XML 55 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Narrative) (Details)
3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Sep. 30, 2014
USD ($)
Sep. 30, 2013
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2013
USD ($)
Dec. 31, 2013
USD ($)
Feb. 28, 2014
Endo Health Solutions Inc. [Member]
Feb. 28, 2014
Paladin Labs Inc. [Member]
USD ($)
Feb. 28, 2014
Paladin Labs Inc. [Member]
CAD
Sep. 30, 2014
Paladin Labs Inc. [Member]
USD ($)
Mar. 31, 2014
Paladin Labs Inc. [Member]
USD ($)
Sep. 30, 2013
Paladin Labs Inc. [Member]
USD ($)
Sep. 30, 2014
Paladin Labs Inc. [Member]
USD ($)
Sep. 30, 2013
Paladin Labs Inc. [Member]
USD ($)
Sep. 30, 2014
Paladin Labs Inc. [Member]
Minimum [Member]
Sep. 30, 2014
Paladin Labs Inc. [Member]
Maximum [Member]
Feb. 03, 2014
Boca Pharmacal, LLC [Member]
USD ($)
Feb. 03, 2014
Boca Pharmacal, LLC [Member]
USD ($)
Feb. 03, 2014
Boca Pharmacal, LLC [Member]
Developed technology [Member]
Feb. 03, 2014
Boca Pharmacal, LLC [Member]
Developed technology [Member]
USD ($)
Feb. 03, 2014
Boca Pharmacal, LLC [Member]
In process research & development [Member]
USD ($)
Apr. 24, 2014
Sumavel DosePro [Member]
USD ($)
Jun. 30, 2014
Sumavel DosePro [Member]
Minimum [Member]
USD ($)
Jun. 30, 2014
Sumavel DosePro [Member]
Maximum [Member]
USD ($)
Apr. 24, 2014
Sumavel DosePro [Member]
Zogenix, Inc [Member]
USD ($)
Jul. 24, 2014
Grupo Farmacéutico Somar [Member]
USD ($)
Jul. 24, 2014
Grupo Farmacéutico Somar [Member]
USD ($)
Aug. 06, 2014
DAVA Pharmaceuticals, Inc [Member]
USD ($)
Aug. 06, 2014
DAVA Pharmaceuticals, Inc [Member]
USD ($)
Aug. 06, 2014
DAVA Pharmaceuticals, Inc [Member]
Developed technology [Member]
Aug. 06, 2014
DAVA Pharmaceuticals, Inc [Member]
Developed technology [Member]
USD ($)
Aug. 06, 2014
DAVA Pharmaceuticals, Inc [Member]
In process research & development [Member]
USD ($)
Aug. 06, 2014
DAVA Pharmaceuticals, Inc [Member]
Maximum [Member]
USD ($)
Business Acquisition [Line Items]                                                                
Number of New Endo shares Issued per share of Paladin Labs (shares)             1.6331 1.6331                                                
Number of New Endo shares issued of Paladin Labs (shares)             35,500,000.0 35,500,000.0                                                
Cash payment issued per share of acquired entity (cd per share)             $ 1.09 1.16                                                
Aggregate consideration transferred             $ 2,866,926,000                                       $ 595,000,000          
Number of New Endo shares issued per share of Endo (shares)           1                                                    
Equity interest in combined entity (percent)           79.00% 21.00% 21.00%                                                
Proceeds from sale of intangible assets 4,200,000                                                              
Discount rate range (percent)                           9.50% 15.00%                                  
Transaction costs                   33,400,000                                            
Interest expense                 (1,000,000)   2,100,000 (1,000,000) 5,700,000                                      
Amortization of intangible assets 70,806,000 44,987,000 194,273,000 143,326,000         0   4,500,000 3,600,000 14,200,000                                      
Accrued excise taxes 54,300,000   54,300,000                                                          
Payments to acquire business                               232,700,000         89,700,000       270,100,000   590,200,000          
Net identifiable assets acquired             807,218,000                   221,800,000       90,400,000         160,600,000   368,345,000        
Goodwill 3,804,959,000   3,804,959,000   1,372,832,000   2,100,308,000                   10,800,000       3,000,000         109,500,000   226,683,000        
Identifiable intangible assets                                 165,900,000   105,200,000 60,700,000 84,400,000         114,700,000            
Estimated useful life                                   14 years     13 years       14 years       14 years      
Estimated fair value                                         93,400,000                      
Contingent consideration                                         3,700,000 0 20,000,000.0         4,800,000       25,000,000.0
Loan for working capital needs                                               7,000,000                
Revenue reported by acquired entity for last annual period                                                 100,000,000              
Intangible assets             650,248,000                                     128,000,000   439,623,000   360,700,000 78,900,000  
Indefinite intangible assets                                                   $ 13,300,000