XML 48 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments
The following table presents information about the Company’s total indebtedness at March 31, 2019 and December 31, 2018 (dollars in thousands):
 
March 31, 2019
 
December 31, 2018
 
Effective Interest Rate
 
Principal Amount
 
Carrying Amount
 
Effective Interest Rate
 
Principal Amount
 
Carrying Amount
7.25% Senior Notes due 2022
7.25
%
 
$
10,084

 
$
10,083

 
7.91
%
 
$
400,000

 
$
392,947

5.75% Senior Notes due 2022
5.75
%
 
182,479

 
182,462

 
6.04
%
 
700,000

 
694,464

5.375% Senior Notes due 2023
5.61
%
 
210,440

 
208,733

 
5.62
%
 
750,000

 
743,438

6.00% Senior Notes due 2023
6.28
%
 
1,439,840

 
1,424,854

 
6.28
%
 
1,635,000

 
1,616,817

5.875% Senior Secured Notes due 2024
6.14
%
 
300,000

 
296,205

 
6.14
%
 
300,000

 
296,062

6.00% Senior Notes due 2025
6.27
%
 
1,200,000

 
1,183,979

 
6.27
%
 
1,200,000

 
1,183,415

7.50% Senior Secured Notes due 2027
7.71
%
 
1,500,000

 
1,480,876

 


 

 

Term Loan B Facility Due 2024
6.96
%
 
3,355,238

 
3,324,085

 
7.02
%
 
3,363,775

 
3,331,276

Total long-term debt, net
 
 
$
8,198,081

 
$
8,111,277

 
 
 
$
8,348,775

 
$
8,258,419

Less current portion, net
 
 
35,940

 
35,940

 
 
 
34,150

 
34,150

Total long-term debt, less current portion, net
 
 
$
8,162,141

 
$
8,075,337

 
 
 
$
8,314,625

 
$
8,224,269

Schedule of maturities of long-term debt
The following table presents the maturities on our long-term debt for each of the five fiscal years subsequent to December 31, 2018 (in thousands):
 
 
Maturities (1)
2019 (2)
 
$
34,150

2020
 
$
34,150

2021
 
$
34,150

2022 (2)
 
$
226,713

2023
 
$
1,684,430

__________
(1)
Certain amounts borrowed pursuant to the Credit Facilities will immediately mature if certain of our senior notes are not refinanced or repaid in full prior to the date that is 91 days prior to the respective stated maturity dates thereof. Accordingly, we may seek to repay or refinance certain senior notes prior to their stated maturity dates. The amounts in this maturities table do not reflect any such early repayment or refinancing; rather, they reflect stated maturity dates.
(2)
In April 2019, the Company redeemed $1.8 million of senior notes, which had a stated maturity date in 2022. The amounts in this table do not reflect this early redemption; rather, they reflect stated maturity dates.