XML 169 R150.htm IDEA: XBRL DOCUMENT v3.8.0.1
FINANCIAL INSTRUMENTS - Fair value measurements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]      
Liabilities at FVTPL $ 178,705 $ 133,553  
No transfers from Level 1 into Level 2 0 0 $ 0
No transfers from Level 2 into Level 1 0 0 $ 0
Other Current liabilities      
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]      
Liabilities at FVTPL 120,820 80,107  
Other Current liabilities | income approach - discounted cash flow | Silent Partners | Level 3      
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]      
Liabilities at FVTPL 120,820    
Other non-current liabilities      
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]      
Liabilities at FVTPL 57,885 133,553  
Other non-current liabilities | income approach - discounted cash flow | Silent Partners | Level 3      
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]      
Liabilities at FVTPL   $ 80,107  
Discount rate   6.00% 7.00%
Other non-current liabilities | income approach - discounted cash flow | JAML | Level 3      
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]      
Liabilities at FVTPL $ 1,253 $ 829  
Discount rate 6.00% 6.00%  
Sensitivity analysis, assumed increase in interest rate (as a percent) 5.00% 5.00%  
Decrease in carrying amount of other non- current liabilities $ 32 $ 22  
Sensitivity analysis, estimated increase in electricity income 5.00% 5.00%  
Increase in carrying amount of other current liabilities $ 63 $ 40  
Other non-current liabilities | income approach - discounted cash flow | Hudson | Level 3      
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]      
Liabilities at FVTPL $ 55,426 $ 51,143  
Discount rate 10.80% 10.80%  
Sensitivity analysis, assumed increase in interest rate (as a percent) 5.00% 5.00%  
Decrease in carrying amount of other non- current liabilities $ 510 $ 194  
Other non-current liabilities | income approach - discounted cash flow | Counterparty One | Level 2      
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]      
Held for trading derivatives not designated in hedge accounting 1,064 1,225  
Other non-current liabilities | income approach - discounted cash flow | Counterparty Two | Level 2      
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]      
Held for trading derivatives not designated in hedge accounting $ 64 $ 139