XML 54 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
BORROWINGS
12 Months Ended
Dec. 31, 2017
BORROWINGS  
BORROWINGS

 

28.    BORROWINGS

 

 

 

At December 31,

 

 

 

2016

 

2017

 

 

 

Thousand USD

 

Thousand USD

 

Bank borrowings (a)

 

71,022

 

151,648

 

Other borrowings

 

88,139

 

98,081

 

 

 

 

 

 

 

 

 

159,161

 

249,729

 

 

 

 

 

 

 

Secured

 

150,585

 

244,030

 

Unsecured

 

8,576

 

5,699

 

 

 

 

 

 

 

 

 

159,161

 

249,729

 

 

 

 

 

 

 

Variable-rate borrowings

 

11,162

 

95,216

 

Fixed-rate borrowings

 

147,999

 

154,513

 

 

 

 

 

 

 

 

 

159,161

 

249,729

 

 

 

 

 

 

 

Carrying amount repayable:

 

 

 

 

 

Within one year

 

27,280

 

19,702

 

More than one year but not exceeding two years

 

11,942

 

17,593

 

More than two years but not exceeding five years

 

29,752

 

46,881

 

More than five years

 

90,187

 

165,553

 

 

 

 

 

 

 

 

 

159,161

 

249,729

 

Less: amounts repayable within one year shown under current liabilities

 

27,280

 

19,702

 

 

 

 

 

 

 

Amounts shown under non-current liabilities

 

131,881

 

230,027

 

 

 

 

 

 

 

 

(a)

During the year ended December 31, 2014 and 2015, one of the subsidiary of the Group entered into a series of 15-year loan agreements with total principle of CAD 23.2 million (USD 16.8 million) with bank. The loan agreements specified a variable interest rate equal to 3-month Canadian Dollar Offered Rate (“CDOR”) plus 2.74% - 3.43%. The agreement also includes a fixed rate option, which allows the Group to swap variable to fixed interest rate of 5.75%, 5.50% or 4.50%.

 

The associated interest rate swap agreements with principle of USD16.3 million was qualified for hedge accounting under IAS39. The effective portion of changes in the fair value of cash flow hedges recorded in other comprehensive income was loss of USD680 thousand and USD 446 thousand for year ended December 31, 2015 and 2016, respectively.

 

During the year ended December 31, 2016, the subsidiary was disposed by the Group, and the accumulated other comprehensive expense of USD1,126 thousand under the heading of cash flow hedging reserve was recorded in profit or loss.

 

The amounts due are based on scheduled repayment dates set out in the loan agreements. Some loan agreements have financial covenants which require certain financial ratios to be kept at certain level. As of December 31, 2016 and 2017, the Group was in compliance with all the covenants.

 

The Group has variable-rate bank borrowings which carried interest at one-month bank interest rate in Czech and Uruguay plus margin as at December 31, 2016 and 2017.

 

The effective interest rates on the Group’s borrowings as at December 31, 2016 and 2017 are as follows:

 

 

 

At December 31,

 

 

 

2016

 

2017

 

Effective interest rate:

 

 

 

 

 

Fixed-rate borrowings

 

4.13

%

3.52

%

Variable-rate borrowings

 

3.63

%

4.82

%

 

 

 

 

 

 

 

As at December 31, 2016 and 2017, equity interests of an indirectly wholly-owned subsidiary of the Company in Czech, its IPP solar parks and its trade receivables arising out of the business relations were pledged to a bank. Details of this pledge are set out in note 21(1).