Delaware | 1-36293 | 61-1718923 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S Employer Identification No.) |
12950 Worldgate Drive, Suite 700, Herndon, VA | 20170 | |
(Address of principal executive offices) | (Zip Code) |
(703) 480-3800 |
(Registrant's telephone number, including the area code) |
(d) | Exhibits. Press Release issued by Continental Building Products, Inc. dated November 7, 2016. |
Number | Description | |
99.1 | Press Release issued by Continental Building Products, Inc. dated November 7, 2016. |
Continental Building Products, Inc. | ||
November 7, 2016 | /s/ Timothy A. Power | |
Date | Timothy A. Power | |
Senior Vice President and General Counsel |
Number | Description | |
99.1 | Press Release issued by Continental Building Products, Inc. dated November 7, 2016. |
• | Net sales of $114.6 million rose by 5.9% |
• | Cash flow from operations increased to $35.6 million, up 25.3% |
• | Net income improved to $6.2 million compared to $4.2 million |
• | Adjusted EBITDA1 of $30.4 million down from $33.7 million |
• | Earnings per share increased 50.0% to $0.15; Adjusted earnings per share1 remained constant at $0.25 |
• | Deployed $11.4 million to repurchase 520,843 shares of common stock |
• | Extended debt maturity and reduced interest rate through successful refinancing |
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||
September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | ||||||||||||
(in thousands, except share data and per share amounts) | |||||||||||||||
Net sales | $ | 114,558 | $ | 108,150 | $ | 343,158 | $ | 311,322 | |||||||
Costs, expenses and other income: | |||||||||||||||
Cost of goods sold | 86,756 | 78,151 | 250,455 | 231,342 | |||||||||||
Selling and administrative | 9,241 | 9,008 | 28,364 | 26,799 | |||||||||||
Long Term Incentive Plan funded by Lone Star | — | 9,933 | — | 29,946 | |||||||||||
Total costs and operating expenses | 95,997 | 97,092 | 278,819 | 288,087 | |||||||||||
Operating income | 18,561 | 11,058 | 64,339 | 23,235 | |||||||||||
Other expense, net | (5,900 | ) | (283 | ) | (5,740 | ) | (700 | ) | |||||||
Interest expense, net | (3,146 | ) | (4,154 | ) | (10,492 | ) | (12,559 | ) | |||||||
Income before losses from equity method investment and provision for income tax | 9,515 | 6,621 | 48,107 | 9,976 | |||||||||||
Losses from equity method investment | (291 | ) | (278 | ) | (726 | ) | (530 | ) | |||||||
Income before provision for income taxes | 9,224 | 6,343 | 47,381 | 9,446 | |||||||||||
Provision for income taxes | (3,014 | ) | (2,104 | ) | (15,948 | ) | (3,313 | ) | |||||||
Net income | $ | 6,210 | $ | 4,239 | $ | 31,433 | $ | 6,133 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.15 | $ | 0.10 | $ | 0.77 | $ | 0.14 | |||||||
Diluted | $ | 0.15 | $ | 0.10 | $ | 0.77 | $ | 0.14 | |||||||
Weighted average shares outstanding: | |||||||||||||||
Basic | 40,318,741 | 42,999,654 | 40,836,000 | 43,556,876 | |||||||||||
Diluted | 40,388,185 | 43,057,749 | 40,879,809 | 43,596,978 |
September 30, 2016 | December 31, 2015 | ||||||
(unaudited) | |||||||
(in thousands) | |||||||
Assets: | |||||||
Cash and cash equivalents | $ | 34,758 | $ | 14,729 | |||
Receivables, net | 34,531 | 35,812 | |||||
Inventories | 26,965 | 27,080 | |||||
Prepaid and other current assets | 3,090 | 6,448 | |||||
Total current assets | 99,344 | 84,069 | |||||
Property, plant and equipment, net | 307,443 | 326,407 | |||||
Customer relationships and other intangibles, net | 85,105 | 94,835 | |||||
Goodwill | 119,945 | 119,945 | |||||
Equity method investment | 8,297 | 9,262 | |||||
Debt issuance costs | 704 | 450 | |||||
Total Assets | $ | 620,838 | $ | 634,968 | |||
Liabilities and Shareholders' Equity: | |||||||
Liabilities: | |||||||
Accounts payable | $ | 27,190 | $ | 22,788 | |||
Accrued and other liabilities | 12,626 | 12,334 | |||||
Notes payable, current portion | 1,746 | — | |||||
Total current liabilities | 41,562 | 35,122 | |||||
Deferred taxes and other long-term liabilities | 12,466 | 12,537 | |||||
Notes payable, non-current portion | 265,053 | 286,543 | |||||
Total Liabilities | 319,081 | 334,202 | |||||
Equity: | |||||||
Undesignated preferred stock, par value $0.001 per share; 10,000,000 shares authorized, no shares issued and outstanding at September 30, 2016 and December 31, 2015 | — | — | |||||
Common stock, $0.001 par value per share; 190,000,000 shares authorized; 44,191,370 and 44,145,080 shares issued at September 30, 2016 and December 31, 2015, respectively; 39,992,339 and 41,750,031 shares outstanding at September 30, 2016 and December 31, 2015, respectively | 44 | 44 | |||||
Additional paid-in capital | 321,865 | 319,817 | |||||
Less: Treasury stock | (81,906 | ) | (48,479 | ) | |||
Accumulated other comprehensive loss | (4,403 | ) | (5,341 | ) | |||
Accumulated earnings | 66,157 | 34,725 | |||||
Total Equity | 301,757 | 300,766 | |||||
Total Liabilities and Equity | $ | 620,838 | $ | 634,968 |
For the Nine Months Ended | |||||||
September 30, 2016 | September 30, 2015 | ||||||
(in thousands) | |||||||
Cash flows from operating activities: | |||||||
Net income | $ | 31,433 | $ | 6,133 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 35,656 | 38,931 | |||||
Bad debt expense/(recovery) | 15 | (250 | ) | ||||
Amortization of debt issuance costs and debt discount | 1,651 | 1,742 | |||||
Loss on disposal of property, plant and equipment | 41 | — | |||||
Losses from equity method investment | 726 | 530 | |||||
Loss on debt extinguishment | 5,802 | — | |||||
Stock-based compensation | 1,769 | 730 | |||||
Deferred taxes | 340 | (491 | ) | ||||
Change in assets and liabilities: | |||||||
Receivables | 1,303 | 2,654 | |||||
Inventories | 242 | (2,401 | ) | ||||
Prepaid expenses and other current assets | 3,147 | 1,178 | |||||
Accounts payable | 2,942 | 1,955 | |||||
Accrued and other current liabilities | 502 | 275 | |||||
Other long term liabilities | (477 | ) | (142 | ) | |||
Net cash provided by operating activities | 85,092 | 50,844 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (4,797 | ) | (2,851 | ) | |||
Software purchased or developed | (386 | ) | (880 | ) | |||
Capital contributions to equity method investment | (259 | ) | (4 | ) | |||
Distributions from equity method investment | 498 | 797 | |||||
Net cash used in investing activities | (4,944 | ) | (2,938 | ) | |||
Cash flows from financing activities: | |||||||
Capital contribution from Lone Star Funds | — | 29,750 | |||||
Proceeds from exercise of stock options | 20 | — | |||||
Proceeds from debt refinancing | 275,000 | — | |||||
Disbursements for debt refinancing | (271,988 | ) | — | ||||
Payments of financing costs | (4,424 | ) | — | ||||
Principal payments for First Lien Credit Agreement | (25,688 | ) | (35,000 | ) | |||
Payments to repurchase common stock | (33,427 | ) | (40,035 | ) | |||
Net cash used in financing activities | (60,507 | ) | (45,285 | ) | |||
Effect of foreign exchange rates on cash and cash equivalents | 388 | (990 | ) | ||||
Net change in cash and cash equivalents | 20,029 | 1,631 | |||||
Cash, beginning of period | 14,729 | 15,627 | |||||
Cash, end of period | $ | 34,758 | $ | 17,258 |
Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Adjusted EBITDA | |||||||||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||
September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | ||||||||||||
(in thousands) | |||||||||||||||
Net income | $ | 6,210 | $ | 4,239 | $ | 31,433 | $ | 6,133 | |||||||
Adjustments: | |||||||||||||||
Other expense, net | 5,900 | 283 | 5,740 | 700 | |||||||||||
Interest expense, net | 3,146 | 4,154 | 10,492 | 12,559 | |||||||||||
Losses from equity method investment | 291 | 278 | 726 | 530 | |||||||||||
Provision for income taxes | 3,014 | 2,104 | 15,948 | 3,313 | |||||||||||
Depreciation and amortization | 11,868 | 12,661 | 35,656 | 38,931 | |||||||||||
EBITDA—Non-GAAP Measure | 30,429 | 23,719 | 99,995 | 62,166 | |||||||||||
Long Term Incentive Plan Funded by Lone Star (a) | — | 9,933 | — | 29,946 | |||||||||||
Adjusted EBITDA—Non-GAAP Measure | $ | 30,429 | $ | 33,652 | $ | 99,995 | $ | 92,112 | |||||||
Adjusted EBITDA Margin - Adjusted EBITDA as a percentage of net sales - Non-GAAP Measure | 26.6 | % | 31.1 | % | 29.1 | % | 29.6 | % |
(a) | Represents expense recognized pursuant to the Long Term Incentive Plan sponsored by an affiliate of Lone Star Funds. The amounts were funded by the affiliate of Lone Star Funds. |
Reconciliation of GAAP Net Income and Earnings Per Share (EPS) to Non-GAAP Adjusted Net Income and Adjusted EPS | |||||||||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||
September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | ||||||||||||
(dollars in thousands, except per share amounts) | |||||||||||||||
Net income - GAAP Measure | $ | 6,210 | $ | 4,239 | $ | 31,433 | $ | 6,133 | |||||||
Expense of original issue discount and deferred financing fees for debt refinancing, after tax | 3,842 | — | 3,842 | — | |||||||||||
Long Term Incentive Plan funded by Lone Star, after tax (a) | — | 6,456 | — | 19,465 | |||||||||||
Adjusted net income - non-GAAP measure | $ | 10,052 | $ | 10,695 | $ | 35,275 | $ | 25,598 | |||||||
Earnings per share - GAAP measure | $ | 0.15 | $ | 0.10 | $ | 0.77 | $ | 0.14 | |||||||
Expense of original issue discount and deferred financing fees for debt refinancing, after tax (b) | 0.10 | — | 0.09 | — | |||||||||||
Long Term Incentive Plan funded by Lone Star, after tax | — | 0.15 | — | 0.45 | |||||||||||
Adjusted earnings per share - non-GAAP measure | $ | 0.25 | $ | 0.25 | $ | 0.86 | $ | 0.59 |
(a) | Represents expense recognized pursuant to the LTIP. All amounts were funded by an affiliate of Lone Star Funds. |
(b) | The earnings per share for the three months and nine month ended September 30, 2016 differ due to the required method of computing the weighted average shares outstanding in interim periods. |
Other Financial and Operating Data: | |||||||||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||
September 30, 2016 | September 30, 2015 | September 30, 2016 | September 30, 2015 | ||||||||||||
(dollars in thousands, except mill net) | |||||||||||||||
Capital expenditures and software purchased or developed | $ | 3,062 | $ | 1,444 | $ | 5,183 | $ | 3,731 | |||||||
Wallboard sales volume (million square feet) | 634 | 567 | 1,894 | 1,603 | |||||||||||
Mill net sales price (a) | $ | 144.34 | $ | 153.05 | $ | 144.61 | $ | 155.68 |
(a) | Mill net sales price represents average selling price per thousand square feet net of freight and delivery costs. |
Interim Volumes and Mill Net Prices (Unaudited) | |||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||
September 30, 2015 | December 31, 2015 | March 31, 2016 | June 30, 2016 | September 30, 2016 | |||||||||||||||
Volumes (million square feet) | 567 | 596 | 617 | 643 | 634 | ||||||||||||||
Mill net Price per MSF - Total | $ | 153.05 | $ | 148.37 | $ | 144.62 | $ | 144.86 | $ | 144.34 | |||||||||
Mill net Price per MSF - U.S. only | $ | 157.05 | $ | 151.74 | $ | 147.54 | $ | 148.15 | $ | 147.96 |
&+-XW778 >>W2+4K,R9/&
MJ8&,#S[X0 H4**!NN^:::^3MM]]6M^&"G[OJJJO4;8'>?//-2Y8 8.D#!K&M
MBGD A]F:7[=]+B\M?4!&KGA<9NWZ48Z>.:1OI7CUZ_;_J51(N[[9]+9\MWF\
MI35F7E
7TDAAG3IU9/;LV9(A0P9])#SDE+LQ\HB.$0IXX/%ATTTK?OCA!_5O
M$
X)"]<+''GM,M\@M9\Z
3,Y&VV*!YCE01 7+S-QV!,-Z22%"Q?61T)# 1(4
M38D'^?+EDTF3)JG*E_$&[R.L/