XML 67 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Shareholders' Equity (Tables)
9 Months Ended
Sep. 30, 2014
Stockholders' Equity Note [Abstract]  
Schedule of changes in stockholders' equity
The following table displays a reconciliation of our beginning and ending balances in shareholders' equity for the nine months ended September 30, 2014 (in thousands):
 
Attributable to: 
 
Endo
International plc
 
Noncontrolling
interests  
 
Total
Shareholders’
Equity
Shareholders’ equity at January 1, 2014
$
526,018

 
$
59,198

 
$
585,216

Net (loss) income
(667,836
)
 
2,895

 
(664,941
)
Other comprehensive (loss) income
(39,171
)
 
363

 
(38,808
)
Compensation related to share-based awards
23,150

 

 
23,150

Tax withholding for restricted shares
(23,920
)
 

 
(23,920
)
Exercise of options
36,124

 

 
36,124

Distributions to noncontrolling interests

 
(6,144
)
 
(6,144
)
Buy-out of noncontrolling interests, net of contributions

 
(82
)
 
(82
)
Addition of Paladin noncontrolling interests due to acquisition

 
40,600

 
40,600

Removal of HealthTronics, Inc. noncontrolling interests due to disposition

 
(57,359
)
 
(57,359
)
Ordinary shares issued in connection with the Paladin acquisition
2,844,279

 

 
2,844,279

Repurchase of convertible senior subordinated notes due 2015
(309,829
)
 

 
(309,829
)
Settlement of common stock warrants
(284,454
)
 

 
(284,454
)
Settlement of the hedge on convertible senior subordinated notes due 2015
356,265

 

 
356,265

Other
30,095

 

 
30,095

Shareholders’ equity at September 30, 2014
$
2,490,721

 
$
39,471

 
$
2,530,192

The following table displays a reconciliation of our beginning and ending balances in shareholders' equity for the nine months ended September 30, 2013 (in thousands):
 
Attributable to: 
 
Endo
International plc
 
Noncontrolling
interests  
 
Total
Shareholders’
Equity
Shareholders’ equity at January 1, 2013
$
1,072,856

 
$
60,350

 
$
1,133,206

Net income
90,571

 
38,758

 
129,329

Other comprehensive income
863

 

 
863

Compensation related to share-based awards
31,258

 

 
31,258

Tax withholding for restricted shares
(8,284
)
 

 
(8,284
)
Exercise of options
83,743

 

 
83,743

Ordinary shares issued from treasury, net of ordinary shares purchased
4,117

 

 
4,117

Distributions to noncontrolling interests

 
(36,709
)
 
(36,709
)
Buy-out of noncontrolling interests, net of contributions

 
(1,913
)
 
(1,913
)
Other
1,754

 

 
1,754

Shareholders’ equity at September 30, 2013
$
1,276,878

 
$
60,486

 
$
1,337,364