XML 92 R73.htm IDEA: XBRL DOCUMENT v3.8.0.1
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2017
BORROWINGS  
Schedule of borrowings

 

 

 

At December 31,

 

 

 

2016

 

2017

 

 

 

Thousand USD

 

Thousand USD

 

Bank borrowings (a)

 

71,022

 

151,648

 

Other borrowings

 

88,139

 

98,081

 

 

 

 

 

 

 

 

 

159,161

 

249,729

 

 

 

 

 

 

 

Secured

 

150,585

 

244,030

 

Unsecured

 

8,576

 

5,699

 

 

 

 

 

 

 

 

 

159,161

 

249,729

 

 

 

 

 

 

 

Variable-rate borrowings

 

11,162

 

95,216

 

Fixed-rate borrowings

 

147,999

 

154,513

 

 

 

 

 

 

 

 

 

159,161

 

249,729

 

 

 

 

 

 

 

 

(a)

During the year ended December 31, 2014 and 2015, one of the subsidiary of the Group entered into a series of 15-year loan agreements with total principle of CAD 23.2 million (USD 16.8 million) with bank. The loan agreements specified a variable interest rate equal to 3-month Canadian Dollar Offered Rate (“CDOR”) plus 2.74% - 3.43%. The agreement also includes a fixed rate option, which allows the Group to swap variable to fixed interest rate of 5.75%, 5.50% or 4.50%.

 

Schedule of carrying amount repayable

 

 

 

At December 31,

 

 

 

2016

 

2107

 

 

 

Thousand USD

 

Thousand USD

 

Carrying amount repayable:

 

 

 

 

 

Within one year

 

27,280

 

19,702

 

More than one year but not exceeding two years

 

11,942

 

17,593

 

More than two years but not exceeding five years

 

29,752

 

46,881

 

More than five years

 

90,187

 

165,553

 

 

 

 

 

 

 

 

 

159,161

 

249,729

 

Less: amounts repayable within one year shown under current liabilities

 

27,280

 

19,702

 

 

 

 

 

 

 

Amounts shown under non-current liabilities

 

131,881

 

230,027

 

 

 

 

 

 

 

 

Schedule of effective interest rates

 

 

 

At December 31,

 

 

 

2016

 

2017

 

Effective interest rate:

 

 

 

 

 

Fixed-rate borrowings

 

4.13

%

3.52

%

Variable-rate borrowings

 

3.63

%

4.82

%