XML 119 R95.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial Assets and Liabilities - Fair Value Inputs (Details)
$ in Thousands
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 81,358 $ 66,030
Minimum | Discounted cash flow | Estimated revenue growth    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.025 (0.090)
Minimum | Discounted cash flow | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.144 0.144
Minimum | Market | Future enterprise value/ EBIDTA ratio    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.00087 0.00122
Maximum | Discounted cash flow | Estimated revenue growth    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.326 0.390
Maximum | Discounted cash flow | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.144 0.144
Maximum | Market | Future enterprise value/ EBIDTA ratio    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.00211 0.00219
Weighted Average | Discounted cash flow | Estimated revenue growth    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.106 0.096
Weighted Average | Discounted cash flow | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.144 0.144
Weighted Average | Market | Future enterprise value/ EBIDTA ratio    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.00140 0.00138