(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class: | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Item 9.01. | Financial Statements and Exhibits. | |||||||
(d) | Exhibits |
Exhibit No. | Description | ||||
Press Release dated November 14, 2022 | |||||
Supplemental information for the quarter ended September 30, 2022 | |||||
104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document |
New York City REIT, Inc. | ||||||||
Date: November 14, 2022 | By: | /s/ Edward M. Weil, Jr. | ||||||
Edward M. Weil, Jr. | ||||||||
Chief Executive Officer, President, and Secretary |
Three Months Ended September 30, | ||||||||||||||
(In thousands, except per share data) | 2022 | 2021 | ||||||||||||
Revenue from tenants | $ | 15,932 | $ | 15,848 | ||||||||||
Net loss attributable to common stockholders | $ | (11,074) | $ | (11,124) | ||||||||||
Net loss per common share (a) | $ | (0.80) | $ | (0.85) | ||||||||||
FFO attributable to common stockholders | $ | (4,133) | $ | (2,860) | ||||||||||
FFO per common share (a) | (0.30) | $ | (0.22) | |||||||||||
Core FFO attributable to common stockholders | $ | (1,870) | $ | (739) | ||||||||||
Core FFO per common share (a) | $ | (0.14) | $ | (0.06) |
September 30, 2022 | December 31, 2021 | |||||||||||||
ASSETS | (Unaudited) | |||||||||||||
Real estate investments, at cost: | ||||||||||||||
Land | $ | 192,600 | $ | 192,600 | ||||||||||
Buildings and improvements | 576,868 | 572,576 | ||||||||||||
Acquired intangible assets | 81,760 | 87,478 | ||||||||||||
Total real estate investments, at cost | 851,228 | 852,654 | ||||||||||||
Less accumulated depreciation and amortization | (171,520) | (157,880) | ||||||||||||
Total real estate investments, net | 679,708 | 694,774 | ||||||||||||
Cash and cash equivalents | 7,378 | 11,674 | ||||||||||||
Restricted cash | 13,253 | 16,754 | ||||||||||||
Operating lease right-of-use asset | 55,008 | 55,167 | ||||||||||||
Prepaid expenses and other assets | 6,033 | 9,293 | ||||||||||||
Derivative asset, at fair value | 1,540 | — | ||||||||||||
Straight-line rent receivable | 28,853 | 25,838 | ||||||||||||
Deferred leasing costs, net | 10,418 | 9,551 | ||||||||||||
Total assets | $ | 802,191 | $ | 823,051 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Mortgage notes payable, net | $ | 393,774 | $ | 398,117 | ||||||||||
Accounts payable, accrued expenses and other liabilities (including amounts due to related parties of $607 and $141 at September 30, 2022 and December 31, 2021, respectively) | 17,181 | 8,131 | ||||||||||||
Operating lease liability | 54,730 | 54,770 | ||||||||||||
Below-market lease liabilities, net | 3,300 | 4,224 | ||||||||||||
Derivative liability, at fair value | — | 1,553 | ||||||||||||
Deferred revenue | 5,213 | 5,120 | ||||||||||||
Total liabilities | 474,198 | 471,915 | ||||||||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued and outstanding at September 30, 2022 and December 31, 2021 | — | — | ||||||||||||
Common stock, $0.01 par value, 300,000,000 shares authorized, 14,594,972 and 13,277,738 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively | 146 | 133 | ||||||||||||
Additional paid-in capital | 697,095 | 691,118 | ||||||||||||
Accumulated other comprehensive loss | 1,576 | (1,553) | ||||||||||||
Distributions in excess of accumulated earnings | (389,246) | (350,709) | ||||||||||||
Total stockholders’ equity | 309,571 | 338,989 | ||||||||||||
Non-controlling interests | 18,422 | 12,147 | ||||||||||||
Total equity | 327,993 | 351,136 | ||||||||||||
Total liabilities and equity | $ | 802,191 | $ | 823,051 |
Three Months Ended September 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
Revenue from tenants | $ | 15,932 | $ | 15,848 | ||||||||||
Operating expenses: | ||||||||||||||
Asset and property management fees to related parties | 1,667 | 1,862 | ||||||||||||
Property operating | 8,947 | 8,029 | ||||||||||||
Impairments of real estate investments | — | 413 | ||||||||||||
Equity-based compensation | 2,263 | 2,121 | ||||||||||||
General and administrative | 2,435 | 1,884 | ||||||||||||
Depreciation and amortization | 6,941 | 7,851 | ||||||||||||
Total operating expenses | 22,253 | 22,160 | ||||||||||||
Operating loss | (6,321) | (6,312) | ||||||||||||
Other income (expense): | ||||||||||||||
Interest expense | (4,755) | (4,803) | ||||||||||||
Other income | 2 | 5 | ||||||||||||
Total other expense | (4,753) | (4,798) | ||||||||||||
Net loss before income tax | (11,074) | (11,110) | ||||||||||||
Income tax expense | — | (14) | ||||||||||||
Net loss and Net loss attributable to common stockholders | $ | (11,074) | $ | (11,124) | ||||||||||
Net loss per share attributable to common stockholders — Basic and Diluted | $ | (0.80) | $ | (0.85) | ||||||||||
Weighted-average shares outstanding — Basic and Diluted | 13,828,322 | 13,093,486 | ||||||||||||
Three Months Ended September 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
Adjusted EBITDA | ||||||||||||||
Net loss and Net loss attributable to common stockholders | $ | (11,074) | $ | (11,124) | ||||||||||
Depreciation and amortization | 6,941 | 7,851 | ||||||||||||
Interest expense | 4,755 | 4,803 | ||||||||||||
Income tax expense | — | 14 | ||||||||||||
Impairment of real estate investments | — | 413 | ||||||||||||
Equity-based compensation | 2,263 | 2,121 | ||||||||||||
Other income | (2) | (5) | ||||||||||||
Adjusted EBITDA | 2,883 | 4,073 | ||||||||||||
Asset and property management fees to related parties | 1,667 | 1,862 | ||||||||||||
General and administrative | 2,435 | 1,884 | ||||||||||||
NOI | 6,985 | 7,819 | ||||||||||||
Accretion of below- and amortization of above-market lease liabilities and assets, net | (30) | (367) | ||||||||||||
Straight-line rent (revenue as a lessor) | (778) | (1,738) | ||||||||||||
Straight-line ground rent (expense as lessee) | 28 | 28 | ||||||||||||
Cash NOI | $ | 6,205 | $ | 5,742 | ||||||||||
Cash Paid for Interest: | ||||||||||||||
Interest expense | $ | 4,755 | $ | 4,803 | ||||||||||
Amortization of deferred financing costs | (386) | (386) | ||||||||||||
Total cash paid for interest | $ | 4,369 | $ | 4,417 |
Three Months Ended September 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
Net loss and Net loss attributable to common stockholders (in accordance with GAAP) | $ | (11,074) | $ | (11,124) | ||||||||||
Impairment of real estate investments | — | 413 | ||||||||||||
Depreciation and amortization | 6,941 | 7,851 | ||||||||||||
FFO (as defined by NAREIT) attributable to common stockholders | (4,133) | (2,860) | ||||||||||||
Acquisition and transaction related | — | — | ||||||||||||
Equity-based compensation (1) | 2,263 | 2,121 | ||||||||||||
Core FFO attributable to common stockholders | $ | (1,870) | $ | (739) |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
Table of Contents | ||||||||
Item | Page | |||||||
Non-GAAP Definitions | 3 | |||||||
Key Metrics | 5 | |||||||
Consolidated Balance Sheets | 6 | |||||||
Consolidated Statements of Operations | 7 | |||||||
Non-GAAP Measures | 8 | |||||||
Debt Overview | 10 | |||||||
Future Minimum Lease Rents | 11 | |||||||
Top Ten Tenants | 12 | |||||||
Diversification by Property Type | 13 | |||||||
Diversification by Tenant Industry | 14 | |||||||
Lease Expirations | 15 | |||||||
Please note that totals may not add due to rounding. |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
Financial Results (Amounts in thousands, except per share data) | ||||||||
Revenue from tenants | $ | 15,932 | ||||||
Net loss attributable to common stockholders | $ | (11,074) | ||||||
Basic and diluted net loss per share attributable to common stockholders | $ | (0.80) | ||||||
Cash NOI [1] | $ | 6,205 | ||||||
Adjusted EBITDA [1] | $ | 2,883 | ||||||
Core FFO attributable to common stockholders [1] | $ | (1,870) | ||||||
Balance Sheet and Capitalization (Amounts in thousands, except ratios and percentages) | ||||||||
Gross asset value [2] | $ | 973,711 | ||||||
Net debt [3] [4] | $ | 392,122 | ||||||
Total consolidated debt [4] | $ | 399,500 | ||||||
Total assets | $ | 802,191 | ||||||
Cash and cash equivalents [5] | $ | 7,378 | ||||||
Common shares outstanding as of September 30, 2022 | 14,595 | |||||||
Net debt to gross asset value | 40.3 | % | ||||||
Net debt to annualized adjusted EBITDA [1] (annualized based on quarterly results) | 34.0 | x | ||||||
Weighted-average interest rate cost [6] | 4.4 | % | ||||||
Weighted-average debt maturity (years) [7] | 4.4 | |||||||
Interest Coverage Ratio [8] | 0.7 | x | ||||||
Real Estate Portfolio | ||||||||
Number of properties | 8 | |||||||
Number of tenants | 77 | |||||||
Square footage (millions) | 1.2 | |||||||
Leased | 84.5 | % | ||||||
Weighted-average remaining lease term (years) [9] | 7.3 |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 |
September 30, 2022 | December 31, 2021 | |||||||||||||
ASSETS | (Unaudited) | |||||||||||||
Real estate investments, at cost: | ||||||||||||||
Land | $ | 192,600 | $ | 192,600 | ||||||||||
Buildings and improvements | 576,868 | 572,576 | ||||||||||||
Acquired intangible assets | 81,760 | 87,478 | ||||||||||||
Total real estate investments, at cost | 851,228 | 852,654 | ||||||||||||
Less accumulated depreciation and amortization | (171,520) | (157,880) | ||||||||||||
Total real estate investments, net | 679,708 | 694,774 | ||||||||||||
Cash and cash equivalents | 7,378 | 11,674 | ||||||||||||
Restricted cash | 13,253 | 16,754 | ||||||||||||
Operating lease right-of-use asset | 55,008 | 55,167 | ||||||||||||
Prepaid expenses and other assets | 6,033 | 9,293 | ||||||||||||
Derivative asset, at fair value | 1,540 | — | ||||||||||||
Straight-line rent receivable | 28,853 | 25,838 | ||||||||||||
Deferred leasing costs, net | 10,418 | 9,551 | ||||||||||||
Total assets | $ | 802,191 | $ | 823,051 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Mortgage notes payable, net | $ | 393,774 | $ | 398,117 | ||||||||||
Accounts payable, accrued expenses and other liabilities (including amounts due to related parties of $607 and $141 at September 30, 2022 and December 31, 2021, respectively) | 17,181 | 8,131 | ||||||||||||
Operating lease liability | 54,730 | 54,770 | ||||||||||||
Below-market lease liabilities, net | 3,300 | 4,224 | ||||||||||||
Derivative liability, at fair value | — | 1,553 | ||||||||||||
Deferred revenue | 5,213 | 5,120 | ||||||||||||
Total liabilities | 474,198 | 471,915 | ||||||||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued and outstanding at September 30, 2022 and December 31, 2021 | — | — | ||||||||||||
Common stock, $0.01 par value, 300,000,000 shares authorized, 14,594,972 and 13,277,738 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively | 146 | 133 | ||||||||||||
Additional paid-in capital | 697,095 | 691,118 | ||||||||||||
Accumulated other comprehensive loss | 1,576 | (1,553) | ||||||||||||
Distributions in excess of accumulated earnings | (389,246) | (350,709) | ||||||||||||
Total stockholders’ equity | 309,571 | 338,989 | ||||||||||||
Non-controlling interests | 18,422 | 12,147 | ||||||||||||
Total equity | 327,993 | 351,136 | ||||||||||||
Total liabilities and equity | $ | 802,191 | $ | 823,051 |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
Three Months Ended | ||||||||||||||||||||||||||
September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | |||||||||||||||||||||||
Revenue from tenants | $ | 15,932 | $ | 16,231 | $ | 15,646 | $ | 24,208 | ||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||
Asset and property management fees to related parties | 1,667 | 1,785 | 1,922 | 1,938 | ||||||||||||||||||||||
Property operating | 8,947 | 8,329 | 8,597 | 8,275 | ||||||||||||||||||||||
Impairment of real estate investments | — | — | — | 1,039 | ||||||||||||||||||||||
Equity-based compensation | 2,263 | 2,201 | 2,120 | 2,119 | ||||||||||||||||||||||
General and administrative | 2,435 | 5,175 | 2,986 | 2,104 | ||||||||||||||||||||||
Depreciation and amortization | 6,941 | 7,041 | 6,981 | 7,657 | ||||||||||||||||||||||
Total expenses | 22,253 | 24,531 | 22,606 | 23,132 | ||||||||||||||||||||||
Operating loss | (6,321) | (8,300) | (6,960) | 1,076 | ||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||
Interest expense | (4,755) | (4,703) | (4,715) | (4,811) | ||||||||||||||||||||||
Other income (expense) | 2 | 2 | (37) | 3 | ||||||||||||||||||||||
Total other expense, net | (4,753) | (4,701) | (4,752) | (4,808) | ||||||||||||||||||||||
Net loss before income taxes | (11,074) | (13,001) | (11,712) | (3,732) | ||||||||||||||||||||||
Income tax expense | — | — | — | (23) | ||||||||||||||||||||||
Net loss and Net loss attributable to common stockholders | $ | (11,074) | $ | (13,001) | $ | (11,712) | $ | (3,755) | ||||||||||||||||||
Basic and Diluted Net Loss Per Share: | ||||||||||||||||||||||||||
Net loss per share attributable to common stockholders — Basic and Diluted | $ | (0.80) | $ | (0.97) | $ | (0.88) | $ | (0.29) | ||||||||||||||||||
Weighted average shares outstanding —Basic and Diluted | 13,828,322 | 13,433,690 | 13,299,650 | 13,252,567 | ||||||||||||||||||||||
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
Three Months Ended | ||||||||||||||||||||||||||
September 30, 2022 | June 30, 2022 [1] | March 31, 2022 [1] | December 31, 2021 | |||||||||||||||||||||||
EBITDA: | ||||||||||||||||||||||||||
Net loss and Net loss attributable to common stockholders | $ | (11,074) | $ | (13,001) | $ | (11,712) | $ | (3,755) | ||||||||||||||||||
Depreciation and amortization | 6,941 | 7,041 | 6,981 | 7,657 | ||||||||||||||||||||||
Interest expense | 4,755 | 4,703 | 4,715 | 4,811 | ||||||||||||||||||||||
Income tax expense | — | — | — | 23 | ||||||||||||||||||||||
EBITDA | 622 | (1,257) | (16) | 8,736 | ||||||||||||||||||||||
Impairment of real estate investments | — | — | — | 1,039 | ||||||||||||||||||||||
Equity-based compensation | 2,263 | 2,201 | 2,120 | 2,119 | ||||||||||||||||||||||
Other (income) expense | (2) | (2) | 37 | (3) | ||||||||||||||||||||||
Adjusted EBITDA | 2,883 | 942 | 2,141 | 11,891 | ||||||||||||||||||||||
Asset and property management fees to related parties | 1,667 | 1,785 | 1,922 | 1,938 | ||||||||||||||||||||||
General and administrative | 2,435 | 5,175 | 2,986 | 2,104 | ||||||||||||||||||||||
NOI | 6,985 | 7,902 | 7,049 | 15,933 | ||||||||||||||||||||||
Accretion of below- and amortization of above-market lease liabilities and assets, net | (30) | (50) | (51) | (7,864) | ||||||||||||||||||||||
Straight-line rent (revenue as a lessor) | (778) | (930) | (1,303) | (972) | ||||||||||||||||||||||
Straight-line ground rent (expense as lessee) | 28 | 27 | 27 | 27 | ||||||||||||||||||||||
Cash NOI | $ | 6,205 | $ | 6,949 | $ | 5,722 | $ | 7,124 | ||||||||||||||||||
Cash Paid for Interest: | ||||||||||||||||||||||||||
Interest expense | $ | 4,755 | $ | 4,703 | $ | 4,715 | $ | 4,811 | ||||||||||||||||||
Amortization of deferred financing costs | (386) | (386) | (385) | (386) | ||||||||||||||||||||||
Total cash paid for interest | $ | 4,369 | $ | 4,317 | $ | 4,330 | $ | 4,425 |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
Three Months Ended | ||||||||||||||||||||||||||
September 30, 2022 | June 30, 2022 [4] | March 31, 2022 [4] | December 31, 2021 | |||||||||||||||||||||||
Funds from operations (FFO): | ||||||||||||||||||||||||||
Net loss and Net loss attributable to common stockholders [1] | $ | (11,074) | $ | (13,001) | $ | (11,712) | $ | (3,755) | ||||||||||||||||||
Impairment of real estate investments | — | — | — | 1,039 | ||||||||||||||||||||||
Depreciation and amortization | 6,941 | 7,041 | 6,981 | 7,657 | ||||||||||||||||||||||
FFO attributable to common stockholders [1] | (4,133) | (5,960) | (4,731) | 4,941 | ||||||||||||||||||||||
Equity-based compensation [2] | 2,263 | 2,201 | 2,120 | 2,119 | ||||||||||||||||||||||
Expenses attributable to portion of 2022 proxy contest [3] | — | 2,084 | 393 | — | ||||||||||||||||||||||
Core FFO attributable to common stockholders [1] | $ | (1,870) | $ | (1,675) | $ | (2,218) | $ | 7,060 | ||||||||||||||||||
Weighted average common shares outstanding — Basic and Diluted | 13,828 | 13,434 | 13,300 | 13,253 | ||||||||||||||||||||||
Net loss per share attributable to common shareholders — Basic and Diluted | $ | (0.80) | $ | (0.97) | $ | (88.00) | $ | (0.29) | ||||||||||||||||||
FFO per common share | $ | (0.30) | $ | (0.44) | $ | (0.36) | $ | 0.37 | ||||||||||||||||||
Core FFO per common share | $ | (0.14) | $ | (0.12) | $ | (0.17) | $ | 0.53 |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
Year of Maturity | Number of Encumbered Properties | Weighted-Average Debt Maturity (Years) [1] | Weighted-Average Interest Rate [1] [2] | Total Outstanding Balance [3] | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
2022 (remainder) | — | — | — | % | $ | — | ||||||||||||||||||||
2023 | — | — | — | % | — | |||||||||||||||||||||
2024 | 1 | 1.6 | 3.7 | % | 49,500 | |||||||||||||||||||||
2025 | — | — | — | % | — | |||||||||||||||||||||
2026 | 1 | 3.8 | 4.2 | % | 99,000 | |||||||||||||||||||||
2027 | 1 | 4.4 | 4.7 | % | 140,000 | |||||||||||||||||||||
Thereafter | 4 | 6.2 | 4.3 | % | 111,000 | |||||||||||||||||||||
Total Debt | 7 | 4.4 | 4.4 | % | $ | 399,500 |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
Future Minimum Base Rent Payments [1] | ||||||||
2022 (remainder) | $ | 13,807 | ||||||
2023 | 53,985 | |||||||
2024 | 52,360 | |||||||
2025 | 45,150 | |||||||
2026 | 40,516 | |||||||
2027 | 37,710 | |||||||
Thereafter | 193,001 | |||||||
Total | $ | 436,529 |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
Tenant / Lease Guarantor | Property Type | Tenant Industry | Annualized SL Rent [1] | SL Rent Percent | Remaining Lease Term [2] | Investment Grade [3] | |||||||||||||||||||||||||||||
City National Bank | Office / Retail | Financial Services | $ | 4,356 | 7 | % | 10.8 | Yes | |||||||||||||||||||||||||||
Equinox | Retail | Fitness | 3,448 | 6 | % | 16.2 | No | ||||||||||||||||||||||||||||
Planned Parenthood Federation of America, Inc. | Office | Non-Profit | 3,337 | 6 | % | 8.8 | Yes | ||||||||||||||||||||||||||||
Cornell University | Office | Healthcare Services | 2,476 | 4 | % | 1.8 | Yes | ||||||||||||||||||||||||||||
The City of New York - Dept. of Youth & Community Development | Office | Government/Public Administration | 2,215 | 4 | % | 15.3 | Yes | ||||||||||||||||||||||||||||
CVS | Retail | Retail | 2,161 | 4 | % | 11.9 | Yes | ||||||||||||||||||||||||||||
USA General Services Administration | Office | Government/Public Administration | 1,944 | 3 | % | 4.7 | Yes | ||||||||||||||||||||||||||||
I Love NY Gifts | Retail | Retail | 1,932 | 3 | % | 13.7 | No | ||||||||||||||||||||||||||||
NYS Licensing | Office | Government/Public Administration | 1,833 | 3 | % | 4.8 | Yes | ||||||||||||||||||||||||||||
Marshalls | Retail | Retail | 1,642 | 3 | % | 6.1 | Yes | ||||||||||||||||||||||||||||
Subtotal | 25,344 | 43 | % | 9.9 | |||||||||||||||||||||||||||||||
Remaining portfolio | 33,920 | 57 | % | ||||||||||||||||||||||||||||||||
Total Portfolio | $ | 59,264 | 100 | % |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
Total Portfolio | ||||||||||||||||||||||||||
Property Type | Annualized SL Rent [1] | SL Rent Percent | Square Feet | Sq. ft. Percent | ||||||||||||||||||||||
Office | $ | 42,904 | 72 | % | 796 | 81 | % | |||||||||||||||||||
Retail | 15,105 | 26 | % | 172 | 18 | % | ||||||||||||||||||||
Other | 1,255 | 2 | % | 16 | 1 | % | ||||||||||||||||||||
Total | $ | 59,264 | 100 | % | 984 | 100 | % |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
Total Portfolio | ||||||||||||||||||||||||||
Industry Type | Annualized SL Rent [1] | SL Rent Percent | Square Feet | Sq. ft. Percent | ||||||||||||||||||||||
Financial Services | $ | 15,119 | 26 | % | 190 | 19 | % | |||||||||||||||||||
Government / Public Administration | 7,616 | 13 | % | 173 | 18 | % | ||||||||||||||||||||
Retail | 7,043 | 12 | % | 53 | 5 | % | ||||||||||||||||||||
Non-profit | 6,603 | 11 | % | 146 | 15 | % | ||||||||||||||||||||
Services | 3,748 | 6 | % | 67 | 7 | % | ||||||||||||||||||||
Fitness | 3,448 | 6 | % | 30 | 3 | % | ||||||||||||||||||||
Technology | 3,279 | 6 | % | 59 | 6 | % | ||||||||||||||||||||
Healthcare Services | 3,140 | 5 | % | 43 | 4 | % | ||||||||||||||||||||
Professional Services | 3,038 | 5 | % | 67 | 7 | % | ||||||||||||||||||||
Office Space | 2,481 | 4 | % | 46 | 5 | % | ||||||||||||||||||||
Other [2] | 3,749 | 6 | % | 110 | 11 | % | ||||||||||||||||||||
Total | $ | 59,264 | 100 | % | 984 | 100 | % |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2022 (Unaudited) |
Year of Expiration | Number of Leases Expiring | Annualized SL Rent [1] | Annualized SL Rent Percent | Leased Rentable Square Feet | Percent of Rentable Square Feet Expiring | |||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||
2022 (Remaining) | 7 | $ | 874 | 1.5 | % | 24 | 2.4 | % | ||||||||||||||||||||||||
2023 | 10 | 3,817 | 6.4 | % | 55 | 5.6 | % | |||||||||||||||||||||||||
2024 | 10 | 7,041 | 11.9 | % | 110 | 11.2 | % | |||||||||||||||||||||||||
2025 | 11 | 5,745 | 9.7 | % | 104 | 10.6 | % | |||||||||||||||||||||||||
2026 | 8 | 3,265 | 5.5 | % | 64 | 6.5 | % | |||||||||||||||||||||||||
2027 | 12 | 5,934 | 10.0 | % | 131 | 13.3 | % | |||||||||||||||||||||||||
2028 | 7 | 3,407 | 5.7 | % | 56 | 5.7 | % | |||||||||||||||||||||||||
2029 | 7 | 3,234 | 5.5 | % | 56 | 5.7 | % | |||||||||||||||||||||||||
2030 | 3 | 1,810 | 3.1 | % | 34 | 3.4 | % | |||||||||||||||||||||||||
2031 | 7 | 5,374 | 9.1 | % | 92 | 9.4 | % | |||||||||||||||||||||||||
2032 | 2 | 676 | 1.1 | % | 13 | 1.3 | % | |||||||||||||||||||||||||
2033 | 8 | 5,490 | 9.3 | % | 54 | 5.5 | % | |||||||||||||||||||||||||
2034 | 2 | 2,161 | 3.6 | % | 10 | 1.0 | % | |||||||||||||||||||||||||
2035 | 3 | 640 | 1.1 | % | 4 | 0.4 | % | |||||||||||||||||||||||||
2036 | 4 | 2,298 | 3.9 | % | 17 | 1.7 | % | |||||||||||||||||||||||||
2037 | 4 | 4,048 | 6.8 | % | 128 | 13.0 | % | |||||||||||||||||||||||||
Thereafter (>2037) | 3 | 3,450 | 5.8 | % | 32 | 3.3 | % | |||||||||||||||||||||||||
Total | 108 | $ | 59,264 | 100 | % | 984 | 100 | % |
>:_1[]B#P+\-/!
M?[._AF7X6QN^@:K M]+>7,@DNKB=AAS,P ^=2"NT 8X'K\!?\%1+&YU+]N#
MX76EG?OI=W-!91PWL:*[0.;G <*W!(/.#P< )I?(M(S)-)@9VHH^\Q["OR?^(7@WXM>+/V^-"^..E_!7QLOA*QO;
M*9K>ZLHDO7AC4"0B+S%;35FT;5-%CO$;=
MINN6GV>ZC&2I62(DXSCUY!%?G7X\_8S^)_[)7[2!^,_P%TA/%WANXFDDU'PC
M%,(KA(I.9H45CB1"
(S]+"W\?8(QF.0']LX+1X T)W!$\ 7L$:=70.\P9,7W@U(/(QAP0Y3D#F4
MC!#X=FQ%R:>!3S0![P4*D+DV\+ V!^\*?I?3(2I.%2A[I"]#6%2#F@$"C^>9A
MH!B.A([6)BLD5L9VI^>!#4&2 )S<60JZ)3FP%7N6AVB_D'3&_%)P$?F,B$VF
MGDH=L%POG26LSQK&9TJ.*UGZ%?%X(?%XF51DL>L 3I_J=YG7FBI' #U !+X2
MS# URY:3TJ:&W)!,V\+46+!);!^^#[2*6R8U 5HYFM\:+9Y]U'9&(Q%D\$SK
M),MHAA"I!ES]1!V^ )KF[Y@^,*0])#WE! !TH8* \D41S.+ASWG?/%O=#A[[]/7>F-(:K7!F"6-@+ZV/J^)E$F@^3?H
M(W 2V[5-SDD
MN4ERV].JM6H\9,^MVE<\*2([[UNH"3.AX8/K7XM7,%)\FUY) \?9%$31&'N1
MBOZ=1+$[FAV]B(R]"\P&@OE?Z7^+9YOW7FNQ0,Z6Y1ZGY72_U(J/ &J6QD\3 &/UQ'@&R R9B%S?86X_B.+8CQ]21Y"
MZC"X,/02!SX.$FQ,Z#!.P&M=>0J/9?H/''Y(.#'S*=P+0O*0T!!^#4(8>C0G
M(@7ON9.IY\*WET=3R=V&.V1"9]F,LKD4/RT^.^5]=97YM],KY"ID#S1T/!;Q
MQY_"8;XE3\(.833Q\< RFD;S.8QGQ)G(%[M_#Z ) K&O:"J()!\!G.&2]Q
MO,$L92-*IF$P#5T6TW!&?@\"9Y:/07WJS;B2('$0> I,R!V.R0.O=A@S?""'
MD5@ECCN!CR2A&'L83$!\SD>$;PWHP/72?B8.&]'$BU5R/Q8,BWU,.K=BD?Q7
M,@KXU(&AITDX#2+X:HYQ&)G @S"8DE[D7X6K#_D979A[]DCPQ'>S)D$('QO#
MW"WM+QE!/ 9\^E$<#+_!6#!U 4^5?$G1Y_HPE8F J+M+L)#[8$IT+1T$GH9/
M6O9?MI$GP)#Z#KS^EXUT)QY3R49.7\F7?K%;TZR_MQ3MZJ#, .B[N/R;D($@
M=A_9[9/KQ.-4AQ??2FT6;?X*'8"%DL2;7UFV3TXO>K@HUHU%4!1_XFQ=YZ\O
M7-VRN\: :5W-LCM65[<-@_:'3*/4TD?ZJ/\OL_,B>VD #8A8%)'OT!AF,1C%N:=;@XZ
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MIDG*S'"AZ_4O/P]0[JPEJ?7WEF)9'=RB6MV_2MO, 6?'A"!MX"GD* ,,.8KIG;;9;;>ZZ'X:#MJ _E
M6LKO] 3EE4JL0/?C*EMJGA";:" 8+=(4RW(5X[ ';7J,[C;/H5[LH3K"LU.K
M\9U9UQ;D$!Q&BT"T#8[()/7+AP02ZW0J.0M*#=N)ZC$Z(M4'KZK\BCB[O>_Z
MGG&=+%\]V/=Y64,XF#;5%=P?+(L&;IHW>;C"OK=(PVF85>"DVD@9&IV.6WE2A=[<&]6:G*/)E=;>'Z\S LT-8
M*8?-ORB:M,Y?O+GU\0O-L_U&TS 'VW)MR=***E)^%J3<;!F-K170(V=0Z8WH
MG
H M:&\A%$K.Z2YA+DU;Q(?#5%Q.O,WO!
M'8] ":LP"4W&5!J;.$B_*_TB*=%$[,L+C8BWWMW(V
MH*O3!&[B>PIC$78E C3
MF3@1K:1,%ST2<+4$Y17V04)^4 3X <\1!#,N [*(9C+!,-*4<3]/6?+
"4' M<@[-HC))T#*
MH\N>3C//T*L6MVYJ(.$,T5/5^).1N^;C5+=4\TPX[A)#=V;WO$-W__>K##[)9+F6
M@NL,8P6&HG>K%MQM:K3@#-$CPW/GAU-=5_>L=]LXCKO(^)Q]UO&Y/[Z^)K\R
MGX6%(YVGC(*<$RQE!$Y&X.I6-HK=J2',(]%3,K511N#.#J<=]5R252\R &><
M=0#NCOP&6I9\_)/\ZH[BXV8SG1/<9#"N:> ZQ\B 8IOGH9M%60H;2C.:?U!%HEALIC2 ;3SCF8UI7!M"KI
M5=(1K[[?:73KR7B2."J_82)STB1U;-P-ESEI#4?0I;+O9032]DOJO]A FB'=
M\.J!--N4CGBS<02.>#UM16J7\I(\RI"'64]+$XFA\AA2SK57YVM4/V;S^^LN)[##LQ
M(^>8>*!N*R28D%E2VGGVFR9>30J0>LJ&2"E+2AFU63(.4G'0L06
P?2!"*17X9$,TR,6 E&*N1F.A$F<
M3_(Q3WC+R]7&,5BN('2/0ZB;@9]A*&L5ZO'K8J)PD1ZVUQ('3#81?#!O))];
M!B.*AC/Q^LJVY>%3QHOS$Q0"\;PC(=@F#/6)X#L@E"(9=!8#13G"A?R[DW(+SJB KEOYKZ<59*6L6?>[W_&G OQVQY5?
MBI-?2M1E<+G@>F;QXXHP('FI.3OP2UU^'=E^TX"K+*&Q/UI:('QYHKA)VGC>
MDTF;FR;J$RE@X5L3,12,P3^JL(Q@/KXX@*@?\_V9;&K;,@YG- :G.^0^<[X^
M:9?[*2@9OL3S:8=ZYN&=\-\)_PT/]8Z'F/;[/O-6KCZ.MWG"MT3L^<[VDAXQ&C.^
MO?Z-[(%YK-N47TF@?,>)W!G\ZJ?#8/?_ 5!+ P04 " "BBVY5+[+