XML 53 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Lease assets and liabilities
Lease assets and liabilities are summarized as follows:

(in thousands)Financial Statement LocationSeptember 30, 2021December 31, 2020
Operating leases
Operating lease right-of-use assetsOperating lease right-of-use assets$247,531 $268,864 
Operating lease liabilitiesOperating lease liabilities292,967 315,340 
Finance leases
Property and equipment, at costProperty, equipment, and capitalized software, net18,479 36,093 
Accumulated depreciationProperty, equipment, and capitalized software, net(10,902)(24,585)
Finance lease liabilitiesAccounts payable, accrued expenses, and other liabilities7,705 11,687 
Lease term, discount rate and components of lease expense
Weighted average remaining lease term and discount rate are as follows:

September 30, 2021December 31, 2020
Weighted average remaining lease term
Operating leases6.68 years6.9 years
Finance leases1.74 years2.0 years
Weighted average discount rate
Operating leases5.49 %5.67 %
Finance leases2.41 %3.13 %

The components of lease expense are as follows:
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2021202020212020
Operating lease cost:
Fixed$18,994 $18,521 $56,772 $55,333 
Variable1,913 2,393 5,144 6,614 
Impairment of ROU Asset— — 1,198 — 
Total Operating lease cost$20,907 $20,914 $63,114 $61,947 
Sublease income4,537 4,399 13,404 11,994 
Finance lease cost:
Amortization of ROU Asset$1,460 $2,668 $5,024 $8,838 
Interest on lease liabilities50 97 183 339 
Total Finance lease cost$1,510 $2,765 $5,207 $9,177 
Future minimum lease payments under operating leases
Future minimum lease payments under operating and finance leases with non-cancelable lease terms, as of September 30, 2021, are as follows:

(in thousands)Operating LeasesFinance Leases
2021$17,078 $1,468 
202269,887 4,441 
202368,128 1,818 
202439,614 247 
202531,859 — 
2026 and thereafter127,472 — 
Total lease payments$354,038 $7,974 
Less imputed interest(61,071)(269)
Total lease liability$292,967 $7,705 
Future minimum lease payments under finance leases
Future minimum lease payments under operating and finance leases with non-cancelable lease terms, as of September 30, 2021, are as follows:

(in thousands)Operating LeasesFinance Leases
2021$17,078 $1,468 
202269,887 4,441 
202368,128 1,818 
202439,614 247 
202531,859 — 
2026 and thereafter127,472 — 
Total lease payments$354,038 $7,974 
Less imputed interest(61,071)(269)
Total lease liability$292,967 $7,705