XML 24 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mortgage Note Payable
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Mortgage Note Payable
Note 5 — Mortgage Note Payable
The Company's mortgage note payable as of June 30, 2016 and December 31, 2015 is as follows:
 
 
 
 
Outstanding Loan Amount
 
 
 
 
 
 
 
Portfolio
 
Encumbered Properties
 
June 30,
2016
 
December 31,
2015
 
Effective Interest Rate
 
Interest Rate
 
Maturity
 
 
 
 
 
(In thousands)
 
(In thousands)
 
 
 
 
 
 
 
123 William Street(1)
 
1
 
$
96,000

 
$
96,000

 
2.75
%
(2) 
Variable
 
Mar. 2017
(3) 
1140 Avenue of the Americas
 
1
 
99,000

 

 
4.17
%
 
Fixed
 
July 2026
 
Less: deferred financing costs, net
 
 
 
(4,996
)
 
(2,824
)
 
 
 
 
 
 
 
Mortgage note payable, net of deferred financing costs
 
2
 
$
190,004

 
$
93,176

 
3.56
%
 
 
 
 
 
_____________________
(1)
The Company may borrow up to $110.0 million subject to compliance with certain provisions as described in the terms of the mortgage agreement.
(2)
Interest rate is one month LIBOR, which was 0.459% at June 30, 2016, plus a margin of 2.25%, based on a 360 day year.
(3)
The Company has a one-time option to extend the maturity date by one year.
Real estate assets of $443.1 million, at cost (net of below-market lease liabilities), at June 30, 2016 have been pledged as collateral to the Company's mortgage note payable and are not available to satisfy the Company's other obligations unless first satisfying the mortgage note payable on the property. The Company makes payments of interest on its mortgage note payable on a monthly basis.
The following table summarizes the scheduled aggregate principal payments subsequent to June 30, 2016:
(In thousands)
 
Future Minimum Principal Payments
July 1, 2016 - December 31, 2016
 
$

2017
 
96,000

2018
 

2019
 

2020
 

Thereafter
 
99,000

Total
 
$
195,000


The Company's mortgage note payable requires compliance with certain property-level debt covenants. As of June 30, 2016, the Company was in compliance with the debt covenants under its mortgage note agreement.