XML 51 R32.htm IDEA: XBRL DOCUMENT v3.19.1
OTHER NON-CURRENT ASSETS
12 Months Ended
Dec. 31, 2018
OTHER NON-CURRENT ASSETS  
OTHER NON-CURRENT ASSETS

25.    OTHER NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

At December 31,

 

    

2017

    

2018

 

 

Thousand USD

 

Thousand USD

Long-term loan to a third party (b)

 

7,974

 

7,525

Long term deposits relate to IPP solar parks (a)

 

1,660

 

1,089

Financial Instruments(c)

 

 —

 

5,636

Allowance for expected credit losses(d)

 

 —

 

(398)

Financial assets

 

7,974

 

13,852

 

 

 

 

 

Long-term Prepayments

 

1,411

 

1,246

Non-financial assets

 

1,411

 

1,246

 

 

11,045

 

15,098


(a)

The balance of long term deposits for land rental related to the IPP solar parks in Japan were USD1.7 million and USD 1.1 million as at December 31, 2017 and 2018, respectively.

(b)

The loan to a third party represents the USD 8.0 million and USD 7.1 million long-term note receivable as at December 31, 2017 and 2018, respectively, which was obtained in connection with the acquisition of a subsidiary in the USA in 2016 which holds 23MW of solar parks. The note receivable bears annual interest of 1% and is with principle payment schedule from 2018 to 2041.

(c)

During the years ended December 31, 2017, the group entered into another loan agreement totaling approximately USD 20.2 million, which provides for a floating interest rate equal to Prime H.15 for the loans, and interest swap arrangements allow the Group to swap the variable rates to fixed interest rates equal to 5%.

 

The terms of the interest rate swap arrangements have been negotiated to match the terms of the respective designated hedged items. As not met the requirements, hedge accounting has not been applied, accordingly, the fair value changes of the interest rate swaps, which amounted to USD 224 thousand gain was recognized in the other losses for the year ended December 31, 2018.

 

 

 

 

 

 

Notional amount

    

Maturity

    

Swaps

USD 20,200,000 (Note 30(c))

 

December 8, 2027

 

From 3-month-USD Prime H.15 to 5%

 

 

 

 

 

 

 

 

Not designated for hedging

    

 

    

 

    

 

Outstanding receive floating pay

 

Average contracted fixed

 

 

 

 

fixed contracts

 

interest rate

 

Notional principal value

 

Fair value assets

USA

 

2018/12/31

 

2018/12/31

 

2018/12/31

 

 

%

 

Thousand

 

Thousand

From 2014 to 2019

 

5.00

 

20,200

 

224

 

The interest rate swaps settle on a quarter basis. The floating and fixed rate on the interest rate swaps is the local interbank rate of Japan and USA. The Group will settle the difference between the fixed and floating rate on a net basis.

 

On March 30, 2018, the company cooperated with Renova, a listing company in Japan, and NEC Capital, and invested to a 40.8 MW project in Japan, And the company invested JPY 529 million (USD 4.8 million) for 45% distribution of profit or loss. The carrying amount as at December 31, 2018 was USD 5.4 million, with gain of fair value movement USD 579 thousand during the year of 2018.

 

(d)

Movements in the allowance for doubtful debts of trade and other receivables during the periods presented are as follows:

 

 

 

 

 

    

At December 31,

 

 

2018

 

 

Thousand USD

Balance at beginning of year

 

 —

Effect of IFRS9 as at January 1, 2018

 

467

Adjusted balance at 1 January 2018

 

467

Provisions recognized on receivables

 

(69)

Exchange difference

 

 —

Balance at end of the year

 

398

 

See accounting policies in Notes 3.20.3. The effect of initially applying IFRS 9 is described in Note 2.1.

 

Refer to Note 34 for a detailed analysis of how the impairment requirements of IFRS 9 are applied.