XML 63 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill, Intangible Assets and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Acquisitions, Goodwill and Intangible Assets  
Schedule of the changes in the Group's goodwill by segment

    

Advertising &

    

Value-added

    

Marketing

services

Total

(In US$ thousands)

Balance as of December 31, 2019

$

28,989

$

$

28,989

Acquisition of JM Tech

30,075

30,075

Currency translation adjustment

1,910

738

2,648

Balance as of December 31, 2020

30,899

30,813

61,712

Acquisition of the company operating Wuta application

51,034

51,034

Acquisition of an E-sports team

14,745

14,745

Currency translation adjustment

1,813

1,101

2,914

Balance as of December 31, 2021

83,746

46,659

130,405

Currency translation adjustment

(6,585)

(3,669)

(10,254)

Balance as of December 31, 2022

$

77,161

$

42,990

$

120,151

Summary of the Group's intangible assets arising from acquisitions

As of December 31, 2021

As of December 31, 2022

Accumulated

Accumulated

    

Cost

    

Amortization

    

Net

    

Cost

    

Amortization

    

Net

(In US$ thousands)

(In US$ thousands)

Game related

$

150,371

$

(16,649)

$

133,722

$

140,328

$

(30,029)

$

110,299

Technology

10,172

(5,494)

4,678

2,808

(2,596)

212

Trademark and Domain name

20,078

(4,458)

15,620

12,892

(4,280)

8,612

Supplier-relationship

10,538

(6,961)

3,577

Others

13,924

(4,591)

9,333

13,045

(7,096)

5,949

Total

$

205,083

$

(38,153)

$

166,930

$

169,073

$

(44,001)

$

125,072

Schedule of estimated amortization expenses

Year Ended December 31, 

    

(In US$ thousands)

2023

$

19,026

2024

18,914

2025

15,049

2026

15,137

2027

14,852

Thereafter

41,878

Total expected amortization expense *

$

124,856

*

The table above excludes US$0.2 million of indefinite-lived intangible assets which was included in the category of others.

JM Tech  
Acquisitions, Goodwill and Intangible Assets  
Schedule of consideration of acquisition was allocated based on their fair value of the assets acquired and the liabilities assumed

As of October 31, 2020

(In US$ thousands)

Consideration

    

$

218,590

Redeemable non-controlling interest (Note 17)

 

55,192

Non-controlling interest

 

16,133

Total

$

289,915

Short-term investments acquired

$

155,205

Other assets acquired

 

26,087

Identifiable intangible assets acquired

 

124,196

Goodwill

 

30,075

Liabilities assumed

 

(45,648)

Total

$

289,915

Wuta application  
Acquisitions, Goodwill and Intangible Assets  
Schedule of consideration of acquisition was allocated based on their fair value of the assets acquired and the liabilities assumed

    

As of May 1, 2021

(In US$ thousands)

Consideration

$

39,540

Fair value of previously held equity interest

 

26,875

Non-controlling interest

 

10,811

Total

$

77,226

Cash and short-term investments acquired

$

5,786

Other assets acquired

 

6,801

Identifiable intangible assets acquired

 

16,495

Goodwill

 

51,034

Liabilities assumed

 

(2,890)

Total

$

77,226

E-sports team  
Acquisitions, Goodwill and Intangible Assets  
Schedule of consideration of acquisition was allocated based on their fair value of the assets acquired and the liabilities assumed

    

As of August 1, 2021

(In US$ thousands)

Consideration

$

30,953

Identifiable intangible assets acquired

$

19,274

Goodwill

 

14,745

Liabilities assumed

 

(3,066)

Total

$

30,953