XML 92 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
TOTAL REVENUES $ 2,380,683us-gaap_Revenues $ 2,124,681us-gaap_Revenues $ 2,311,249us-gaap_Revenues
COSTS AND EXPENSES:      
Cost of revenues 1,231,497us-gaap_CostOfRevenue 886,603us-gaap_CostOfRevenue 973,045us-gaap_CostOfRevenue
Selling, general and administrative 567,986us-gaap_SellingGeneralAndAdministrativeExpense 574,313us-gaap_SellingGeneralAndAdministrativeExpense 598,948us-gaap_SellingGeneralAndAdministrativeExpense
Research and development 112,708us-gaap_ResearchAndDevelopmentExpense 97,465us-gaap_ResearchAndDevelopmentExpense 161,365us-gaap_ResearchAndDevelopmentExpense
Patent litigation settlement, net 0endp_PatentLitigationSettlementExpensesNet 0endp_PatentLitigationSettlementExpensesNet 85,123endp_PatentLitigationSettlementExpensesNet
Litigation-related and other contingencies, net 42,084endp_LegalMattersAndContingenciesExpense 9,450endp_LegalMattersAndContingenciesExpense 224,425endp_LegalMattersAndContingenciesExpense
Asset impairment charges 22,542us-gaap_AssetImpairmentCharges 32,011us-gaap_AssetImpairmentCharges 72,551us-gaap_AssetImpairmentCharges
Acquisition-related and integration items 77,384us-gaap_BusinessCombinationAcquisitionRelatedCosts 7,614us-gaap_BusinessCombinationAcquisitionRelatedCosts 18,432us-gaap_BusinessCombinationAcquisitionRelatedCosts
OPERATING INCOME FROM CONTINUING OPERATIONS 326,482us-gaap_OperatingIncomeLoss 517,225us-gaap_OperatingIncomeLoss 177,360us-gaap_OperatingIncomeLoss
INTEREST EXPENSE, NET 227,114us-gaap_InterestIncomeExpenseNet 173,606us-gaap_InterestIncomeExpenseNet 182,815us-gaap_InterestIncomeExpenseNet
LOSS ON EXTINGUISHMENT OF DEBT 31,817us-gaap_ExtinguishmentOfDebtGainLossNetOfTax 11,312us-gaap_ExtinguishmentOfDebtGainLossNetOfTax 7,215us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
OTHER INCOME, NET (32,324)us-gaap_OtherNonoperatingIncomeExpense (53,059)us-gaap_OtherNonoperatingIncomeExpense (621)us-gaap_OtherNonoperatingIncomeExpense
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAX 99,875us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 385,366us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (12,049)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
INCOME TAX 38,267us-gaap_IncomeTaxExpenseBenefit 143,742us-gaap_IncomeTaxExpenseBenefit 38,822us-gaap_IncomeTaxExpenseBenefit
INCOME (LOSS) FROM CONTINUING OPERATIONS 61,608us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 241,624us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (50,871)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
DISCONTINUED OPERATIONS, NET OF TAX (779,792)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (874,038)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (637,150)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
CONSOLIDATED NET LOSS (718,184)us-gaap_ProfitLoss (632,414)us-gaap_ProfitLoss (688,021)us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interests 3,135us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 52,925us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 52,316us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
NET LOSS ATTRIBUTABLE TO ENDO INTERNATIONAL PLC $ (721,319)us-gaap_NetIncomeLoss $ (685,339)us-gaap_NetIncomeLoss $ (740,337)us-gaap_NetIncomeLoss
NET LOSS PER SHARE ATTRIBUTABLE TO ENDO INTERNATIONAL PLC ORDINARY SHAREHOLDERS—BASIC:      
Continuing operations, basic (usd per share) $ 0.42us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.13us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.44)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations, basic (usd per share) $ (5.33)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $ (8.18)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $ (5.96)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
Basic (usd per share) $ (4.91)us-gaap_EarningsPerShareBasic $ (6.05)us-gaap_EarningsPerShareBasic $ (6.40)us-gaap_EarningsPerShareBasic
Continuing operations, diluted (usd per share) $ 0.40us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.02us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.44)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations, diluted (usd per share) $ (5.00)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $ (7.74)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $ (5.96)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
Diluted (usd per share) $ (4.60)us-gaap_EarningsPerShareDiluted $ (5.72)us-gaap_EarningsPerShareDiluted $ (6.40)us-gaap_EarningsPerShareDiluted
WEIGHTED AVERAGE SHARES:      
Basic (shares) 146,896us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 113,295us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 115,719us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (shares) 156,730us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 119,829us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 115,719us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding