XML 108 R63.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Narrative) (Details)
3 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Sep. 30, 2013
USD ($)
Jun. 30, 2013
USD ($)
Mar. 31, 2013
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Dec. 31, 2014
Developed technology
USD ($)
Feb. 28, 2014
Endo Health Solutions Inc.
Feb. 28, 2014
Paladin Labs Inc.
USD ($)
Feb. 28, 2014
Paladin Labs Inc.
CAD
Dec. 31, 2014
Paladin Labs Inc.
USD ($)
Dec. 31, 2013
Paladin Labs Inc.
USD ($)
Dec. 31, 2014
Paladin Labs Inc.
Minimum
Dec. 31, 2014
Paladin Labs Inc.
Maximum
Feb. 03, 2014
Boca Pharmacal, LLC
USD ($)
Feb. 03, 2014
Boca Pharmacal, LLC
USD ($)
Feb. 03, 2014
Boca Pharmacal, LLC
Developed technology
Feb. 03, 2014
Boca Pharmacal, LLC
Developed technology
USD ($)
Feb. 03, 2014
Boca Pharmacal, LLC
In process research & development
USD ($)
May 19, 2014
Sumavel DosePro
USD ($)
Dec. 31, 2014
Sumavel DosePro
USD ($)
May 19, 2014
Sumavel DosePro
USD ($)
Jun. 30, 2014
Sumavel DosePro
Minimum
USD ($)
Jun. 30, 2014
Sumavel DosePro
Maximum
USD ($)
May 19, 2014
Sumavel DosePro
Zogenix, Inc
USD ($)
Jul. 24, 2014
Grupo Farmacéutico Somar
USD ($)
Jul. 24, 2014
Grupo Farmacéutico Somar
USD ($)
Aug. 06, 2014
DAVA Pharmaceuticals, Inc
USD ($)
Dec. 31, 2014
DAVA Pharmaceuticals, Inc
USD ($)
Aug. 06, 2014
DAVA Pharmaceuticals, Inc
USD ($)
Aug. 06, 2014
DAVA Pharmaceuticals, Inc
Developed technology
Aug. 06, 2014
DAVA Pharmaceuticals, Inc
Developed technology
USD ($)
Aug. 06, 2014
DAVA Pharmaceuticals, Inc
In process research & development
USD ($)
Aug. 06, 2014
DAVA Pharmaceuticals, Inc
Maximum
USD ($)
Dec. 09, 2014
Natesto
USD ($)
Dec. 31, 2014
Natesto
USD ($)
Dec. 09, 2014
Natesto
USD ($)
Dec. 09, 2014
Natesto
Developed technology
Dec. 09, 2014
Natesto
Developed technology
USD ($)
Dec. 09, 2014
Natesto
Maximum
USD ($)
Business Acquisition [Line Items]                                                                                          
Number of New Endo shares Issued per share of Paladin Labs (shares)                           1.6331endp_BusinessCombinationEquityInterestIssuedNumberofNewEntitySharesIssuedPerAcquiredEntityShare
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
1.6331endp_BusinessCombinationEquityInterestIssuedNumberofNewEntitySharesIssuedPerAcquiredEntityShare
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
                                                           
Number of New Endo shares issued of Paladin Labs (shares)                           35,500,000endp_BusinessCombinationEquityInterestIssuedNumberOfNewEntitySharesIssuedOfAcquiredEntity
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
35,500,000endp_BusinessCombinationEquityInterestIssuedNumberOfNewEntitySharesIssuedOfAcquiredEntity
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
                                                           
Cash payment issued per share of acquired entity (cd per share)                           $ 1.09endp_BusinessCombinationEquityInterestIssuedCashPaymentIssuedPerShareofAcquiredEntity
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
1.16endp_BusinessCombinationEquityInterestIssuedCashPaymentIssuedPerShareofAcquiredEntity
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
                                                           
Aggregate consideration transferred                           $ 2,866,926,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
                                    $ 595,300,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= endp_DAVAPharmaceuticalsIncMember
            $ 61,000,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= endp_NatestoMember
         
Number of New Endo shares issued per share of Endo (shares)                         1endp_BusinessCombinationEquityInterestIssuedNumberofNewEntitySharesIssuedPerAcquiringEntityShare
/ dei_LegalEntityAxis
= endp_EndoHealthSolutionsInc.Member
                                                               
Equity interest in combined entity (percent)                         79.00%endp_BusinessCombinationEquityInterestInCombinedEntityPercent
/ dei_LegalEntityAxis
= endp_EndoHealthSolutionsInc.Member
21.00%endp_BusinessCombinationEquityInterestInCombinedEntityPercent
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
21.00%endp_BusinessCombinationEquityInterestInCombinedEntityPercent
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
                                                           
Proceeds from sale of intangible assets   4,200,000us-gaap_ProceedsFromSaleOfIntangibleAssets                                                                                      
Discount rate range (percent)                                   9.50%us-gaap_FairValueInputsDiscountRate
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
15.50%us-gaap_FairValueInputsDiscountRate
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
                                                   
Transaction costs                               27,500,000endp_BusinessCombinationClosingTransactionCosts
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
                                                         
Increase (decrease) to interest expense                               (4,100,000)us-gaap_InterestExpense
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
8,200,000us-gaap_InterestExpense
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
                                                       
Amortization of intangible assets 70,900,000us-gaap_AmortizationOfIntangibleAssets 55,400,000us-gaap_AmortizationOfIntangibleAssets 52,800,000us-gaap_AmortizationOfIntangibleAssets 39,700,000us-gaap_AmortizationOfIntangibleAssets 26,500,000us-gaap_AmortizationOfIntangibleAssets 29,500,000us-gaap_AmortizationOfIntangibleAssets 35,600,000us-gaap_AmortizationOfIntangibleAssets 32,000,000us-gaap_AmortizationOfIntangibleAssets 218,712,000us-gaap_AmortizationOfIntangibleAssets 123,547,000us-gaap_AmortizationOfIntangibleAssets 146,898,000us-gaap_AmortizationOfIntangibleAssets 148,360,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_DevelopedTechnologyRightsMember
      2,800,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
14,600,000us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
                                                       
Accrued excise taxes 54,300,000endp_AccruedExciseTaxes               54,300,000endp_AccruedExciseTaxes                                                                        
Payments to acquire business                                       236,600,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= endp_BocaPharmacalLLCMember
        89,700,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= endp_SumavelDoseProMember
          270,100,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= endp_GrupoFarmacuticoSomarMember
  590,200,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= endp_DAVAPharmaceuticalsIncMember
            25,000,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= endp_NatestoMember
         
Net identifiable assets acquired                           791,704,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
            212,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= endp_BocaPharmacalLLCMember
          93,800,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= endp_SumavelDoseProMember
        184,400,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= endp_GrupoFarmacuticoSomarMember
    381,219,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= endp_DAVAPharmaceuticalsIncMember
            61,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= endp_NatestoMember
     
Goodwill 2,899,587,000us-gaap_Goodwill       565,994,000us-gaap_Goodwill       2,899,587,000us-gaap_Goodwill 565,994,000us-gaap_Goodwill       2,114,022,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
            24,300,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= endp_BocaPharmacalLLCMember
                    85,700,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= endp_GrupoFarmacuticoSomarMember
    214,109,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= endp_DAVAPharmaceuticalsIncMember
                   
Identifiable intangible assets                                         140,900,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= endp_BocaPharmacalLLCMember
  112,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= endp_BocaPharmacalLLCMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_DevelopedTechnologyRightsMember
28,600,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= endp_BocaPharmacalLLCMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
    90,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= endp_SumavelDoseProMember
        149,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= endp_GrupoFarmacuticoSomarMember
                         
Estimated useful life                                           11 years     13 years           12 years         12 years             10 years    
Estimated fair value                                                     93,800,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= endp_SumavelDoseProMember
                                   
Contingent consideration                                                   4,700,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= endp_SumavelDoseProMember
4,100,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= endp_SumavelDoseProMember
0us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= endp_SumavelDoseProMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
20,000,000.0us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= endp_SumavelDoseProMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
        5,100,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= endp_DAVAPharmaceuticalsIncMember
5,100,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= endp_DAVAPharmaceuticalsIncMember
      25,000,000.0us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= endp_DAVAPharmaceuticalsIncMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
  31,000,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= endp_NatestoMember
31,000,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= endp_NatestoMember
    165,000,000.0us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= endp_NatestoMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
Loan for working capital needs                                                           7,000,000us-gaap_LoansAndLeasesReceivableLoansInProcess
/ us-gaap_BusinessAcquisitionAxis
= endp_SumavelDoseProMember
/ dei_LegalEntityAxis
= endp_ZogenixIncMember
                             
Revenue reported by acquired entity for last annual period                                                             100,000,000us-gaap_BusinessAcquisitionRevenueReportedByAcquiredEntityForLastAnnualPeriod
/ us-gaap_BusinessAcquisitionAxis
= endp_GrupoFarmacuticoSomarMember
                           
Intangible assets                           674,248,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= endp_PaladinLabsInc.Member
                                  169,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= endp_GrupoFarmacuticoSomarMember
    514,900,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= endp_DAVAPharmaceuticalsIncMember
  455,300,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= endp_DAVAPharmaceuticalsIncMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_DevelopedTechnologyRightsMember
59,600,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= endp_DAVAPharmaceuticalsIncMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_InProcessResearchAndDevelopmentMember
          56,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= endp_NatestoMember
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_DevelopedTechnologyRightsMember
 
Indefinite intangible assets                                                               20,000,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
/ us-gaap_BusinessAcquisitionAxis
= endp_GrupoFarmacuticoSomarMember
                         
Prepaid inventory                                                                               $ 5,000,000us-gaap_BusinessCombinationConsiderationTransferredOther1
/ us-gaap_BusinessAcquisitionAxis
= endp_NatestoMember