XML 49 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
INTERESTS IN ASSOCIATES
12 Months Ended
Dec. 31, 2017
INTERESTS IN ASSOCIATES  
INTERESTS IN ASSOCIATES

 

23.    INTERESTS IN ASSOCIATES

 

 

 

2016

 

2017

 

 

 

Thousand USD

 

Thousand USD

 

As at January 1,

 

3,806

 

4,092

 

Investment in new affiliates

 

2,188

 

612

 

Return of investment in associates

 

(1,554

)

 

Add: Share of profit of associates

 

173

 

 

Less: Unrealized gain from sales to associates

 

(242

)

 

Less: Dividends received from the associates

 

(415

)

(427

)

Less: Disposal of associates(Note d)

 

 

(2,038

)

 

 

 

 

 

 

Exchange difference

 

136

 

327

 

 

 

 

 

 

 

As at December 31,

 

4,092

 

2,566

 

 

 

 

 

 

 

 

As at December 31, 2016 and December 31, 2017, the Group had interests in the following associates:

 

 

 

 

 

Place of

 

 

 

Proportion of nominal

 

 

 

 

 

 

 

 

 

 

 

incorporation/

 

Class of

 

value of issued capital

 

Proportion of voting

 

 

 

 

 

Form of

 

principal place

 

shares

 

held

 

power held

 

 

 

Name of entity

 

Entity

 

of incorporation

 

Held

 

2016

 

2017

 

2016

 

2017

 

Principal activities

 

RisenSky Solar S.a.r.l. (a)

 

Limited liability

 

Luxemburg

 

Ordinary

 

30

%

30

%

30

%

30

%

Operating entity engaged in the investment, construction, financing and management of solar parks

 

1088526 B.C. Ltd. (b)

 

Limited liability

 

Canada

 

Ordinary

 

75

%

75

%

50

%

50

%

Operating entity engaged in the investment, construction, financing and management of solar parks

 

1091187 B.C. Ltd. (c)

 

Limited liability

 

Canada

 

Ordinary

 

 

75

%

 

50

%

Operating entity engaged in the investment, construction, financing and management of solar parks

 

Oky Solar Holdings (d)

 

Limited liability

 

Japan

 

Ordinary

 

30

%

N/A

 

30

%

N/A

 

Operating entity engaged in the investment, construction, financing and management of solar parks

 

 

Notes:

 

(a)

In 2011, Sky Europe entered into an agreement with Risen Energy (Hong Kong) Co., Ltd. (“Risen HK”) (a subsidiary of a company listed on the security market in the PRC) to establish a private limited liability company, namely RisenSky Solar Energy S.a.r.l. (“RisenSky Solar”). The Group is able to exercise significant influence over RisenSky Solar through its 30% ownership interest and participation on the board. RisenSky is therefore classified as an associate of the Group.

 

(b)

In 2016, Energy Capital Investment II sarl (“ECI”), a subsidiary of the Group, entered into a share purchase agreement with Jade Fair Precision Ltd. (“Jade”), to sell its 25 preferred shares in 1088526 B.C. Ltd. (“1088526”), who owns Sky Solar (Canada) FIT 1 LP and its 15 commercial and industrial solar facilities in Canada. Though the Group owns 75% equity interest and two out of four directors in the board of directors of 1088526 after the transaction, the Group concluded that only applied significant influence over the investee for (1) all the key relevant activities, including appointment or removal of the O&M manager and asset manager, determination and amendment of the annual budget, capital expenditure, and approval of bank borrowing etc., of 1088526 requires consent from the other shareholders; (2) the other shareholder has the rights to the majority of the variable returns from its involvement with the investee. The Group’s residual investment in 1088526 was measured at fair value. (Note 34)

 

(c)

In January 2017, Energy Capital Investment II sarl (“ECI”), a subsidiary of the Group, entered into a share purchase agreement with Jade Fair Precision Ltd. (“Jade”), to sell its 25 preferred shares in 1091187 B.C. Ltd. (“1091187”), who owns Sky Solar (Canada) FIT 2 LP in Canada. Though the Group owns 75% equity interest and two out of four directors in the board of directors of 1091187 after the transaction, the Group concluded that only applied significant influence over the investee for (1) all the key relevant activities, including appointment or removal of the O&M manager and asset manager, determination and amendment of the annual budget, capital expenditure, and approval of bank borrowing etc., of 1091187 requires consent from the other shareholders; (2) the other shareholder has the rights to the majority of the variable returns from its involvement with the investee. The Group’s residual investment in 1091187 was measured at fair value. (Note 34)

 

(d)

In 2014, Sky Solar Japan entered into an agreement with Orix KK (a company listed on the security market in Japan and United States) to establish a private limited liability company, namely Oky Solar Holdings, registered in Japan, in which 30% of the share capital is subscribed by Sky Solar Japan for JPY43.5 million (USD426 thousand) while the remaining 70% is subscribed by Orix KK. In 2015, additional investment of JPY 685.7 million (USD5.7 million) was injected by Sky Solar Japan to maintain its 30% of the share capital. In 2016, the Group received JPY 169 million (USD 1.55 million) investment return, and the share capital proportion remained the same. The Group is able to exercise significant influence over Oky Solar Holdings through 30% ownership interest and participation on the board. Oky Solar Holdings is there classified as an associate of the Group. The results, assets and liabilities of this associate are accounted for in the consolidated financial statements using the equity method of accounting. In March 2017, SSJ entered into a share transfer agreement with Orix Holdings to sell the share interest in OKY Solar 1 K.K and OKY Solar Omut K.K at the consideration of JPY1,068 million (US$9.18 million), which was closed on March 29, 2017 with all consideration paid in cash. This transaction resulted a gain of disposal JPY 837 million (USD 7.4 million).

 

The summarized financial information in respect of the Group’s associates is set out below:

 

 

 

 

 

At December 31,

 

 

 

RisenSky
2016

 

Oky Solar
Holdings 2016

 

1088526
2016

 

Aggregate
2016

 

RisenSky
2017

 

1091187
2017

 

1088526
2017

 

Aggregate
2017

 

 

 

Thousand
USD

 

Thousand
USD

 

Thousand
USD

 

Thousand
USD

 

Thousand
USD

 

Thousand
USD

 

Thousand
USD

 

Thousand
USD

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IPP solar parks

 

20,829

 

26,669

 

12,993

 

60,491

 

22,592

 

3,305

 

13,157

 

39,054

 

Other non-current assets

 

442

 

884

 

10,320

 

11,646

 

472

 

1,683

 

11,359

 

13,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,271

 

27,553

 

23,313

 

72,137

 

23,064

 

4,988

 

24,516

 

52,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

3,462

 

5,167

 

3,763

 

12,392

 

5,342

 

159

 

2,689

 

8,190

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

1,325

 

3,461

 

1,143

 

5,929

 

2,739

 

154

 

1,312

 

4,205

 

Amount due to other related parties

 

880

 

 

 

880

 

967

 

 

 

967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,205

 

3,461

 

1,143

 

6,809

 

3,706

 

154

 

1,312

 

5,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

22,940

 

10,702

 

15,866

 

49,508

 

24,034

 

1,321

 

15,109

 

40,464

 

Others

 

 

16,449

 

 

16,449

 

 

58

 

941

 

999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,940

 

27,151

 

15,866

 

65,957

 

24,034

 

1,379

 

16,050

 

41,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets (liabilities)

 

(412

)

2,108

 

10,067

 

11,763

 

666

 

3,614

 

9,843

 

14,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

RisenSky
2016

 

Oky Solar
Holdings 2016

 

1088526
2016

 

Aggregate
2016

 

RisenSky
2017

 

1091187
2017

 

1088526
2017

 

Aggregate
2017

 

 

 

Thousand
USD

 

Thousand
USD

 

Thousand
USD

 

Thousand
USD

 

Thousand
USD

 

Thousand
USD

 

Thousand
USD

 

Thousand
USD

 

Revenue

 

3,701

 

1,662

 

447

 

5,810

 

3,840

 

709

 

3,268

 

7,817

 

Profit for the year

 

744

 

577

 

(29

)

1,292

 

1,076

 

134

 

(240

)

970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group’s share of profit of associates of the year

 

 

173

 

 

173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group’s share of profit of associates of the year not recognized

 

223

 

 

 

223

 

323

 

22

 

(43

)

302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group’s share of other comprehensive income of associates