

                  60,453          

Total United States

              307,820,548       263,794,101          

Total Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies

              430,999,877       370,784,761       94.55 %

 

See accompanying notes to financial statements.

 

65

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Schedule of Investments, continued
March 31, 2022

 

 

Initial
Investment
Date
(1)

 

Shares

   

Cost

   

Fair
Value

   

% of
Partners’
Capital

 

Passive Foreign Investment Companies

                                 

Cayman Companies Limited by Shares, Exempted Companies and Limited Liability Companies

                                 

Relative Value (0.08% of Partners’ Capital)

                                 

CRC Credit Fund Ltd. (6)

July, 2010

    4,331     $ 432,402     $ 312,394          

Total Cayman Companies Limited by Shares, Exempted Companies and Limited Liability Companies

              432,402       312,394          

Total Passive Foreign Investment Companies

              432,402       312,394       0.08 %

Total Investments in Investment Funds(7)

              431,432,279       371,097,155       94.63 %

Total Investments

            $ 431,432,279     $ 371,097,155       94.63 %

 

The Master Fund’s total outstanding capital commitments to Investment Funds as of March 31, 2022 were $40,967,115. For certain Investment Funds for which the Master Fund has a capital commitment, the Master Fund may be allocated its pro-rata share of expenses prior to having to fund a capital call for such expenses.

 

All investments are non-income producing unless noted otherwise.

 

 

(1)

All Investment Funds were received in an in-kind transfer of a portfolio of Investment Funds on March 31, 2014 (See note 1).

(2)

Income producing investment.

(3)

Affiliated investments for which ownership exceeds 5% of the Investment Fund’s capital (see note 5b).

(4)

Affiliated investments for which ownership exceeds 25% of the Investment Fund’s capital (see note 5b).

(5)

Investment was valued in good faith pursuant to procedures approved by the Board of Directors as of March 31, 2022. The total of all such investments represents 0.00% of partners’ capital.

(6)

Investment Funds classified as “Hedge Funds” in the Master Fund’s limited partnership agreement. The cost and fair value of these Investment Funds as of March 31, 2022 was $53,766,836 and $9,121,441, respectively.

(7)

Restricted investments as to resale.

 

See accompanying notes to financial statements.

 

66

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Statement of Operations

 

   

Period Ended
March 31,
2022*

   

Year Ended
December 31,
2021

 

Investment income:

               

Dividend income (net of foreign tax withholding)

  $     $ 1,296,950  

Interest income

    45,550       115,826  

Dividend income from affiliated Investment Funds

    87,430       398,035  

Total investment income

    132,980       1,810,811  

Expenses:

               

Investment Management Fees

    395,078       1,881,812  

Administration fees

    66,916       312,844  

Professional fees

    91,055       489,544  

Consulting fees

    29,546       81,615  

Custodian fees

    7,911       69,496  

Directors fees

    66,246       213,563  

Foreign tax withholding (net of dividend income)

    126,352        

Other expenses

    68,980       285,199  

Total expenses

    852,084       3,334,073  

Net investment loss

    (719,104 )     (1,523,262 )

Net realized and unrealized gain (loss):

               

Net realized gain (loss) from investments and foreign currency translations

    (4,128,053 )     58,700,329  

Net realized gain (loss) from affiliated Investment Funds

    (21,158,776 )     10,673,153  

Net realized gain (loss)

    (25,286,829 )     69,373,482  

Change in unrealized appreciation/depreciation from investments and foreign currency translations

    (11,642,590 )     (4,963,663 )

Change in unrealized appreciation/depreciation from affiliated Investment Funds

    25,044,521       (8,455,840 )

Change in unrealized appreciation/depreciation

    13,401,931       (13,419,503 )

Net realized and unrealized gain (loss)

    (11,884,898 )     55,953,979  

Net increase/(decrease) in partners’ capital resulting from operations

  $ (12,604,002 )   $ 54,430,717  

 

 

*

The Fund has changed its fiscal year end from December 31 to March 31. This period represents the three-month period from January 1, 2022 to March 31, 2022.

 

See accompanying notes to financial statements.

 

67

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Statements of Changes in Partners’ Capital

Years Ended December 31, 2020, December 31, 2021 and Period Ended March 31, 2022*

 

Partners’ capital at December 31, 2019

  $ 490,231,013  

Withdrawals

    (54,819,498 )

Net increase in partners’ capital resulting from operations:

       

Net investment loss

    (1,187,531 )

Net realized gain from investments and foreign currency translations

    5,994,215  

Net realized gain from affiliated Investment Funds

    4,074,369  

Change in unrealized appreciation/depreciation from investments and foreign currency translations

    101,711,193  

Change in unrealized appreciation/depreciation from affiliated Investment Funds

    (24,307,445 )

Net increase in partners’ capital resulting from operations

    86,284,801  

Partners’ capital at December 31, 2020

  $ 521,696,316  

Withdrawals

    (171,047,540 )

Net increase in partners’ capital resulting from operations:

       

Net investment loss

    (1,523,262 )

Net realized gain from investments and foreign currency translations

    58,700,329  

Net realized gain from affiliated Investment Funds

    10,673,153  

Change in unrealized appreciation/depreciation from investments and foreign currency translations

    (4,963,663 )

Change in unrealized appreciation/depreciation from affiliated Investment Funds

    (8,455,840 )

Net increase in partners’ capital resulting from operations

    54,430,717  

Partners’ capital at December 31, 2021

  $ 405,079,493  

Withdrawals

    (334,950 )

Net decrease in partners’ capital resulting from operations:

       

Net investment loss

    (719,104 )

Net realized loss from investments and foreign currency translations

    (4,128,053 )

Net realized loss from affiliated Investment Funds

    (21,158,776 )

Change in unrealized appreciation/depreciation from investments and foreign currency translations

    (11,642,590 )

Change in unrealized appreciation/depreciation from affiliated Investment Funds

    25,044,521  

Net decrease in partners’ capital resulting from operations

    (12,604,002 )

Partners’ capital at March 31, 2022

  $ 392,140,541  

 

 

*

The Fund has changed its fiscal year end from December 31 to March 31. This period represents the three-month period from January 1, 2022 to March 31, 2022.

 

See accompanying notes to financial statements.

 

68

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Statement of Cash Flows

 

   

Period Ended
March 31,
2022*

   

Year Ended
December 31,
2021

 

Cash flows from operating activities:

               

Net increase/(decrease) in partners’ capital resulting from operations

  $ (12,604,002 )   $ 54,430,717  

Adjustments to reconcile net increase in partners’ capital resulting from operations to net cash provided by operating activities:

               

Purchases of investments

    (3,699,042 )     (84,038,987 )

Proceeds from disposition of investments

    7,992,099       225,697,816  

Proceeds from return of capital of investments

    5,406,806       28,617,395  

Net realized (gain) loss from investments and foreign currency translations

    4,128,053       (58,700,329 )

Net realized (gain) loss from affiliated Investment Funds

    21,158,776       (10,673,153 )

Change in unrealized appreciation/depreciation from investments and foreign currency translations

    11,642,590       4,963,663  

Change in unrealized appreciation/depreciation from affiliated Investment Funds

    (25,044,521 )     8,455,840  

Change in operating assets and liabilities:

               

Receivable from investments sold

    (1,296,533 )     366,777  

Prepaids and other assets

    (18,060 )     (49,359 )

Investment Management Fees payable

    (3,086 )     120,588  

Administration fees payable

    (90,209 )     39,100  

Accounts payable and accrued expenses

    58,184       96,656  

Net cash provided by operating activities

    7,631,055       169,326,724  

Cash flows from financing activities:

               

Withdrawals, net of change in withdrawals payable

    (17,538,114 )     (176,625,850 )

Net cash used in financing activities

    (17,538,114 )     (176,625,850 )

Effect of exchange rate changes in cash

    (59 )     3,042  

Net change in cash and cash equivalents

    (9,907,118 )     (7,296,084 )

Cash and cash equivalents at beginning of period

    29,603,079       36,899,163  

Cash and cash equivalents at end of period

  $ 19,695,961     $ 29,603,079  

Supplemental schedule of cash activity:

               

Cash paid for interest

  $     $ 10  

 

 

*

The Fund has changed its fiscal year end from December 31 to March 31. This period represents the three-month period from January 1, 2022 to March 31, 2022.

 

See accompanying notes to financial statements.

 

69

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements

March 31, 2022

 

(1)

ORGANIZATION

 

The Endowment PMF Master Fund, L.P. (the “Master Fund”), a Delaware limited partnership, commenced operations on March 31, 2014. The Master Fund is registered as a non-diversified, closed-end management investment company under the Investment Company Act of 1940, as amended (the “1940 Act”). The Master Fund is the master fund in a master-feeder structure in which there are currently two feeder funds.

 

On March 31, 2014, the Master Fund received in an in-kind transfer a portfolio of investment funds including, but not limited to, limited partnerships, limited liability companies, offshore corporations and other foreign investment vehicles (collectively, the “Investment Funds”) from Cypress Creek Private Strategies Master Fund, L.P. (formerly Salient Private Access Master Fund, L.P., which was formerly The Endowment Master Fund, L.P., the “Legacy Master Fund”), in exchange for limited partnership interests (the “Interests”) of the Master Fund.

 

The Master Fund’s investment objective is to manage a portfolio of Investment Funds and cash to preserve value while prioritizing liquidity to investors over active management, until such time as the Master Fund’s portfolio has been liquidated. The Master Fund holds a portfolio of Investment Funds, reflecting an approximate pro rata division of the portfolio of the Legacy Master Fund, managed in a broad range of investment strategies and asset categories. The Adviser, as hereinafter defined, manages the Master Fund portfolio primarily in a passive manner whereby the Master Fund holds to self-liquidating private equity and other similar illiquid interests in Investment Funds and oversees the liquidation of other Investment Funds that provide for redemption while managing the Master Fund’s cash to ensure the Master Fund has the ability to satisfy outstanding capital commitments relating to such portfolio holdings.

 

The Endowment Fund GP, L.P., a Delaware limited partnership, serves as the general partner of the Master Fund and the Legacy Master Fund (the “General Partner”). To the fullest extent permitted by applicable law, the General Partner has irrevocably delegated to a board of directors (the “Board” and each member a “Director”) its rights and powers to monitor and oversee the business affairs of the Master Fund, including the complete and exclusive authority to oversee and establish policies regarding the management, conduct, and operation of the Master Fund’s business. A majority of the Directors are independent of the General Partner and its management. To the extent permitted by applicable law, the Board may delegate any of its rights, powers and authority to, among others, the officers of the Master Fund, the Adviser, or any committee of the Board.

 

The Board is authorized to engage an investment adviser, and pursuant to an investment management agreement, (the “Investment Management Agreement”), it has selected Endowment Advisers, L.P. d/b/a Cypress Creek Partners (the “Adviser”), to manage the Master Fund’s portfolio and operations. The Adviser is a Delaware limited partnership that is registered as an investment adviser under the Investment Advisers Act of 1940, as amended. Under the Investment Management Agreement, the Adviser is responsible for the establishment of an investment committee (the “Investment Committee”), which is responsible for developing, implementing, and supervising the Master Fund’s investment program subject to the ultimate supervision of the Board.

 

Under the Master Fund’s organizational documents, the Master Fund’s Directors and officers are indemnified against certain liabilities arising out of the performance of their duties to the Master Fund. In the normal course of business, the Master Fund enters into contracts with service providers, which also provide for indemnifications by the Master Fund. The Master Fund’s maximum exposure under these arrangements is unknown, as this would involve any future potential claims that may be made against the Master Fund. However, based on experience, the General Partner expects that risk of loss to be remote.

 

Effective January 1, 2022, the fiscal year end for the Master Fund has been changed from December 31st to March 31st as approved by the Board by unanimous written consent in late-October 2021.

 

70

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(2)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES

 

(a)

BASIS OF ACCOUNTING

 

The accounting and reporting policies of the Master Fund conform with U.S. generally accepted accounting principles (“U.S. GAAP”). The accompanying financial statements reflect the financial position of the Master Fund and the results of its operations. The Master Fund is an investment company and follows the investment company accounting and reporting guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, “Financial Services-Investment Companies.”

 

(b)

CASH EQUIVALENTS

 

The Master Fund considers all unpledged temporary cash investments with a maturity date at the time of purchase of three months or less to be cash equivalents.

 

(c)

INVESTMENT SECURITIES TRANSACTIONS

 

The Master Fund records investment transactions on a trade-date basis.

 

Investments that are held by the Master Fund, including those that have been sold short, are marked to fair value at the date of the financial statements, and the corresponding change in unrealized appreciation/depreciation is included in the Statement of Operations.

 

Investment fund distributions are recorded based on the detail provided with the distribution notice, as applicable. Realized gains or losses on the disposition of investments are accounted for based on the first in first out method.

 

(d)

INVESTMENT VALUATION

 

The valuation of the Master Fund’s investments is determined as of the close of business at the end of each reporting period, generally monthly. The valuation of the Master Fund’s investments is calculated by UMB Fund Services, Inc., the Master Fund’s independent administrator (the “Administrator”).

 

The Board is responsible for overseeing the Master Fund’s valuation policies, making recommendations to the Board on valuation-related matters, and overseeing implementation by the Adviser of such valuation policies.

 

The Board has delegated day-to-day management of the valuation process to the Adviser, which has established a valuation committee (the “Adviser Valuation Committee”) to carry out this function. The Adviser Valuation Committee’s function, subject to the oversight of the Board, is generally to review valuation methodologies, valuation determinations, and any information provided to the Adviser Valuation Committee by the Adviser or the Administrator.

 

The Master Fund is not able to obtain complete underlying investment holding details on each of the Investment Funds in order to determine if the Master Fund’s proportional, aggregated, indirect share of any investments held by the Investment Funds exceeds 5% of partners’ capital of the Master Fund as of March 31, 2022.

 

Investments held by the Master Fund are valued as follows:

 

 

INVESTMENT FUNDS—Investments in Investment Funds that do not have a readily determinable fair value are carried at fair value, using the net asset value (the “NAV”) as a practical expedient, as provided to the Administrator by the investment managers of such Investment Funds or the administrators of such Investment Funds. These Investment Funds value their underlying investments in accordance with policies established by such Investment Funds. Prior to investing in any Investment Fund, the Adviser Valuation Committee,

 

71

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

as part of the due diligence process, conducts a review of the valuation methodologies employed by the Investment Fund to determine whether such methods are appropriate for the asset types. All of the Master Fund’s valuations utilize financial information supplied by each Investment Fund and are net of management and estimated performance incentive fees or allocations payable to the Investment Funds’ managers pursuant to the Investment Funds’ agreements. Generally, Investment Funds in which the Master Fund invests will use market value when available, and otherwise will use principles of fair value applied in good faith. The Adviser Valuation Committee will consider whether it is appropriate, in light of the relevant circumstances, to value shares at NAV as reported by an Investment Fund for valuation purposes, or whether to adjust such reported value to reflect an adjusted fair value. Because of the inherent uncertainty of valuation, fair value may differ significantly from the value that would have been used had readily available markets for the investments in Investment Funds existed. The Master Fund’s investments in Investment Funds are subject to the terms and conditions of the respective operating agreements and offering memoranda of such Investment Funds.

 

 

SECURITIES LISTED ON A SECURITIES EXCHANGE OR OVER-THE-COUNTER EXCHANGES—In general, the Master Fund values these securities at their last sales price on the exchange or over-the-counter market on the valuation date. If the security is listed on more than one exchange, the Master Fund uses the price from the exchange that it considers to be the principal exchange on which the security is traded. If there have been no sales for that day on the exchange where the security is principally traded, then the price of the security will be valued at the mean between the closing bid and ask prices on the valuation date. Securities traded on a foreign securities exchange will generally be valued at their closing prices on the exchange where such securities are primarily traded, and translated into U.S. dollars at the current exchange rate. If an event occurred between the close of the foreign exchange and the valuation date of the Master Fund’s NAV that would materially affect the value of the security and the NAV of the Master Fund, the value of such security and the NAV of the Master Fund will be adjusted to reflect the change in the estimated value of the security.

 

 

OTHER—Investments in open-end registered investment companies (“RICs”) that do not trade on an exchange and in other investment companies that have a readily determinable fair value are valued at the end of day NAV per share. Where no value is readily available from a RIC or other security, or where a value supplied by a RIC is deemed not to be indicative of the RIC’s value, the Adviser Valuation Committee and/or the Board, in consultation with the Administrator or the Adviser, will determine, in good faith, the fair value of the RIC or other security.

 

 

SECURITIES NOT ACTIVELY TRADED—The value of securities, derivatives or synthetic securities that are not actively traded on an exchange shall be determined by obtaining quotes from brokers that normally deal in such securities or by an unaffiliated pricing service that may use actual trade data or procedures using market indices, matrices, yield curves, specific trading characteristics of certain groups of securities, pricing models or a combination of these procedures pursuant to the valuation procedures approved by the Board.

 

(e)

FOREIGN CURRENCY

 

The accounting records of the Master Fund are maintained in U.S. dollars. Foreign currency amounts and investments denominated in a foreign currency, if any, are translated into U.S. dollar amounts at current exchange rates on the valuation date. Purchases and sales of investments denominated in foreign currencies are translated into U.S. dollar amounts at the exchange rate on the respective dates of such transactions. The Master Fund does not segregate the results of operations resulting from changes in foreign exchange rates on investments from fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments and foreign currency translations reported in the accompanying Statement of Operations and Statement of Changes in Partners’ Capital.

 

72

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(f)

CFTC REGULATION

 

On August 13, 2013, the Commodity Futures Trading Commission (“CFTC”) adopted rules to harmonize conflicting Securities and Exchange Commission (the “SEC”) and CFTC disclosure, reporting and recordkeeping requirements for RICs that do not meet an exemption from the definition of commodity pool. The harmonization rules provide that the CFTC will accept the SEC’s disclosure, reporting, and recordkeeping regime as substituted compliance for substantially all of the otherwise applicable CFTC regulations as long as such investment companies meet the applicable SEC requirements. Previously, in November 2012, the CFTC issued relief for fund of fund operators, including advisers to RIC’s, that may otherwise be required to register with the CFTC as commodity pool operators but do not have access to information from the investment funds in which they are invested in order to determine whether such registration is required. This relief delayed the registration date for such operators until the later of June 30, 2013 or six months from the date the CFTC issues revised guidance on the application of certain thresholds with respect to investments in commodities held by funds of funds. In December 2012, the Master Fund filed as required with the CFTC in order to claim this no-action relief, which was effective upon receipt of the filing. Although the CFTC now has adopted harmonization rules applicable to investment companies that are deemed to be commodity pools, the CFTC has not yet issued guidance on how funds of funds are to determine whether they are deemed to be commodity pools. As of March 31, 2022, the Master Fund is not considered a commodity pool and continues to rely on the fund of fund no-action relief.

 

(g)

INVESTMENT INCOME

 

For investments in securities, dividend income is recorded on the ex-dividend date, net of withholding taxes. Interest income is recorded as earned on the accrual basis and includes amortization of premiums or accretion of discounts.

 

(h)

FUND EXPENSES

 

Unless otherwise voluntarily or contractually assumed by the Adviser or another party, the Master Fund bears all expenses incurred in its business including, but not limited to, the following: all costs and expenses related to investment transactions and positions for the Master Fund’s account; legal fees; compliance fees; accounting, auditing and tax preparation fees; recordkeeping and custodial fees; costs of computing the Master Fund’s net asset value; fees for data and software providers; research expenses; costs of insurance; registration expenses; expenses of meetings of partners; directors fees; all costs with respect to communications to partners; transfer taxes; offshore withholding taxes; and other types of expenses as may be approved from time to time by the Board.

 

(i)

INCOME TAXES

 

The Master Fund is organized and operates as a limited partnership and is not subject to income taxes as a separate entity. Such taxes are the responsibility of the individual partners. Accordingly, no provision for income taxes has been made in the Master Fund’s financial statements. Investments in foreign securities may result in foreign taxes being withheld by the issuer of such securities. For U.S. offshore withholding tax, the Master Fund serves as withholding agent for its offshore feeder funds.

 

For the current open tax years, and for all major jurisdictions, management of the Master Fund has evaluated the tax positions taken or expected to be taken in the course of preparing the Master Fund’s tax returns to determine whether the tax positions will “more-likely-than-not” be sustained by the Master Fund upon challenge by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold and that would result in a tax benefit or expense to the Master Fund would be recorded as a tax benefit or expense in the current period.

 

73

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

For the period ended March 31, 2022, the Master Fund did not recognize any amounts for unrecognized tax benefit/expense. A reconciliation of unrecognized tax benefit/expense is not provided herein, as the beginning and ending amounts of unrecognized tax benefit/expense are zero, with no interim additions, reductions or settlements. Tax positions taken in tax years which remain open under the statute of limitations (generally three years for federal income tax purposes and four years for state income tax purposes) are subject to examination by federal and state tax jurisdictions.

 

(j)

USE OF ESTIMATES

 

The financial statements have been prepared in conformity with U.S. GAAP, which requires management to make estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results may differ from those estimates and such differences may be significant.

 

(3)

FAIR VALUE MEASUREMENTS

 

The Master Fund defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions.

 

The inputs used to determine the fair value of the Master Fund’s investments are summarized in the three broad levels listed in the fair value hierarchy below:

 

 

Level 1 — unadjusted quoted prices in active markets for identical investments and registered investment companies where the value per share (unit) is determined and published and is the basis for current transactions for identical assets or liabilities at the valuation date

 

 

Level 2 — investments with other significant observable inputs

 

 

Level 3 — investments with significant unobservable inputs (which may include the Master Fund’s own assumptions in determining the fair value of investments)

 

Changes in valuation techniques may result in transfers in or out of an assigned level within the fair value hierarchy. The Master Fund discloses transfers between levels based on valuations at the end of the reporting period. The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those investments.

 

The Master Fund establishes valuation processes and procedures to ensure that the valuation techniques for investments categorized within Level 3 of the fair value hierarchy are fair, consistent, and appropriate. The Adviser is responsible for developing the Master Fund’s written valuation processes and procedures, conducting periodic reviews of the valuation policies, and evaluating the overall fairness and consistent application of the valuation policies. The Board has authorized the Adviser to oversee the implementation of the Board-approved valuation procedures by the Administrator. The Adviser Valuation Committee is comprised of various members of the Adviser’s team. The Adviser Valuation Committee generally meets on a monthly basis to determine the valuations of the Master Fund’s investments. The valuations are supported by methodologies adopted by the Adviser and documented in the Adviser’s Valuation Policy.

 

74

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

The following is a summary categorization of the Master Fund’s investments based on the level of inputs utilized in determining the value of such investments as of March 31, 2022, and assets valued at NAV as practical expedient are listed in a separate column to permit reconciliation to the totals in the financial statements:

 

   

LEVEL 1

   

LEVEL 2

   

LEVEL 3

   

INVESTMENTS
VALUED AT
NAV AS A
PRACTICAL
EXPEDIENT

   

TOTAL

 

Investment Funds

Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies

                                       

Energy

  $     $     $     $ 77,882,762     $ 77,882,762  

Event-Driven

                      6,186,818       6,186,818  

Private Equity

                      256,103,602       256,103,602  

Real Estate

                      30,054,371       30,054,371  

Relative Value

                      557,208       557,208  

Passive Foreign Investment Companies

                                       

Relative Value

                      312,394       312,394  

Total

  $     $     $     $ 371,097,155     $ 371,097,155  

 

A reconciliation of assets in which Level 3 inputs are used in determining fair value, along with additional quantitative disclosures, are presented when there are significant Level 3 investments at the end of the period. As of March 31, 2022, there was not a significant amount of Level 3 investments in the Master Fund.

 

The Master Fund is permitted to invest in alternative investments that may not have a readily determinable fair value. For an investment that does not have a readily determinable fair value, the Master Fund uses the NAV reported by the Investment Fund as a practical expedient, without further adjustment, unless it is probable that the investment will be sold at a value significantly different than the reported NAV. If the practical expedient NAV is not as of the reporting entity’s measurement date, then the NAV is adjusted to reflect any significant events that would materially affect the value of the investment and the NAV of the Master Fund as of the valuation date.

 

Certain Investment Funds in which the Master Fund invests have limitations on liquidity which may result in limitations on redemptions including, but not limited to, early redemption fees. Other than Investment Funds that are self-liquidating, such as Private Equity and some Energy, Natural Resources and Real Estate Funds, the Investment Funds in which the Master Fund invests have withdrawal rights ranging from monthly to annually, after a notice

 

75

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

period, usually for a period of up to two years from the date of the initial investment or an additional investment. A listing of the investments held by the Master Fund and their attributes as of March 31, 2022, that qualify for this valuation approach is shown in the table below.

 

Investment Category

Investment Strategy

 

Fair Value
(in 000s)

   

Unfunded
Commitments
(in 000s)

 

Remaining
Life*

Redemption
Frequency*

Notice Period
(in Days)*

Redemption
Restrictions
and Terms*

Energy (a)

Private investments in securities issued by companies in the energy and natural resources sectors.

  $ 77,883     $ 12,554  

Up to 10 years

N/A

N/A

Up to 15 years

Event-Driven (b)

Strategies designed to profit from changes in the prices of securities of companies facing a major corporate event.

    6,187       N/A  

N/A

Quarterly

45-90

Up to 5 years; up to 2.5% early withdrawal fee; possible 25% investor level gate; illiquid side pocket capital

Private Equity (c)

Investments in nonpublic companies.

    256,104       22,622  

Up to 10 years

N/A

N/A

Up to 10 years

Real Estate (d)

Investments in REITs, private partnerships, and various real estate related mortgage securities.

    30,054       5,791  

Up to 10 years

N/A

N/A

Up to 10 years

Relative Value (e)

Strategies seeking to profit from inefficiencies existing within capital structures, within markets, and across markets.

    870       N/A  

N/A

Quarterly

30-120

Up to 5 years; up to 7% early redemption fee; possible 5% fund level gate; illiquid side pocket capital

      $ 371,098     $ 40,967          

 

 

*

The information summarized in the table above represents the general terms for the specified asset class. Individual Investment Funds may have terms that are more or less restrictive than those terms indicated for the asset class as a whole. In addition, most Investment Funds have the flexibility, as provided for in their constituent documents, to modify and waive such terms.

 

76

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(a)

This category includes Investment Funds that invest primarily in privately issued securities by companies in the energy and natural resources sectors and private investments in energy-related assets or companies. The Investment Funds include private funds and private partnerships with private investments in their portfolios.

(b)

This category includes Investment Funds that invest primarily in the following securities: common stock, preferred stock, and many types of debt. Events include mergers, acquisitions, restructurings, spin-offs, and litigation.

(c)

This category includes private equity funds that invest primarily in non-publicly traded companies in need of capital. These Investment Funds may vary widely as to sector, size, stage, duration, and liquidity. Certain of these Investment Funds may also focus on the secondary market, buying interests in existing private equity funds, often at a discount.

(d)

This category includes Investment Funds that invest in registered investment companies or managers that invest in real estate trusts (commonly known as “REITs”) and private partnerships that make investments in income producing properties, raw land held for development or appreciation, and various types of mortgage loans and common or preferred stock whose operations involve real estate.

(e)

This category includes Investment Funds with low net exposure to most financial markets. Underlying strategies include Equity Market Neutral or Statistical Arbitrage, Capital Structure Arbitrage, Convertible Arbitrage, Volatility Arbitrage, and Credit Arbitrage.

 

The Adviser monitors Investment Fund capital call activity and reviews regularly the Master Fund’s cash positions and anticipated activity, including planning any necessary redemptions of Investment Funds so that the Fund may cover any funding call by Investment Funds.

 

The following is a summary of the fair value as percentage of partners’ capital, and liquidity provisions for Investment Funds constituting greater than 5% of the Master Fund’s partners’ capital as of March 31, 2022:

 

Limited
Partnerships,
Exempted
Partnerships and
Limited Liability
Companies

Fair Value
as % of
Partners’
Capital

Investment Strategy

Does the
Underlying
Portfolio Fund
Employ Debt
Financing?

Redemption
Frequency

Redemption
Restrictions
and Terms

Founders Fund III, L.P.

7.57%

Founders Fund III, L.P. makes venture capital investments in seed stage and early stage companies.

No

N/A

N/A

Founders Fund IV, L.P.

10.28%

Founders Fund IV, L.P. makes venture capital investments in seed stage and early stage companies.

No

N/A

N/A

Quantum Parallel Partners V, LP

6.23%

Quantum Parallel Partners V, LP, is a private equity fund investing in companies in the energy industry

Yes

N/A

N/A

Trustbridge Partners IV, L.P.

5.72%

Trustbridge Partners IV, L.P. is a private equity fund making growth equity and buyout investments in China.

No

N/A

N/A

 

77

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(4)

PARTNERS’ CAPITAL ACCOUNTS

 

(a)

ISSUANCE OF INTERESTS

 

Interests of the Master Fund are generally available only to those investors who received Interests as in-kind repurchase proceeds for their tendered interests in one of the feeder funds to the Legacy Master Fund. Interests of the Master Fund will generally not otherwise be offered or sold.

 

(b)

ALLOCATION OF PROFITS AND LOSSES

 

For each fiscal period, generally monthly, net profits or net losses of the Master Fund are allocated among and credited to or debited against the capital accounts of all partners as of the last day of each fiscal period in accordance with the partners’ respective capital account ownership percentage for the fiscal period. Net profits or net losses are measured as the net change in the value of the partners’ capital of the Master Fund, including any change in unrealized appreciation or depreciation of investments and income, net of expenses, and realized gains or losses during a fiscal period.

 

(c)

REPURCHASE OF INTERESTS

 

A partner will not have the right to require the Master Fund to repurchase all or any portion of an Interest at the partner’s discretion at any time. Partners may not be able to liquidate their investment other than as a result of repurchases of Interests as described below. Interests are not redeemable nor are they exchangeable for Interests or shares of any other fund.

 

The Master Fund anticipates making quarterly distributions on a pro rata basis to all investors in an amount equal to the Master Fund’s excess cash (“Excess Cash”). Excess Cash is defined as the amount of cash on hand over and above the amount necessary or prudent for operational and regulatory purposes (“Required Cash”). The amount of Required Cash is determined by the Adviser with oversight by the Board. Excess Cash is generally distributed in the subsequent quarter or quarters where the aggregate of Excess Cash from such subsequent quarter(s) and prior quarters exceeds a threshold of $10 million. Intra-quarter distributions may also be made if Excess Cash exceeds a threshold of $25 million as of the forty fifth day after the end of any quarter. The Master Fund may make in-kind distributions of portfolio securities as deemed necessary. No distributions were made during the period ended March 31, 2022.

 

(5)

INVESTMENTS IN PORTFOLIO SECURITIES

 

(a)

INVESTMENT ACTIVITY

 

As of March 31, 2022, the Master Fund held investments in Investment Funds. The agreements related to investments in Investment Funds provide for compensation to the Investment Funds’ managers/general partners or advisers in the form of management fees. In addition, many Investment Funds also provide for performance incentive fees/allocations of an Investment Fund’s net profits. These management fees and incentive fees are in addition to the management fees charged by the Master Fund.

 

For the period ended March 31, 2022, the aggregate cost of purchases and proceeds from sales of investments (excluding short-term investments) were $3,699,042 and $7,992,099 respectively.

 

78

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

The cost of the Master Fund’s underlying investments for Federal income tax purposes is adjusted for items of taxable income allocated to the Master Fund from such investments. The allocated taxable income is generally reported to the Master Fund by its underlying investments on Schedules K-1, Forms 1099 or PFIC statements, or a combination thereof.

 

The underlying investments generally do not provide the Master Fund with tax reporting information until well after year end, and as a result, the Master Fund is unable to calculate the year end tax cost of its investments until such time. The Master Fund’s book cost as of March 31, 2022, was $431,432,279, resulting in accumulated net unrealized depreciation of ($60,335,124) consisting of $161,084,893 in gross unrealized appreciation and ($221,420,017) in gross unrealized depreciation.

 

(b)

AFFILIATED INVESTMENT FUNDS

 

At March 31, 2022, the Master Fund’s investments in certain Investment Funds were deemed to be investments in affiliated issuers under the 1940 Act, primarily because the Master Fund owns 5% or more of the Investment Funds’ total partners’ capital. A listing of these affiliated Investment Funds, including activity for the period ended March 31, 2022, is shown below:

 

Affiliated Investment Funds

 

Shares
12/31/2021

   

Shares
3/31/22

   

Beginning
Fair Value
12/31/2021

   

Cost of
Purchases

   

Sales
Proceeds*

   

Realized Gain
(Loss) on
Investments

   

Change in
Unrealized
Appreciation /
Depreciation

   

Ending
Fair Value
3/31/22

   

Dividend
Income

 

Ownership exceeds 5% of the Investment Fund’s Capital:

                                                                       

BDCM Partners I, L.P.

                  $ 4,460,666     $     $     $     $ 890,162     $ 5,350,828     $  

CX Partners Fund Ltd.

                    3,689,297                         1,927,307       5,616,604        

Dace Ventures I, LP

                    846,237                         17,262       863,499        

EnCap Energy Infrastructure TE Feeder, L.P.

                    1,147,015       15,089       (831,857 )     (207,347 )     302,837       425,737        

Florida Real Estate Value Fund, L.P.

                    14,165                         (14,165 )            

Fortelus Special Situations Fund Ltd.

                    32,907                         182,443       215,350        

Garrison Opportunity Fund LLC

                    248,389                         (129,941 )     118,448        

GTIS Brazil Real Estate Fund (Brazilian Real) LP

                    7,666,991                         (88,406 )     7,578,585        

HealthCor Partners Fund, L.P.

                    5,261,932       504                   (1,299,652 )     3,962,784        

LC Fund IV, L.P.

                    402,973                         12,708       415,681        

Magnetar Capital Fund LP

                    221,838                         5,948       227,786        

Magnetar SPV LLC

                    3,751                         (3,751 )            

Middle East North Africa Opportunities Fund, L.P.

    3,969       3,969       125,448                         (26,034 )     99,414        

Midstream & Resources Follow-On Fund, L.P.

                    4,780,926             (17,459 )     17,459       (1,153,394 )     3,627,532       87,430  

Monsoon Infrastructure & Realty Co-Invest, L.P.

                    7,140,299                         30,550       7,170,849        

Private Equity Investment Fund IV, L.P.

                    655,661                         47,297       702,958        

Private Equity Investment Fund V, L.P.**

                    18,247,417                         353,576       18,600,993        

 

79

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

Affiliated Investment Funds
(continued)

 

Shares
12/31/2021

   

Shares
3/31/22

   

Beginning
Fair Value
12/31/2021

   

Cost of
Purchases

   

Sales
Proceeds*

   

Realized Gain
(Loss) on
Investments

   

Change in
Unrealized
Appreciation /
Depreciation

   

Ending
Fair Value
3/31/22

   

Dividend
Income

 

Ownership exceeds 5% of the Investment Fund’s Capital: (continued)

                                                                       

Quantum Parallel Partners V, LP

                  $ 21,331,971     $     $     $     $ 3,113,223     $ 24,445,194     $  

Saints Capital VI, L.P.

                    2,287,468                         (7,384 )     2,280,084        

SBC US Fund II, LP

                    1,054,543             (157,162 )           (255,529 )     641,852        

TPF II-A, L.P.

                    764,074                         277,213       1,041,287        

Trivest Fund IV, L.P.

                    41,460                               41,460        

Trustbridge Partners III, L.P.

                    12,191,624                         (60,513 )     12,241,140        

Tuckerbrook SB Global Distressed Fund I, L.P.

                    1,680,236                         (60,513 )     1,619,723        

Westview Capital Partners II, L.P.

                    181,632             (3,504,500 )           3,322,868              

Total

                    94,478,920       15,593       (4,510,978 )     (189,888 )     7,494,141       97,287,788       87,430  

Ownership exceeds 25% of the Investment Fund’s Capital:

                                                                       

Credit Distressed Blue Line Fund, L.P.

                    3,418,508                   (20,968,888 )     17,550,380              

PIPE Equity Partners, LLC

                                                         

PIPE Select Fund, LLC

                                                         

Total

                    3,418,508                   (20,968,888 )     17,550,380              

Total Affiliated Investment Funds

                  $ 97,897,428     $ 15,593     $ (4,510,978 )   $ (21,158,776 )   $ 25,044,521     $ 97,287,788     $ 87,430  

 

 

*

Sales include return of capital.

**

Voting rights have been waived for this investment.

 

(6)

FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

 

In the normal course of business, the Investment Funds in which the Master Fund invests may trade various derivative securities and other financial instruments, and may enter into various investment activities with off-balance sheet risk both as an investor and as a principal. The Master Fund’s risk of loss in these Investment Funds is limited to the value of its investment in such Investment Funds.

 

(7)

ADMINISTRATION AGREEMENT

 

In consideration for administrative, accounting, and recordkeeping services, the Master Fund pays the Administrator a monthly administration fee based on the month-end partners’ capital. The Master Fund is charged, on an annual basis, 6 basis points on partners’ capital of up to $2 billion, 5 basis points on partners’ capital between the amounts of $2 billion and $5 billion, 2 basis points on partners’ capital between the amounts of $5 billion and $15 billion, and 1.25 basis points for amounts over $15 billion. The administration fee is payable monthly in arrears. The Administrator also provides compliance, transfer agency, and other investor related services at an additional cost. The total administration fee incurred for the period ended March 31, 2022, was $66,916, $22,361 was outstanding as a payable at March 31, 2022.

 

80

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(8)

RELATED PARTY TRANSACTIONS

 

(a)

INVESTMENT MANAGEMENT FEE

 

In consideration of the advisory and other services provided by the Adviser to the Master Fund, the Master Fund pays the Adviser an investment management fee (the “Investment Management Fee”) equal to 0.40% on an annualized basis of the Master Fund’s partners’ capital at the end of each month, payable monthly in arrears, until the period ending March 31, 2024, when the Adviser will no longer receive the Investment Management Fee.

 

In addition, effective April 1, 2019, the Investment Management Fee will not be charged on any Investment Fund classified as a “Hedge Fund” (as defined in the Master Fund’s Limited Partnership Agreement and disclosed on the Schedule of Investments), with any such Hedge Fund remaining in the Master Fund’s portfolio at that time being excluded from the calculation.

 

The Master Fund’s partners bear an indirect portion of the Investment Management Fee paid by the Master Fund. The Investment Management Fee decreases the net profits or increases the net losses of the Master Fund that are credited to or debited against the capital accounts of its partners. For the period ended March 31, 2022, $395,078 was incurred for Investment Management Fees, $131,140 was outstanding as a payable at March 31, 2022.

 

(b)

EXPENSE LIMITATION AGREEMENT

 

Pursuant to the Master Fund’s limited partnership agreement there is an expense limitation in which the Adviser contractually agreed to limit total annualized expenses of the Master Fund, to the amount of 1.25%, exclusive of fees and expenses of underlying investment funds, borrowing and other investment-related costs and fees, taxes, litigation and other extraordinary expenses not incurred in the ordinary course of the Master Fund’s business (the “Expense Limitation”).

 

Under the Expense Limitation, the Adviser is permitted to recover in later periods expenses it has borne to the extent that the Master Fund’s expenses fall below the rate in effect at the time of the waiver. The Master Fund, however, is not obligated to pay any such amounts beyond three years after the end of the fiscal year in which the Adviser reimbursed such expense.

 

Any such recoupment by the Adviser shall not cause the Master Fund to exceed the annual Expense Limitation rate that was in effect at the time of such waiver or reimbursement. For the period ended March 31, 2022, no such expense waiver or recoupment has been incurred by the Master Fund.

 

81

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(9)

FINANCIAL HIGHLIGHTS

 

   

Period Ended
March 31,
2022*

   

Year Ended
December 31,
2021

   

Year Ended
December 31,
2020

   

Year Ended
December 31,
2019

   

Year Ended
December 31,
2018

   

Year Ended
December 31,
2017

 

Net investment income (loss) to average partners’ capital (1)

    (0.73 )%     (0.32 )%     (0.26 )%     0.20 %     0.15 %     0.30 %

Expenses to average partners’ capital (1),(2)

    0.86 %     0.71 %     0.61 %     0.60 %     0.61 %     0.86 %

Portfolio Turnover

    0.96 %     18.69 %     3.04 %     2.00 %     1.51 %     2.45 %

Internal rate of return since inception (3)

    5.20 %     5.21 %     4.67 %     3.59 %     2.91 %     3.84 %

Total Return (4)

    (3.11 )%     11.89 %     19.06 %     6.10 %     (2.44 )%     4.77 %

Partners’ capital, end of period (000’s)

  $ 392,141     $ 405,079     $ 521,696     $ 490,231     $ 578,662     $ 730,118  

 

An investor’s return (and operating ratios) may vary from those reflected based on the timing of capital transactions.

 

 

*

The Master Fund has changed its fiscal year end from December 31 to March 31. This period represents the 3-month period from January 1, 2022 to March 31, 2022.

(1)

Ratios are calculated by dividing the indicated amount by average partners’ capital measured at the end of each month during the period. Ratios are annualized for periods less than 12 months.

(2)

Expense ratios do not include expenses of acquired funds that are paid indirectly by the Master Fund as a result of its ownership in the underlying funds.

(3)

The internal rate of return since inception (“IRR”) of the limited partners is net of all fees and profit allocations to the Adviser. The IRR reported is for the Master Fund as a whole. The IRR was computed based on the actual dates of the cash inflows (capital contributions), cash outflows (cash distributions) and the ending partners’ capital as of March 31, 2022 (the residual value).

(4)

The total return of the Master Fund is calculated as geometrically linked monthly returns for each month in the period, not annualized for periods less than 12 months.

 

(10)

INVESTMENT-RELATED RISKS

 

All securities investing and trading activities risk the loss of capital. No assurance can be given that the Master Fund’s or any Investment Fund’s investment activities will be successful or that the Partners will not suffer losses.

 

In general, these principal risks exist whether the investment is made by an Investment Fund or held by the Master Fund directly and therefore for convenience purposes, the description of such risks in terms of an Investment Fund is intended to include the same risks for investments made directly by the Master Fund. It is possible that an Investment Fund (or the Master Fund) will make (or hold) an investment that is not described below, and any such investment will be subject to its own particular risks. For purposes of this discussion, references to the activities of the Investment Funds should generally be interpreted to include the activities of an Investment Manager. The risks and considerations described below are intended to reflect the Master Fund’s anticipated holdings.

 

82

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(a)

HIGHLY VOLATILE MARKETS RISK

 

The prices of an Investment Fund’s underlying investments, and therefore the NAV of the Master Fund’s Interests, can be highly volatile. Price movements of forward contracts, futures contracts and other derivative contracts in which an Investment Fund may invest are influenced by, among other things, interest rates, changing supply and demand relationships, trade, fiscal, monetary and exchange control programs and policies of governments, and national and international political and economic events and policies. In addition, governments from time to time intervene, directly and by regulation, in certain markets, particularly those in currencies, financial instruments and interest rate-related futures and options. Such intervention often is intended directly to influence prices and may, together with other factors, cause all of such markets to move rapidly in the same direction because of, among other things, interest rate fluctuations. Moreover, since internationally there may be less government supervision and regulation of worldwide stock exchanges and clearinghouses than in the U.S., Investment Funds also are subject to the risk of the failure of the exchanges on which their positions trade or of their clearinghouses, and there may be a higher risk of financial irregularities and/or lack of appropriate risk monitoring and controls.

 

(b)

NON-U.S. INVESTMENT RISK

 

Investment Funds may invest in securities of non-U.S. issuers and the governments of non-U.S. countries. These investments involve special risks not usually associated with investing in securities of U.S. companies or the U.S. government, including political and economic considerations, such as greater risks of expropriation and nationalization, confiscatory taxation, the potential difficulty of repatriating funds, general social, political and economic instability and adverse diplomatic developments; the possibility of the imposition of withholding or other taxes on dividends, interest, capital gain or other income; the small size of the securities markets in such countries and the low volume of trading, resulting in potential lack of liquidity and in price volatility; fluctuations in the rate of exchange between currencies and costs associated with currency conversion; and certain government policies that may restrict the Investment Funds’ investment opportunities. In addition, because non-U.S. entities are not subject to uniform accounting, auditing, and financial reporting standards, practices and requirements comparable with those applicable to U.S. companies, there may be different types of, and lower quality, information available about a non-U.S. company than a U.S. company. There is also less regulation, generally, of the securities markets in many foreign countries than there is in the U.S., and such markets may not provide the same protections available in the U.S. With respect to certain countries there may be the possibility of political, economic or social instability, the imposition of trading controls, import duties or other protectionist measures, various laws enacted for the protection of creditors, greater risks of nationalization or diplomatic developments which could materially adversely affect the Investment Funds’ investments in those countries. Furthermore, individual economies may differ favorably or unfavorably from the U.S. economy in such respects as growth of gross national product, rate of inflation, capital reinvestment, resource self-sufficiency, and balance of payments position. An Investment Fund’s investment in non-U.S. countries may also be subject to withholding or other taxes, which may be significant and may reduce the Investment Fund’s returns.

 

Brokerage commissions, custodial services and other costs relating to investment in international securities markets generally are more expensive than in the U.S. In addition, clearance and settlement procedures may be different in foreign countries and, in certain markets, such procedures have been unable to keep pace with the volume of securities transactions, thus making it difficult to conduct such transactions.

 

Investment in sovereign debt obligations of non-U.S. governments involves additional risks not present in debt obligations of corporate issuers and the U.S. government. The issuer of the debt or the governmental authorities that control the repayment of the debt may be unable or unwilling to repay principal or pay interest when due in accordance with the terms of such debt, and an Investment Fund may have limited recourse to compel payment in the event of a default. A sovereign debtor’s willingness or ability to repay principal and to pay interest in a timely

 

83

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

manner may be affected by, among other factors, its cash flow situation, the extent of its foreign currency reserves, the availability of sufficient foreign exchange on the date a payment is due, the relative size of the debt service burden to the economy as a whole, the sovereign debtor’s policy toward international lenders, and the political constraints to which the sovereign debtor may be subject. Periods of economic uncertainty may result in the volatility of market prices of sovereign debt to a greater extent than the volatility inherent in debt obligations of other types of issues.

 

(c)

INVESTMENT IN EMERGING MARKETS RISK

 

The Master Fund may hold investments in Investment Funds that focus on “emerging markets” (defined below), and the Adviser anticipates that this will continue. Investment Funds may invest in securities of companies based in emerging markets or issued by the governments of such countries. Securities traded in certain emerging markets may be subject to risks due to the inexperience of financial intermediaries, the lack of modern technology, the lack of a sufficient capital base to expand business operations, and the possibility of temporary or permanent termination of trading. Political and economic structures in many emerging markets may be undergoing significant evolution and rapid development, and emerging markets may lack the social, political and economic stability characteristics of more developed countries. As a result, the risks relating to investments in foreign securities described above, including the possibility of nationalization or expropriation, may be heightened. In addition, certain countries may restrict or prohibit investment opportunities in issuers or industries deemed important to national interests. Such restrictions may affect the market price, liquidity and rights of securities that may be purchased by Investment Funds. Settlement mechanisms in emerging securities markets may be less efficient and less reliable than in more developed markets and placing securities with a custodian or broker-dealer in an emerging country also may present considerable risks. The small size of securities markets in such countries and the low volume of trading may result in a lack of liquidity and in substantially greater price volatility. Many emerging market countries have experienced substantial, and in some periods extremely high rates of inflation for many years. Inflation and rapid fluctuations in inflation rates and corresponding currency devaluations and fluctuations in the rate of exchange between currencies and costs associated with currency conversion have had and may continue to have negative effects on the economies and securities markets of certain emerging market countries. In addition, accounting and financial reporting standards that prevail in certain of such countries are not equivalent to standards in more developed countries and, consequently, less information is available to investors in companies located in such countries.

 

(d)

FIXED INCOME RISK

 

Certain types of fixed income securities and other credit instruments may be subject to heightened liquidity risk arising from the credit crisis beginning in 2007. Such investments include collateralized debt obligations, high-yield bonds, debt issued in leveraged buyout transactions, mortgage and asset-backed securities, and short-term asset-backed commercial paper, which became very illiquid in the latter half of 2007, and that, in many cases, have remained illiquid or relatively illiquid. General market uncertainty and consequent re-pricing of risk led to market imbalances between sellers and buyers, which in turn resulted in significant valuation uncertainties in mortgage and credit-related securities and other instruments. These conditions resulted, and in many cases continue to result in, greater volatility, less liquidity, widening credit spreads and a lack of price transparency, with many instruments remaining illiquid and of uncertain value. Such market conditions and the above factors may increase the level of difficulty encountered in valuing such securities and other credit instruments which could result in sudden and significant valuation increases or declines in the NAV of the Master Fund.

 

84

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

(e)

FOREIGN CURRENCY TRANSACTIONS AND EXCHANGE RATE RISK

 

Investment Funds may invest in equity and equity-related securities denominated in non-U.S. currencies and in other financial instruments, the price of which is determined with reference to such currencies. Investment Funds may engage in foreign currency transactions for a variety of purposes, including to “lock in” the U.S. dollar price of the security, between the trade and the settlement dates, the value of a security an Investment Fund has agreed to buy or sell, or to hedge the U.S. dollar value of securities the Investment Fund already owns. The Investment Funds also may engage in foreign currency transactions for non-hedging purposes to generate returns. The Master Fund will, however, value its investments and other assets in U.S. dollars. To the extent unhedged, the value of the Master Fund’s net assets will fluctuate with U.S. dollar exchange rates as well as with price changes of an Investment Fund’s investments in the various local markets and currencies. Forward currency contracts and options may be utilized by Investment Funds to hedge against currency fluctuations, but the Investment Funds are not required to utilize such techniques, and there can be no assurance that such hedging transactions will be available or, even if undertaken, effective.

 

(f)

CONVERGENCE RISK

 

The Master Fund will hold Investment Funds whose Investment Managers take long positions in securities believed to be undervalued and short positions in securities believed to be overvalued. In the event that the perceived mispricings underlying one or more Investment Managers’ trading positions were to fail to converge toward, or were to diverge further from, relationships expected by such Investment Managers, the Master Fund may incur significant losses.

 

(g)

CORPORATE EVENT RISK

 

Substantial transaction failure risks are involved in companies that are the subject of publicly disclosed mergers, takeover bids, exchange offers, tender offers, spin-offs, liquidations, corporate restructuring, and other similar transactions. Similarly, substantial risks are involved in investments in companies facing negative publicity or uncertain litigation. Thus, there can be no assurance that any expected transaction will take place, that negative publicity will not continue to affect a company or that litigation will be resolved in a company’s favor. Certain transactions are dependent on one or more factors to become effective, such as market conditions which may lead to unexpected positive or negative changes in a company profile, shareholder approval, regulatory and various other third party constraints, changes in earnings or business lines or shareholder activism as well as many other factors. No assurance can be given that the transactions entered into will result in a profitable investment for the Investment Funds or that the Investment Funds will not incur substantial losses.

 

(h)

ISSUER RISK

 

The issuers of securities acquired by Investment Funds sometimes involve a high degree of business and financial risk. These companies may be in an early stage of development, may not have a proven operating history, may be operating at a loss or have significant variations in operating results, may be engaged in a rapidly changing business with products subject to a substantial risk of obsolescence, may require substantial additional capital to support their operations, to finance expansion or to maintain their competitive position, or may otherwise have a weak financial condition.

 

Issuers of securities acquired by Investment Funds may be highly leveraged. Leverage may have important adverse consequences to these companies and an Investment Fund as an investor. These companies may be subject to restrictive financial and operating covenants. The leverage may impair these companies’ ability to finance their future

 

85

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Notes to Financial Statements, continued
March 31, 2022

 

operations and capital needs. As a result, these companies’ flexibility to respond to changing business and economic conditions and to business opportunities may be limited. A leveraged company’s income and net assets will tend to increase or decrease at a greater rate than if borrowed money were not used.

 

In addition, such companies may face intense competition, including competition from companies with greater financial resources, more extensive development, manufacturing, marketing, and other capabilities, and a larger number of qualified managerial and technical personnel.

 

(i)

RECENT MARKET AND ECONOMIC DEVELOPMENTS

 

Certain impacts to public health conditions particular to the coronavirus (COVID-19) may have a significant negative impact on the operations and profitability of the Fund’s investments. The extent of the impact to the financial performance of the Fund will depend on future developments, including (i) the duration and spread of the outbreak, (ii) the restrictions and advisories, (iii) the effects on the financial markets, and (iv) the effects on the economy overall, all of which are highly uncertain and cannot be predicted.

 

(11)

PANDEMICS AND ASSOCIATED ECONOMIC DISRUPTION

 

An outbreak of respiratory disease caused by a novel coronavirus was first detected in China in late 2019 and subsequently spread internationally. This coronavirus has resulted in closing borders, enhanced health screenings, changes to healthcare service preparation and delivery, quarantines, cancellations, disruptions to supply chains and customer activity, as well as general concern and economic uncertainty. The impact of this coronavirus may be short-term or may last for an extended period of time and has resulted in substantial market downturn. Health crises caused by outbreaks of disease, such as the coronavirus outbreak, may exacerbate other pre-existing political, social and economic risks. This outbreak, and other epidemics and pandemics that may arise in the future, could continue to negatively affect the global economy, as well as the economies of individual countries, individual companies and the market in general in significant and unforeseen ways. For example, a widespread health crisis such as a global pandemic could cause substantial market volatility, exchange trading suspensions and closures, and impact the Fund’s ability to complete repurchase requests. Any such impact could adversely affect the Fund’s performance, the performance of the securities in which the Fund invests, lines of credit available to the Fund, and may lead to losses on your investment in the Fund. In addition, the increasing interconnectedness of markets around the world may result in many markets being affected by events or conditions in a single country or region or events affecting a single or small number of issuers.

 

(12)

SUBSEQUENT EVENTS

 

Management of the Master Fund has evaluated the need for additional disclosures and/or adjustments resulting from subsequent events through the date the financial statements were issued. Based on this evaluation, no adjustments were required to the financial statements as of March 31, 2022.

 

On May 18, 2022, the Adviser approved a distribution of excess cash held by the Master Fund in the amount of $31,200,000, which is scheduled to be paid to investors in the PMF feeder funds during June 2022.

 

86

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Supplemental Information
March 31, 2022
(Unaudited)

 

Directors and Officers

 

The Master Fund’s operations are managed under the direction and oversight of the Board. Each Director serves for an indefinite term or until he or she reaches mandatory retirement, if any, as established by the Board. The Board appoints the officers of the Master Fund who are responsible for the Master Fund’s day-to-day business decisions based on policies set by the Board. The officers serve at the pleasure of the Board.

 

Compensation for Directors

 

The Endowment PMF Master Fund, L.P., PMF Fund, L.P., and PMF TEI Fund, L.P., together pay each of the Directors who is not an “interested person” of the Adviser, as defined in the 1940 Act (the “Independent Directors”) an annual retainer of $35,000 paid quarterly. There are currently six Independent Directors. In the interest of retaining Independent Directors of the highest quality, the Board intends to periodically review such compensation and may modify it as the Board deems appropriate.

 

The table below shows, for each Director and executive officer, their full name, address and age, the position held with the Fund, the length of time served in that position, their principal occupation during the last five years, and other directorships held by such Director. The address of each Director and officer is c/o Endowment PMF Fund, 712 W. 34th Street, Suite 201, Austin, TX 78705.

 

Interested Directors

 

Name and Year of Birth

Position(s)
Held

Principal
Occupation(s) During
the Past 5 Years

Number of
Portfolios
in Fund
Complex
Overseen
by Director
(1)

Other
Directorships Held
by Director During
the Past 5 Years

William P. Prather, III

Year of birth: 1982

Director, Principal Executive Officer (Since 2021)

University of Texas / Texas A&M Investment Management Company (Endowment – Investment Management) – Head of Infrastructure and Natural Resources (2014-2019);
Cypress Creek Partners (Investment Management) – Chief Investment Officer and Founding Partner (2019-Current)

7

MTi Group Ltd (Director) from 2019 to Current

 

 

(1)

The ‘Fund Complex’ for the purpose of this table consists of The Endowment PMF Funds (three funds) and Cypress Creek Private Strategies Funds (four funds) with all funds in the Fund Complex being advised by the Adviser.

 

87

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Supplemental Information, continued
March 31, 2022
(Unaudited)

 

Independent Directors

 

Name and Year of Birth

Position(s)
Held

Principal
Occupation(s) During
the Past 5 Years

Number of
Portfolios
in Fund
Complex
Overseen
by Director
(1)

Other
Directorships Held
by Director During
the Past 5 Years

Graeme Gunn

Year of birth: 1967

Director (Since 2021)

SL Capital Partners LLP; Partner

7

3 Bridges Capital; Director;
Sport Maison Limited; Director

Victor L. Maruri

Year of birth: 1952

Director (Since 2021)

Managing Partner, HCP Management Co., LLC (investment company)

7

Career Training Academy (trade school) (2011-2020
Taylor College Inc. (trade school) (2013-2021)
MIAT College, Inc. (2014-2021) (trade school)
HPE II (investment company) (since 2008), HCP ED Holdings) holding company) (since 2010)

David Munoz

Year of birth: 1974

Director (Since 2021)

President and CEO of financial services company. Advisor to multiple financial services companies.

7

Deltec International Group; Deltec Bank & Trust Limited; International Financial Services Group Limited; International Financial Services Group SA/CV; Deltec Investment Advisers Limited; Deltec Fund Services; Deltec U.S. Holdings Inc.; Deltec Wealth Management LLC; Deltec Securities Ltd.; Deltec Capital Limited; Long Cay Captive Insurance Management; Halcyon Life Insurance Limited.; Access Personal Finance LLC; Global Clearing & Settlement Assurance LLC

 

88

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Supplemental Information, continued
March 31, 2022
(Unaudited)

 

Name and Year of Birth

Position(s)
Held

Principal
Occupation(s) During the Past 5 Years

Number of Portfolios
in Fund
Complex
Overseen
by Director
(1)

Other
Directorships Held
by Director During the Past 5 Years

Carl Weatherley-White

Year of birth: 1962

Director (Since 2021)

Managing Director, Advantage Capital (investment company) (since 2019); Chief Executive, Hoosier Solar Holdings, LLC (solar development company) (Since 2020); Chief Executive, VivoPower Holdings (solar development company) (from 2016 to 2019).

7

VivoPower International, October 4, 2017 to December 28, 2017

Jeffrey D. Young

Year of birth: 1967

Director (Since 2014)

Partner, Origami Capital Partners, LLC (investment adviser).

1

None.

Jeffrey R. Keay

Year of birth: 1974

Director (Since 2014)

Managing Director, HarbourVest Partners, LLC (private equity).

1

None.

 

 

(1)

The ‘Fund Complex’ for the purpose of this table consists of The Endowment PMF Funds (three funds) and Cypress Creek Private Strategies (four funds) with all funds in the Fund Complex being advised by the Adviser.

 

Officers of the Fund Who Are Not Directors*

 

Name and Year of Birth

Position(s) Held with the Fund

Principal Occupation(s) During the
Past 5 Years

Benjamin Murray

Year of birth: 1981

Principal Financial Officer & Chief Compliance Officer (Since 2021)

Director/Head of Operational Due Diligence – University of Texas/Texas A&M Investment Management Company (2016-2020); Chief Operating Officer – Cypress Creek Partners (2020-2021)

Richard Rincon

Year of birth: 1979

Vice President, Secretary, and Treasurer (Since 2021)

Senior Director – University of Texas/Texas A&M Investment Management Company (2014-2020); Founding Partner – Cypress Creek Partners (2020-2021)

 

89

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Supplemental Information, continued
March 31, 2022
(Unaudited)

 

Allocation of Investments

 

The following chart indicates the allocation of investments among the asset classes in the Master Fund as of March 31, 2022.

 

Asset Class (1)

 

Fair Value

   

%

 

Energy

  $ 77,882,762       20.99  

Event-Driven

    6,186,818       1.67  

Private Equity

    256,103,602       69.01  

Real Estate

    30,054,371       8.10  

Relative Value

    869,602       0.23  

Total Investments

  $ 371,097,155       100.00  

 

 

(1)

The complete list of investments included in the following asset class categories is included in the Schedule of Investments of the Master Fund.

 

Form N-PORT Filings

 

The Master Fund files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The Master Fund’s Form N-PORT’s are available on the SEC’s website at http://www.sec.gov.

 

Proxy Voting Policies

 

A description of the policies and procedures that the Master Fund uses to determine how to vote proxies relating to portfolio securities is available (i) without charge, upon request, by calling 1-800-725-9456; and (ii) on the Securities and Exchange Commission website at http://www.sec.gov.

 

Information regarding how the Master Fund voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (i) without charge, upon request, by calling 1-800-725-9456; and (ii) on the Securities and Exchange Commission website at http://www.sec.gov.

 

Additional Information

 

The Master Fund’s registration statement includes additional information about Directors of the Master Fund. The registration statement is available, without charge, upon request by calling 1-800-725-9456.

 

90

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Privacy Policy (Unaudited)

 

FACTS

WHAT DOES CYPRESS CREEK PARTNERS1 (“CCP”) DO WITH YOUR PERSONAL INFORMATION?

       

WHY?

Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do.

       

WHAT?

The types of personal information we collect and share depend on the product or service you have with us. This information can include:

● Social security number

● Income

● Assets

● Account balances

● Wire transfer instructions

● Transaction history

When you are no longer our customer, we continue to share information about you as described in this notice.

       

HOW?

All financial companies need to share customers’ personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers’ personal information; the reasons CCP chooses to share; and whether you can limit this sharing.

       

Reasons we can share your personal information

Does CCP Share?

Can you limit this sharing?

For our everyday business purposes -
such as to process your transactions, maintain your accounts(s) or respond to court orders and legal investigations.

Yes

No

For our marketing purposes -
to offer our products and services to you

Yes

No

For joint marketing with other financial companies

No

We do not share

For our affiliates’ everyday business purposes -
information about your transactions and experiences

No

We do not share

For our affiliates’ everyday business purposes –
information about your creditworthiness

No

We do not share

For non-affiliates to market to you

No

We do not share

   

Questions?

Call CCP at (512) 660-5146

 

 

1

Endowment Advisers, L.P., d/b/a Cypress Creek Partners

 

91

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Privacy Policy, continued
(Unaudited)

 

Page 2

 

Who we are

Who is providing this notice?

This notice pertains to CCP, the registered and private funds it manages (as follows), and each funds’ general partner.

● The Endowment PMF Master Fund, L.P.

● The PMF Fund, L.P.

● PMF TEI Fund, L.P.

● PMF Offshore TEI Fund, Ltd.

● Cypress Creek Private Strategies Master Fund, L.P.

● Cypress Creek Private Strategies Registered Fund, L.P.

● Cypress Creek Private Strategies TEI Fund, L.P.

● Cypress Creek Private Strategies Institutional Fund, L.P.

● Cypress Creek Private Strategies Domestic Fund, L.P.

● Cypress Creek Private Strategies Domestic QP Fund, L.P.

● Cypress Creek Private Strategies International Fund, Ltd.

● Cypress Creek Private Strategies Offshore TEI Fund, Ltd.

● Cypress Creek Private Strategies Onshore Fund, L.P.

● Cypress Creek Private Strategies Offshore Fund, L.P.

● Cypress Creek Private Strategies Offshore Blocker Fund, LLC

● CCP Coastal Redwood Fund, L.P.

● CCP Sierra Redwood Fund, L.P.

● Marinas I SPV LLC

What we do

How does CCP protect my personal information?

To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings.

How does CCP collect my personal information?

We collect your personal information, for example, when you

● Open an account

● Enter into an investment advisory contract

● Seek financial advice

● Make deposits or withdrawals from your account

● Provide account information

Why can’t I limit all sharing?

Federal law gives you the right to limit only

● sharing for affiliates’ everyday business purposes—information about your creditworthiness

● affiliates from using your information to market to you

● sharing for nonaffiliates to market to you

State laws and individual companies may give you additional rights to limit sharing.

 

 

92

 

 

THE ENDOWMENT PMF MASTER FUND, L.P.
(A Limited Partnership)

 

Privacy Policy, continued
(Unaudited)

 

Page 3

 

Definitions

Affiliates

Companies related by common ownership or control. They can be financial and nonfinancial companies.

CCP does not share with our affiliates.

Non-affiliates

Companies not related by common ownership or control. They can be financial and non-financial companies.

CCP does not share with non-affiliates so they can market to you.

Joint Marketing

A formal agreement between non-affiliated financial companies that together market financial products or services to you.

CCP does not jointly market.

Other important information

n/a

 

93

 

 

 

This page intentionally left blank.

 

 

 

 

This page intentionally left blank.

 

 

Investment Adviser
Cypress Creek Partners (add footnote for Endowment Advisers, L.P., d/b/a Cypress Creek Partners

 

Administrator and Transfer Agent
UMB Fund Services, Inc.

 

Custodian
UMB Bank, N.A.

 

Independent Registered Public Accounting Firm
RSM US LLP

 

Legal Counsel
K&L Gates LLP

 

 

 

 

 

 

Item 1. Reports to Stockholders Continued.

 

(b) Not applicable.

 

Item 2. Code of Ethics.

 

(a) The registrant has adopted a code of ethics that applies to the registrant’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. This code of ethics is included as Exhibit 13(a)(1).

 

(b) During the period covered by the report, with respect to the registrant’s code of ethics that applies to its principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions; there have been no amendments to, nor any waivers granted from, a provision that relates to any element of the code of ethics definition enumerated in paragraph (b) of this Item 2.

 

Item 3. Audit Committee Financial Expert.

 

3(a)(1) The registrant’s board of directors has determined that the registrant has at least one audit committee financial expert serving on its audit committee.

 

3(a)(2) The audit committee financial expert is Carl Weatherly-White, who is “independent” for purposes of this Item 3 of Form N-CSR.

 

Item 4. Principal Accountant Fees and Services.

 

   Fiscal Year
March 31,2022
   Fiscal Year
December 31, 2021
   Fiscal Year
December 31, 2020
 
Audit Fees  $8,138   $11,550   $13,900 
Audit-Related Fees  $0   $0   $0 
Tax Fees  $0   $97,629   $0 
All Other Fees  $0   $0   $0 

 

(e)(1) Disclose the audit committee’s pre-approval policies and procedures described in paragraph (c)(7) of Rule 2-01 of Regulation S-X.

 

The audit committee may delegate its authority to pre-approve audit and permissible non-audit services to one or more members of the committee. Any decision of such members to pre-approve services shall be presented to the full audit committee at its next regularly scheduled meeting.

 

 

 

(2) Disclose the percentage of services described in each of paragraphs (b) through (d) of this item that were approved by the audit committee pursuant to paragraph (c) (7)(i)(c) of Rule 2-01 of Regulation S-X.

 

Fiscal Year March 31,2022 Fiscal Year December 31, 2021 Fiscal Year December 31, 2020
0% 0% 0%

 

(f) Not applicable.

 

(g) Disclose the aggregate non-audit fees billed by the registrant’s accountant for services rendered to registrant, and rendered to the registrant’s investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant for each of the last two fiscal years of the registrant.

 

Fiscal Year March 31,2022 Fiscal Year December 31, 2021 Fiscal Year December 31, 2020
$0 $0 $0

 

(h) Not applicable.

 

Item 5. Audit Committee of Listed Registrants.

 

Not applicable.

 

Item 6. Investments.

 

(a) Schedule of Investments as of the close of the reporting period is included in the report to the shareholders filed under item 1 of this form.

 

(b) Not applicable.

 

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

 

A closed-end management investment company that is filing an annual report on this Form N-CSR must, unless it invests exclusively in non-voting securities, describe the policies and procedures that it uses to determine how to vote proxies relating to portfolio securities, including the procedures that the company uses when a vote presents a conflict between the interests of its shareholders, on the one hand, and those of the company’s investment adviser; principal underwriter; or any affiliated person (as defined in section 2(a)(3) of the Investment Company Act of 1940 (15 U.S.C. 80a-2(a)(3)) and the rules thereunder) of the company, its investment adviser, or its principal underwriter, on the other. Include any policies and procedures of the company’s investment adviser, or any other third party, that the company uses, or that are used on the company’s behalf, to determine how to vote proxies relating to portfolio securities.

 

 

 

These policies are included below:

 

Cypress Creek Private Strategies Master Fund, L.P. (the “Master Fund”)

The Endowment PMF Master Fund, L.P. (the “PMF Master Fund”)

Cypress Creek Private Strategies Registered Fund, L.P. (the “Registered Fund”)

Cypress Creek Private Strategies TEI Fund, L.P. (the “TEI Fund”)

Cypress Creek Private Strategies Institutional Fund, L.P. (the “Institutional Fund”)

PMF Fund, L.P. (the “PMF Fund”)

PMF TEI Fund, L.P. (the “PMF TEI Fund”)

(collectively, the “Funds”)

 

Proxy Voting Policies and Procedures

 

Background

 

The Investment Company Act of 1940 (the “IC Act”) requires that an investment company registered under the IC Act (“RIC”) disclose in its registration statement a description of its adopted policies and procedures that the it uses to determine how to vote proxies relating to portfolio securities, including the procedures that the RIC uses when a vote presents a conflict between the interests of shareholders, on the one hand, and those of the RIC’s investment adviser; principal underwriter; or any affiliated person of the RIC, its investment adviser, or its principal underwriter, on the other.

 

A RIC is also required to include in its registration statement any policies and procedures of its investment adviser, or any other third party, that the RIC uses, or that are used on the RIC’s behalf, to determine how to vote proxies relating to portfolio securities.

 

Rule 30b1-4 under the IC Act requires a RIC to file with the SEC an annual record of proxies voted by the RIC on Form N-PX. Form N-PX must be filed each year no later than August 31 and must contain each RIC’s proxy voting record for the most recent twelve-month period ending June 30. A RIC must also state in its disclosure documents (in its registration statement and shareholder reports) that information regarding how the RIC voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (1) without charge, upon request, by calling a specified toll-free (or collect) telephone number; or on or through the RIC’s website at a specified Internet address; or both; and (2) on the SEC’s website at http://www.sec.gov.

 

If a RIC discloses that its proxy voting record is available by calling a toll-free (or collect) telephone number, and the RIC (or financial intermediary through which shares of the RIC may be purchased or sold) receives a request for this information, the RIC (or financial intermediary) must send the information disclosed in the RIC’s most recently filed report on Form N-PX, within three business days of receipt of the request, by first-class mail or other means designed to ensure equally prompt delivery.

 

If a RIC discloses that its proxy voting record is available on or through its website, the RIC must make available free of charge the information disclosed in the RIC’s most recently filed report on Form N-PX on or through its website as soon as reasonably practicable after filing the report with the SEC. The information disclosed in the RIC’s most recently filed report on Form N-PX must remain available on or through the RIC’s website for as long as the RIC remains subject to the requirements of Rule 30b1-4 and discloses that the RIC’s proxy voting record is available on or through its website.

 

 

 

This policy and procedures outline obligations for disclosure and filing requirements that are performed on behalf of the Funds by the Fund Administrator.

 

Policies and Procedures

 

It is the policy of the Funds that proxies should be voted in the interest of the shareholders of the appropriate Fund, as determined by those who are in the best position to make this determination.

 

The Master Fund and PMF Master Fund invest in a broad portfolio consisting primarily of private partnerships, limited liability companies or similar entities managed by third-party investment managers (“Investment Funds”). The Master Fund also makes direct investments for hedging purposes, to hedge existing exposure to an asset class or strategy, or to gain access to an investment opportunity, an asset class, or a strategy in a cost-effective manner. To the extent that the Master Fund or PMF Master Fund receive notices or proxies from Investment Funds or other portfolio securities or holds securities in a separate account, the Board has delegated proxy voting responsibilities with respect to the Master Fund’s and PMF Master Fund’s portfolio securities to the Adviser, subject to the Board’s general oversight. The Adviser has agreed to vote the proxy ballots received on behalf of the Funds and will vote such proxies in accordance with its proxy voting policies and guidelines which are included in the Adviser’s compliance manual and reviewed by the Board at least annually.

 

The Registered Fund, TEI Fund, Institutional Fund, PMF Fund and PMF TEI Fund invest substantially all of their respective assets in the Master Fund or PMF Master Fund. With respect to proxies issued by the Master Fund and PMF Master Fund, the Board of the Registered Fund, TEI Fund, Institutional Fund, PMF Fund and PMF TEI Fund retains proxy voting authority. After receiving a proxy issued by the Master Fund or PMF Master Fund, the Registered Fund, TEI Fund, Institutional Fund, PMF Fund and PMF TEI Fund will hold a meeting of its shareholders to obtain instructions for voting with respect to the matter presented by the Master Fund or PMF Master Fund.

 

Registration Statement

 

The Funds will describe the policies and procedures that the Adviser uses to determine how to vote proxies relating to portfolio securities. The Funds will also state how the Funds voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available on the SEC’s website at http://www.sec.gov. Such disclosure must also include procedures used when a vote presents a conflict between the interests of Fund shareholders, on the one hand, and those of the Adviser or any affiliated person of the Funds or the Adviser, on the other; and a description of the proxy voting guidelines used by the Adviser to vote proxies relating to portfolio securities. As such, the Adviser’s proxy voting guidelines are provided in the Funds’ registration statement.

 

Form N-CSR

 

When filing the annual report on Form N-CSR, the Funds will describe the policies and procedures that the Funds and Adviser use to determine how to vote proxies relating to portfolio securities. A copy of such policies and procedures themselves may be included.

 

Annually, through the review of the Funds’ Form N-CSR, the Adviser will review the disclosures and identify whether the Adviser’s Proxy Voting Procedures and Guidelines are current.

 

 

 

Form N-PX

 

The Funds are required to disclose annually the Funds’ complete proxy voting record on Form N-PX, which provides information relating to how the Funds voted proxies relating to portfolio securities during the most recent 12-month period ending June 30th. Form N-PX must be filed annually, no later than August 31 of each year. The Adviser is responsible for ensuring that appropriate documentation and controls for voting and reporting of proxy votes is maintained in order to file the Form N-PX. The Adviser shall work with the Fund Administrator in filing the Form N-PX with the SEC.

 

Reports to the Board

 

The Adviser shall annually review the Funds’ registration statement to ensure that disclosures in the registration statement adequately and accurately describe the Adviser’s proxy voting policy and procedures. Updated policies and procedures for the voting of proxies shall be provided to the Board upon any material change and in any event, no less frequently than annually.

 

Books and Records

 

The Adviser shall (i) maintain such records and provide such voting information as is required for the Funds’ regulatory filings including, without limitation, Form N-PX and the required disclosure of policy called for by Item 17 of Form N-1A; and (ii) provide such additional information as may be requested, from time to time, by the Board or the CCO. The Funds rely upon the Fund Administrator to prepare and make filings on Form N-PX. The Adviser shall assist the Fund Administrator, if applicable by providing information regarding any proxy votes made for the Funds within the most recent 12-month period ending June 30.

 

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

 

As of the date of the filing, Mr. William Prather III and Mr. Richard A. Rincon (collectively, “Principals”) are responsible for the day-to-day management of the Fund’s portfolio. The Endowment PMF Master Fund, L.P., PMF Fund, L.P., and PMF TEI Fund, L.P. are registered investment companies.

 

Mr. Prather is the Principal Executive Officer and a Portfolio Manager of the Fund Complex since 2021. Mr. Prather is a Founding Partner of CCP Operating, LLC (since 2020); Head of Infrastructure and Natural Resources, The University of Texas/Texas A&M Investment Management Company (2014-2019). Mr. Rincon has served as Portfolio Manager of the Fund Complex since 2021. Mr. Rincon is a Founding Partner of CCP Operating, LLC (since 2020); Senior Director, Private Equity, The University of Texas/Texas A&M Investment Management Company (2014-2020).

 

The Adviser and certain other entities controlled by the Principals may in the future serve as an investment adviser or otherwise manage or direct the investment activities of other registered and/or private investment vehicles with investment programs similar to the Funds.

 

Other Accounts Managed by the Investment Adviser

 

Mr. Prather and Mr. Rincon, who are primarily responsible for the day-to-day management of the Fund, may also manage other registered investment companies, other pooled investment vehicles and other accounts, as indicated below. The following tables identify, as of March 31, 2022: (i) the number of registered investment companies, other pooled investment vehicles and other accounts managed by Mr. Prather and Mr. Rincon and the total assets of such companies, vehicles and accounts; and (ii) the number and total assets of such companies, vehicles and accounts with respect to which the advisory fee is based on performance.

 

 

 

Name  Number of Other
Accounts
   Total Assets of Other
Accounts
   Number of Other Accounts
Subject to a Performance
Fee
   Total Assets of Other
Accounts Subject to
a Performance Fee
 
William P. Prather III                    
Registered investment companies   1   $222,100,000       $ 
Other pooled investment companies   3   $18,400,000    3   $18,400,000 
Other accounts      $       $ 
Richard A. Rincon                    
Registered investment companies   1   $222,100,000       $ 
Other pooled investment companies   3   $18,400,000    3   $18,400,000 
Other accounts      $       $ 

 

Conflicts of Interest of the Adviser

 

From time to time, potential conflicts of interest may arise between a portfolio manager’s management of the investments of the Fund, on the one hand, and the management of other registered investment companies, pooled investment vehicles and other accounts (collectively, “other accounts”), on the other. The other accounts might have similar investment objectives or strategies as the Fund, track the same index the Fund tracks or otherwise hold, purchase, or sell securities that are eligible to be held, purchased or sold by the Fund. The other accounts might also have different investment objectives or strategies than the Fund.

 

Knowledge and Timing of Fund Trades. A potential conflict of interest may arise as a result of the portfolio manager’s day-to-day management of a Fund. Because of their positions with the Fund, the portfolio managers know the size, timing and possible market impact of the Fund’s trades. It is theoretically possible that the portfolio managers could use this information to the advantage of other accounts they manage and to the possible detriment of the Fund.

 

Investment Opportunities. A potential conflict of interest may arise as a result of the portfolio manager’s management of a number of accounts with varying investment guidelines. Often, an investment opportunity may be suitable for both the Fund and other accounts managed by the portfolio manager, but may not be available in sufficient quantities for both the Fund and the other accounts to participate fully. Similarly, there may be limited opportunity to sell an investment held by the Fund and other accounts. The Adviser has adopted policies and procedures reasonably designed to allocate investment opportunities on a fair and equitable basis over time.

 

Performance Fees. A portfolio manager may advise certain accounts with respect to which the advisory fee is based entirely or partially on performance. Performance fee arrangements may create a conflict of interest for the portfolio manager in that they may have an incentive to allocate the investment opportunities that he or she believes might be the most profitable to such other accounts instead of allocating them to the Fund.

 

Compensation to Portfolio Managers

 

Mr. Prather and Mr. Rincon, Founding Partners of CCP Operating, LLC, indirectly own equity interests in the Adviser. In addition, Mr. Prather and Mr. Rincon receive compensation based on objective and subjective performance assessments of their work, which may take into account the size of the Master Fund and the other funds within the Fund Complex and the management and servicing fees charged thereon.

 

 

 

Securities Ownership of Portfolio Managers

 

The table below shows the dollar range of the interests of each Fund beneficially owned as of March 31, 2022 by each portfolio manager.

 

Portfolio Manager Master Fund PMF Fund TEI Fund
William P. Prather III None None None
Richard A. Rincon None None None

 

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

 

Not applicable.

 

Item 10. Submission of Matters to a Vote of Security Holders.

 

Not applicable.

 

Item 11. Controls and Procedures.

 

The registrant’s principal executive officer and principal financial officer have concluded, based on their evaluation of the registrant’s disclosure controls and procedures as conducted within 90 days of the filing date of this report, that these disclosure controls and procedures are adequately designed and are operating effectively to ensure that information required to be disclosed by the registrant on Form N-CSR is (i) accumulated and communicated to the investment company’s management, including its certifying officers, to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that have materially affected or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

 

(a) Not applicable.

(b) Not applicable.

 

Item 13. Exhibits.

 

(a)(1) Code of ethics that is subject to Item 2 is attached hereto.

(a)(2) Certifications pursuant to Rule 30a-2(a) are attached hereto.

(a)(3) Not applicable.

(a)(4) Not applicable.

(b) Certifications pursuant to Rule 30a-2(b) are furnished herewith.

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) PMF TEI Fund, L.P.  
     
By (Signature and Title) /s/ William P. Prather III  
  William P. Prather III  
  Principal Executive Officer  
     
Date: June 9, 2022  

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title) /s/ William P. Prather III  
  William P. Prather III  
  Principal Executive Officer  
     
Date: June 9, 2022  

 

By (Signature and Title) /s/ Benjamin Murray  
  Benjamin Murray  
  Principal Financial Officer  
     
Date: June 9, 2022