XML 31 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Net Income (Loss) Per Share Attributable to Class A Common Shareholders
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share Attributable to Class A Common Shareholders
7.
NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO CLASS A COMMON SHAREHOLDERS

The calculations of basic and diluted net income (loss) per share attributable to holders of shares of Class A common stock for the years ended December 31, 2022, 2021 and 2020 are presented below.

 

 

 

Year Ended December 31,

(dollars in thousands, except per share amounts)

 

2022

 

 

2021

 

 

2020

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to holders of shares of Class A common stock—basic

 

$

150,345

 

 

$

365,213

 

 

$

178,831

Add (deduct) dilutive effect of:

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests related to Class A partnership units

(a)

 

 

 

(a)

 

 

 

(a)

 

 

Net income (loss) attributable to holders of shares of Class A common stock—diluted

 

$

150,345

 

 

$

365,213

 

 

$

178,831

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of Class A common stock outstanding—basic

 

 

65,766,439

 

 

 

63,125,497

 

 

 

56,566,645

Add (deduct) dilutive effect of:

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests related to Class A partnership units

(a)

 

 

 

(a)

 

 

 

(a)

 

 

Weighted average number of incremental shares issuable from unvested RSUs and stock options, as calculated using the treasury stock method

(b)

 

4,553,743

 

(b)

 

5,310,082

 

(b)

 

4,156,720

Weighted average shares of Class A common stock outstanding—diluted

 

 

70,320,182

 

 

 

68,435,579

 

 

 

60,723,365

Net income (loss) per share attributable to holders of shares of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.29

 

 

$

5.79

 

 

$

3.16

Diluted

 

$

2.14

 

 

$

5.34

 

 

$

2.95

 

We have not included the impact of Class B common stock because these shares are entitled to an insignificant amount of economic participation.

(a)
Class A partnership units may be exchanged for Moelis & Company Class A common stock on a one‑for‑one basis, subject to applicable exchange restrictions. If all Class A partnership units were to be exchanged for Class A common stock, fully diluted Class A common stock outstanding would be 76,361,466 shares for the year ended December 31, 2022, 76,040,864 shares for the year ended December 31, 2021 and 71,950,031 shares for the year ended December 31, 2020. In computing the dilutive effect, if any, that the aforementioned exchange would have on net income (loss) per share, net income (loss) available to holders of Class A common stock would be adjusted due to the elimination of the noncontrolling interests in consolidated entities associated with the Group LP Class A partnership units (including any tax impact). For the years ended December 31, 2022, 2021 and 2020, such exchange is not reflected in diluted net income (loss) per share as the assumed exchange is not dilutive.
(b)
Certain shares of Moelis & Company’s Class A common stock assumed to be issued pursuant to certain RSUs as calculated using the treasury stock method were antidilutive and therefore have been excluded from the calculation of diluted net income (loss) per share attributable to Moelis & Company for certain periods. During the years ended December 31, 2022, 2021 and 2020, there were 17,686 RSUs, 289 RSUs, and 5,475 RSUs that would have been included in the treasury stock method calculation if the effect were dilutive, respectively.