XML 20 R8.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid in Capital
Treasury Stock
Retained Deficit
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Preferred stock, beginning balance (in shares) at Dec. 31, 2020   3,340,000            
Stockholders' equity, beginning balance at Dec. 31, 2020 $ 285,154 $ 33 $ 3,387 $ 2,985,077 $ (474,790) $ (2,099,624) $ (135,957) $ 7,028
Common stock, beginning balance (in shares) at Mar. 31, 2021     341,562,653          
Treasury stock, beginning balance (in shares) at Dec. 31, 2020         21,365,227      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income (loss) (259,979)         (260,678) 215 484
Preferred stock dividends [1] (5,428)         (5,428)    
Settlement of stock-based awards (in shares)     2,900,693   764,947      
Settlement of stock-based awards (12,434)   $ 29 148 $ (12,611)      
Stock-based compensation expense 24,426     24,426        
Preferred stock, ending balance (in shares) at Mar. 31, 2021   3,340,000            
Stockholders' equity, ending balance at Mar. 31, 2021 31,739 $ 33 $ 3,416 3,009,651 $ (487,401) (2,365,730) (135,742) 7,512
Common stock, ending balance (in shares) at Dec. 31, 2020     338,661,960          
Treasury stock, ending balance (in shares) at Mar. 31, 2021         22,130,174      
Preferred stock, beginning balance (in shares) at Dec. 31, 2020   3,340,000            
Stockholders' equity, beginning balance at Dec. 31, 2020 285,154 $ 33 $ 3,387 2,985,077 $ (474,790) (2,099,624) (135,957) 7,028
Common stock, beginning balance (in shares) at Jun. 30, 2021     345,209,840          
Treasury stock, beginning balance (in shares) at Dec. 31, 2020         21,365,227      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income (loss) (475,803)              
Preferred stock, ending balance (in shares) at Jun. 30, 2021   3,340,000            
Stockholders' equity, ending balance at Jun. 30, 2021 (159,792) $ 33 $ 3,452 3,049,156 $ (497,221) (2,617,012) (106,171) 7,971
Common stock, ending balance (in shares) at Dec. 31, 2020     338,661,960          
Treasury stock, ending balance (in shares) at Jun. 30, 2021         22,844,796      
Preferred stock, beginning balance (in shares) at Mar. 31, 2021   3,340,000            
Stockholders' equity, beginning balance at Mar. 31, 2021 31,739 $ 33 $ 3,416 3,009,651 $ (487,401) (2,365,730) (135,742) 7,512
Common stock, beginning balance (in shares) at Jun. 30, 2021     345,209,840          
Treasury stock, beginning balance (in shares) at Mar. 31, 2021         22,130,174      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income (loss) (215,824)         (245,854) 29,571 459
Preferred stock dividends [1] (5,428)         (5,428)    
Settlement of stock-based awards (in shares)     2,377,690   714,622      
Settlement of stock-based awards (9,582)   $ 24 214 $ (9,820)      
Stock-based compensation expense 29,478     29,478        
Issuance of common stock upon conversion of exchangeable notes (in shares)     1,269,497          
Issuance of common stock upon conversion of exchangeable notes 9,825   $ 12 9,813        
Preferred stock, ending balance (in shares) at Jun. 30, 2021   3,340,000            
Stockholders' equity, ending balance at Jun. 30, 2021 $ (159,792) $ 33 $ 3,452 3,049,156 $ (497,221) (2,617,012) (106,171) 7,971
Common stock, ending balance (in shares) at Mar. 31, 2021     341,562,653          
Treasury stock, ending balance (in shares) at Jun. 30, 2021         22,844,796      
Preferred stock, beginning balance (in shares) at Dec. 31, 2021 3,290,000 3,290,000            
Stockholders' equity, beginning balance at Dec. 31, 2021 $ (499,717) $ 33 $ 3,464 3,115,719 $ (498,141) (3,049,695) (80,287) 9,190
Common stock, beginning balance (in shares) at Mar. 31, 2022     350,314,109          
Treasury stock, beginning balance (in shares) at Dec. 31, 2021         22,929,668      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income (loss) 50,142         47,406 2,464 272
Preferred stock dividends [1] (5,346)         (5,346)    
Settlement of stock-based awards (in shares)     3,883,688   1,077,178      
Settlement of stock-based awards (10,270)   $ 39 (9) $ (10,300)      
Stock-based compensation expense 27,605     27,605        
Other (119)             (119)
Preferred stock, ending balance (in shares) at Mar. 31, 2022   3,290,000            
Stockholders' equity, ending balance at Mar. 31, 2022 $ (437,705) $ 33 $ 3,503 3,143,315 $ (508,441) (3,007,635) (77,823) 9,343
Common stock, ending balance (in shares) at Dec. 31, 2021 323,501,000   346,430,421          
Treasury stock, ending balance (in shares) at Mar. 31, 2022         24,006,846      
Preferred stock, beginning balance (in shares) at Dec. 31, 2021 3,290,000 3,290,000            
Stockholders' equity, beginning balance at Dec. 31, 2021 $ (499,717) $ 33 $ 3,464 3,115,719 $ (498,141) (3,049,695) (80,287) 9,190
Common stock, beginning balance (in shares) at Jun. 30, 2022 328,159,000   352,943,330          
Treasury stock, beginning balance (in shares) at Dec. 31, 2021         22,929,668      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income (loss) $ (134,482)              
Preferred stock, ending balance (in shares) at Jun. 30, 2022 3,290,000 3,290,000            
Stockholders' equity, ending balance at Jun. 30, 2022 $ (606,582) $ 33 $ 3,529 3,169,441 $ (513,462) (3,200,369) (75,945) 10,191
Common stock, ending balance (in shares) at Dec. 31, 2021 323,501,000   346,430,421          
Treasury stock, ending balance (in shares) at Jun. 30, 2022         24,784,524      
Preferred stock, beginning balance (in shares) at Mar. 31, 2022   3,290,000            
Stockholders' equity, beginning balance at Mar. 31, 2022 $ (437,705) $ 33 $ 3,503 3,143,315 $ (508,441) (3,007,635) (77,823) 9,343
Common stock, beginning balance (in shares) at Jun. 30, 2022 328,159,000   352,943,330          
Treasury stock, beginning balance (in shares) at Mar. 31, 2022         24,006,846      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Comprehensive income (loss) $ (184,624)         (187,387) 1,878 885
Preferred stock dividends [1] (5,347)         (5,347)    
Settlement of stock-based awards (in shares)     2,629,221   777,678      
Settlement of stock-based awards (4,996)   $ 26 (1) $ (5,021)      
Stock-based compensation expense 26,127     26,127        
Other $ (37)             (37)
Preferred stock, ending balance (in shares) at Jun. 30, 2022 3,290,000 3,290,000            
Stockholders' equity, ending balance at Jun. 30, 2022 $ (606,582) $ 33 $ 3,529 $ 3,169,441 $ (513,462) $ (3,200,369) $ (75,945) $ 10,191
Common stock, ending balance (in shares) at Mar. 31, 2022     350,314,109          
Treasury stock, ending balance (in shares) at Jun. 30, 2022         24,784,524      
[1] Our mandatory convertible preferred stock accumulates cumulative dividends at an annual rate of 6.50%.