XML 89 R75.htm IDEA: XBRL DOCUMENT v3.20.4
Note 14 - Operating Segments - Financial Information by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Total revenues $ 167,007 $ 304,714 $ 285,299
Adjusted EBITDA 71,669 146,062 136,206
Loss on disposition of long-lived assets 2,399 1,068 1,963
Impairment of long lived assets 134 5,343 6,089
Fair value adjustment of contingent consideration 796 501 701
Depreciation and amortization 85,722 91,474 77,535
Accretion of contract rights under development agreements and placement fees [1] 7,421 6,378 4,552
Non-cash stock compensation 8,457 9,001 10,933
Acquisitions and integration-related exploratory costs 311    
Acquisitions and integration related costs including restructuring and severance   3,338 3,644
Initial public offering and secondary costs 0 530 2,428
Legal and litigation expenses including settlement payments 1,830 1,844 992
Non-cash charge on capitalized installation and delivery 2,291 2,700 2,081
Other adjustments 6,477 148 (2)
Interest expense 41,935 36,248 37,607
Interest income (1,179) (163) (207)
Loss on extinguishment and modification of debt 3,102 0 6,625
Other expense (income) 3,226 4,622 10,488
Loss before income taxes (91,253) (16,970) (29,223)
Electronic Gaming Machines, EGM [Member]      
Total revenues 151,789 289,642 271,025
Adjusted EBITDA 65,877 144,718 137,371
Table Products [Member]      
Total revenues 7,969 10,194 7,651
Adjusted EBITDA 3,360 3,699 942
Interactive (Gaming Operations) [Member]      
Total revenues 7,249 4,878 6,623
Adjusted EBITDA $ 2,432 $ (2,355) $ (2,107)
[1] Non-cash expense related to the accretion of contract rights under development agreements and placement fees.