XML 56 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (Tables)
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt
The following table sets forth the face values of our outstanding debt as of June 30, 2015 and December 31, 2014 (in thousands):
 
 
Rate
 
Maturity
 
June 30, 2015
 
December 31, 2014
Senior secured credit facilities:
 
 
 
 
 

 
 

Term B facility
L + 3.00%
 
February 2019
 
$
1,730,625

 
$
1,739,500

Incremental term loan facility
L + 3.50%
 
February 2019
 
343,875

 
345,625

Term C facility
L + 3.00%
 
December 2017
 
49,313

 
49,313

Revolver, $370 million
L + 2.75%
 
February 2019
 
63,951

 

Revolver, $35 million
L + 3.75%
 
February 2018
 
6,049

 

Senior unsecured notes due 2016
8.35%
 
March 2016
 
400,000

 
400,000

Senior secured notes due 2019
8.50%
 
May 2019
 

 
480,000

Senior secured notes due 2023
5.38%
 
April 2023
 
530,000

 

Mortgage facility
5.80%
 
March 2017
 
81,578

 
82,168

Face value of total debt outstanding
 
 
 
 
3,205,391

 
3,096,606

Less current portion of debt outstanding
 
 
 
 
(488,930
)
 
(22,435
)
Face value of long-term debt outstanding
 
 
 
 
$
2,716,461

 
$
3,074,171

Schedule of Aggregate Maturities of Long Term Debt
As of June 30, 2015, aggregate maturities of our long-term debt, which excludes amounts outstanding under our Revolver, were as follows (in thousands):
 
Amount
2015 (remaining)
$
11,220

2016
422,493

2017
150,303

2018
21,250

2019
2,000,125

Thereafter
530,000

Total (1)
$
3,135,391

 
________________________
(1) Excludes $70 million outstanding under our Revolver as of June 30, 2015.