0001104659-16-154737.txt : 20161104 0001104659-16-154737.hdr.sgml : 20161104 20161104060051 ACCESSION NUMBER: 0001104659-16-154737 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20161104 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20161104 DATE AS OF CHANGE: 20161104 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Virtu Financial, Inc. CENTRAL INDEX KEY: 0001592386 STANDARD INDUSTRIAL CLASSIFICATION: SECURITY BROKERS, DEALERS & FLOTATION COMPANIES [6211] IRS NUMBER: 320420206 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37352 FILM NUMBER: 161973527 BUSINESS ADDRESS: STREET 1: 900 3RD AVENUE, 29TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10022-0100 BUSINESS PHONE: 212-418-0100 MAIL ADDRESS: STREET 1: 900 3RD AVENUE, 29TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10022-0100 8-K 1 a16-21055_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (date of earliest event reported): November 4, 2016

 

VIRTU FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-37352

 

32-0420206

(State or other jurisdiction of
incorporation)

 

(Commission File No.)

 

(IRS Employer
Identification No.)

 

900 Third Avenue
New York, NY 10022-1010
(Address of principal executive offices)

 

(212) 418-0100
(Registrant’s telephone number, including area code)

 

NOT APPLICABLE
(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

ITEM 2.02                                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

On November 4, 2016, Virtu Financial, Inc. (the “Company”) issued a press release setting forth its financial results for its third quarter ended September 30, 2016. A copy of the Company’s press release is attached as Exhibit 99.1 to this report. The Company does not intend for this Item 2.02 or Exhibit 99.1 to be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or to be incorporated by reference into filings under the Securities Act of 1933, as amended.

 

ITEM 9.01                                  FINANCIAL STATEMENTS AND EXHIBITS

 

(d)     Exhibits

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release of Virtu Financial, Inc., dated November 4, 2016 and furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

VIRTU FINANCIAL, INC.

 

 

 

 

By:

/s/ Justin Waldie

 

 

Name:

Justin Waldie

 

 

Title:

Senior Vice President, Secretary and

 

 

 

General Counsel

 

Dated: November 4, 2016

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release of Virtu Financial, Inc., dated November 4, 2016 and furnished pursuant to Item 2.02, “Results of Operations and Financial Condition.”

 

4


EX-99.1 2 a16-21055_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

Virtu Announces Third Quarter 2016 Results

 

NEW YORK, NY, November 4, 2016 — Virtu Financial, Inc. (NASDAQ: VIRT) a leading technology-enabled market maker and liquidity provider to the global financial markets, today reported results for the quarter ended September 30, 2016.

 

Third Quarter Selected Results

 

·                  Net income of $33.0 million; Normalized Adjusted Net Income* of $27.3 million

 

·                  Basic and Diluted EPS of $0.18; Normalized Adjusted EPS* of $0.20

 

·                  Total revenues of $164.8 million; Adjusted Net Trading Income* of $94.2 million

 

·                  Adjusted EBITDA* of $56.9 million; Adjusted EBITDA Margin* of 58.6%

 

·                  Quarterly cash dividend of $0.24 per share payable on December 15, 2016

 


* Non-GAAP financial measures. Please see “Non-GAAP Financial Measures and Other Items” for more information.

 

The Virtu Financial, Inc. Board of Directors declared a quarterly cash dividend of $0.24 per share. This dividend is payable on December 15, 2016 to shareholders of record as of December 1, 2016.

 

“Except for the initial surge at the beginning of this quarter in post-Brexit trading activity, the markets we participate in were quiet throughout the balance of the quarter. Market volumes were muted and realized volatility has been at historic lows, reducing the opportunity for a market maker to earn spread, which is the core of our model. Despite these challenges, given our broad diversification and focus on expense management, our business was solidly profitable in the third quarter, producing strong margins and enabling us to continue to return capital to our investors. We are optimistic that when volumes and volatility return, Virtu is poised to generate strong performance given our global market presence and disciplined market making model,” said Douglas Cifu, Chief Executive Officer of Virtu Financial.

 

GAAP Financial Results

 

Total revenues decreased 23.6% to $164.8 million for this quarter, compared to $215.8 million for the same period in 2015. Trading income, net, decreased 24.2% to $156.7 million for this quarter, compared to $206.8 million for the same period in 2015. Net income decreased 52.5% to $33.0 million for this quarter, compared to $69.5 million for the same period in 2015.

 

Basic and Diluted EPS for this quarter were $0.18 and $0.18, compared to $0.36 and $0.35 for the same period in 2015, respectively.

 

Historical quarterly results from first quarter 2014 to date are available at http://ir.virtu.com.

 

Business Performance

 

For the third quarter of 2016, Adjusted Net Trading Income decreased 32.0% to $94.2 million for this quarter, compared to $138.6 million for the same period in 2015. Adjusted EBITDA decreased 43.5% to $56.9 million for this quarter, compared to $100.7 million for the same period in 2015. Normalized Adjusted Net Income decreased 50.5% to $27.3 million for this quarter, compared to $55.2 million for the same period in 2015. Assuming all non-controlling interests had been exchanged for common stock, and the Company’s Normalized Adjusted Net Income before income taxes was subject to corporation taxation, Normalized Adjusted EPS was $0.20 for this quarter and $0.40 for the same period in 2015.

 

Since our inception, we have sought to broadly diversify our market making across securities, asset classes and  geographies, and as a result, for the quarter ended September 30, 2016, we achieved a diverse mix of Adjusted

 

1



 

Net Trading Income results, with no one category constituting more than 28.2% of our total Adjusted Net Trading Income. Average daily Adjusted Net Trading Income was approximately $1.473 million for this quarter compared to $2.166 million for the same period in the previous year.

 

As of September 30, 2016, Virtu was connected to more than 235 unique market venues in 36 countries and made markets in over 12,000 financial instruments.

 

The following tables show our Adjusted Net Trading Income, average daily Adjusted Net Trading Income and percentage of Adjusted Net Trading Income by category for the three and nine months ended September 30, 2016 and 2015, respectively.

 

 

 

Three Months Ended September 30,

 

Adjusted Net Trading Income:

 

2016

 

% of
Total

 

2015

 

% of
Total

 

% Change

 

 

 

(in thousands, except percentages)

 

Category

 

 

 

 

 

 

 

 

 

 

 

Americas Equities

 

$

24,738

 

26.2

%

$

45,815

 

33.1

%

-46.0

%

EMEA Equities

 

8,181

 

8.7

%

15,087

 

10.9

%

-45.8

%

APAC Equities

 

12,609

 

13.4

%

13,144

 

9.5

%

-4.1

%

Global Commodities

 

26,600

 

28.2

%

28,273

 

20.4

%

-5.9

%

Global Currencies

 

12,883

 

13.7

%

23,289

 

16.8

%

-44.7

%

Options, Fixed Income and Other

 

5,844

 

6.2

%

10,988

 

7.9

%

-46.8

%

Unallocated(1)

 

3,390

 

3.6

%

2,020

 

1.4

%

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Adjusted Net Trading Income

 

$

94,244

 

100.0

%

$

138,616

 

100.0

%

-32.0

%

 

 

 

Three Months Ended September 30,

 

Average Daily Adjusted Net Trading Income:

 

2016

 

% of
Total

 

2015

 

% of
Total

 

% Change

 

 

 

(in thousands, except percentages)

 

Category

 

 

 

 

 

 

 

 

 

 

 

Americas Equities

 

$

387

 

26.3

%

$

716

 

33.1

%

-45.9

%

EMEA Equities

 

128

 

8.7

%

236

 

10.9

%

-45.8

%

APAC Equities

 

197

 

13.4

%

205

 

9.5

%

-3.9

%

Global Commodities

 

416

 

28.2

%

442

 

20.4

%

-5.9

%

Global Currencies

 

201

 

13.6

%

364

 

16.8

%

-44.8

%

Options, Fixed Income and Other

 

91

 

6.2

%

172

 

7.9

%

-47.1

%

Unallocated(1)

 

53

 

3.6

%

31

 

1.4

%

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Adjusted Net Trading Income

 

$

1,473

 

100.0

%

$

2,166

 

100.0

%

-32.0

%

 

2



 

 

 

Nine Months Ended September 30,

 

Adjusted Net Trading Income:

 

2016

 

% of
Total

 

2015

 

% of
Total

 

% Change

 

 

 

(in thousands, except percentages)

 

Category

 

 

 

 

 

 

 

 

 

 

 

Americas Equities

 

$

92,837

 

29.6

%

$

102,278

 

26.0

%

-9.2

%

EMEA Equities

 

34,803

 

11.1

%

46,013

 

11.7

%

-24.4

%

APAC Equities

 

38,733

 

12.3

%

33,875

 

8.6

%

14.3

%

Global Commodities

 

78,223

 

24.9

%

90,514

 

23.0

%

-13.6

%

Global Currencies

 

50,282

 

16.0

%

90,147

 

22.9

%

-44.2

%

Options, Fixed Income and Other

 

22,814

 

7.3

%

24,911

 

6.3

%

-8.4

%

Unallocated(1)

 

(3,854

)

-1.2

%

5,151

 

1.5

%

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Adjusted Net Trading Income

 

$

313,838

 

100.0

%

$

392,889

 

100.0

%

-20.1

%

 

 

 

Nine Months Ended September 30,

 

Average Daily Adjusted Net Trading Income:

 

2016

 

% of
Total

 

2015

 

% of
Total

 

% Change

 

 

 

(in thousands, except percentages)

 

Category

 

 

 

 

 

 

 

 

 

 

 

Americas Equities

 

$

491

 

29.6

%

$

455

 

26.0

%

7.9

%

EMEA Equities

 

184

 

11.1

%

249

 

11.7

%

-26.1

%

APAC Equities

 

205

 

12.3

%

167

 

8.6

%

22.8

%

Global Commodities

 

414

 

24.9

%

502

 

23.0

%

-17.5

%

Global Currencies

 

266

 

16.0

%

539

 

22.9

%

-50.6

%

Options, Fixed Income and Other

 

121

 

7.3

%

112

 

6.3

%

8.0

%

Unallocated(1)

 

(20

)

-1.2

%

25

 

1.5

%

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Adjusted Net Trading Income

 

$

1,661

 

100.0

%

$

2,049

 

100.0

%

-18.9

%

 


(1)         Under our methodology for recording ‘‘trading income, net’’ in our condensed consolidated statements of comprehensive income, we recognize revenues based on the exit price of assets in accordance with applicable U.S. GAAP rules, and when we calculate Adjusted Net Trading Income for corresponding reporting periods, we start with trading income, net. By contrast, when we calculate Adjusted Net Trading Income by category, we recognize revenues on a daily basis, and as a result prices used in recognizing revenues may differ.  Because we provide liquidity on a global basis, across asset classes and time zones, the timing of any particular daily Adjusted Net Trading Income calculation can effectively defer or accelerate revenue from one day to another or one reporting period to another, as the case may be. We do not allocate any resulting differences based on the timing of revenue recognition.

 

3



 

Financial Condition

 

As of September 30, 2016, Virtu had $146.0 million in cash and cash equivalents, and total long-term debt outstanding in an aggregate principal amount of $530.5 million.

 

Non-GAAP Financial Measures and Other Items

 

To supplement our unaudited condensed consolidated financial statements presented in accordance with generally accepted accounting principles (“GAAP”), we use the following non-GAAP measures of financial performance:

 

·                  “Adjusted Net Trading Income”, which is the amount of revenue we generate from our market making activities, or trading income, net, plus interest and dividends income and expense, net, less direct costs associated with those revenues, including brokerage, exchange and clearance fees, net. Management believes that this measurement is useful for comparing general operating performance from period to period. Although we use Adjusted Net Trading Income as a financial measure to assess the performance of our business, the use of Adjusted Net Trading Income is limited because it does not include certain material costs that are necessary to operate our business. Our presentation of Adjusted Net Trading Income should not be construed as an indication that our future results will be unaffected by revenues or expenses that are not directly associated with our market making activities.

·                  “EBITDA”, which measures our operating performance by adjusting Net Income to exclude financing interest expense on our senior secured credit facility, depreciation and amortization, amortization of purchased intangibles and acquired capitalized software, and income tax expense, and “Adjusted EBITDA”, which measures our operating performance by further adjusting EBITDA to exclude severance, transaction advisory fees and expenses, termination of office leases, trading related settlement income, other losses (revenues), equipment write-off, share based compensation, charges related to share based compensation at IPO, 2015 Management Incentive Plan, and charges related to share based compensation at IPO.

·                  “Normalized Adjusted Net Income”, “Normalized Adjusted Net Income before income taxes”, “Normalized provision for income taxes”, and “Normalized Adjusted EPS”, which we calculate by adjusting Net Income to exclude certain items including IPO-related adjustments and other non-cash items, assuming that all vested and unvested Virtu Financial LLC units have been exchanged for Class A Common Stock, and applying a corporate tax rate of 35.5%.

 

Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes and Normalized Adjusted EPS are non-GAAP financial measures used by management in evaluating operating performance and in making strategic decisions. In addition, these non-GAAP financial measures or similar non-GAAP measures are used by research analysts, investment bankers and lenders to assess our operating performance. Management believes that the presentation of Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes and Normalized Adjusted EPS provide useful information to investors regarding our results of operations because they assist both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes and Normalized Adjusted EPS provide indicators of general economic performance that are not affected by fluctuations in certain costs or other items. Accordingly, management believes that these measurements are useful for comparing general operating performance from period to period. Furthermore, our credit agreement contains covenants and other tests based on metrics similar to Adjusted EBITDA. Other companies may define Adjusted Net Trading Income, Adjusted EBITDA, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes and Normalized Adjusted EPS differently, and as a result our measures of Adjusted Net Trading Income, Adjusted EBITDA, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes and Normalized Adjusted EPS may not be directly comparable to those of other companies. Although we use these non-GAAP financial measures as financial measures to assess the performance of our business, such use is limited because they do not include certain material costs necessary to operate our business.

 

4



 

Adjusted Net Trading Income, EBITDA, Adjusted EBITDA and Normalized Adjusted Net Income should be considered in addition to, and not as a substitute for, Net Income in accordance with U.S. GAAP as a measure of performance. Our presentation of Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes and Normalized Adjusted EPS should not be construed as an indication that our future results will be unaffected by unusual or nonrecurring items. Adjusted Net Trading Income, Normalized Adjusted Net Income, Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes, Normalized Adjusted EPS and our EBITDA-based measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under U.S. GAAP. Some of these limitations are:

 

·                  they do not reflect every cash expenditure, future requirements for capital expenditures or contractual commitments;

·                  our EBITDA-based measures do not reflect the significant interest expense or the cash requirements necessary to service interest or principal payment on our debt;

·                  although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced or require improvements in the future, and our EBITDA-based measures do not reflect any cash requirement for such replacements or improvements;

·                  they are not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;

·                  they do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations; and

·                  they do not reflect limitations on our costs related to transferring earnings from our subsidiaries to us.

 

Because of these limitations, Adjusted Net Trading Income, EBITDA, Adjusted EBITDA and Normalized Adjusted Net Income are not intended as alternatives to Net Income as indicators of our operating performance and should not be considered as measures of discretionary cash available to us to invest in the growth of our business or as measures of cash that will be available to us to meet our obligations. We compensate for these limitations by using Adjusted Net Trading Income, EBITDA, Adjusted EBITDA and Normalized Adjusted Net Income along with other comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of operating performance. These U.S. GAAP measurements include Net Income (loss), cash flows from operations and cash flow data. See below a reconciliation of each non-GAAP measure to the most directly comparable GAAP measure.

 

5



 

Virtu Financial, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Trading income, net

 

$

156,706

 

$

206,832

 

$

509,542

 

$

590,554

 

Interest and dividends income

 

5,271

 

6,425

 

14,961

 

21,022

 

Technology services

 

2,931

 

2,545

 

7,224

 

7,733

 

Other revenues (losses)

 

(102

)

 

(102

)

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

164,806

 

215,802

 

531,625

 

619,309

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Brokerage, exchange and clearance fees, net

 

52,118

 

61,814

 

167,416

 

179,453

 

Communication and data processing

 

17,903

 

16,110

 

53,578

 

51,602

 

Employee compensation and payroll taxes

 

20,816

 

24,736

 

64,182

 

66,801

 

Interest and dividends expense

 

15,615

 

12,827

 

43,249

 

39,234

 

Operations and administrative

 

5,543

 

4,857

 

16,353

 

20,017

 

Depreciation and amortization

 

7,158

 

8,176

 

22,685

 

26,025

 

Amortization of purchased intangibles and

 

 

 

 

 

 

 

 

 

acquired capitalized software

 

53

 

53

 

159

 

159

 

Charges related to share based compensation at IPO

 

333

 

1,107

 

1,444

 

45,301

 

Financing interest expense on senior secured credit facility

 

7,393

 

7,205

 

21,569

 

22,066

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

126,932

 

136,885

 

390,635

 

450,658

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and noncontrolling interest

 

37,874

 

78,917

 

140,990

 

168,651

 

Provision for income taxes

 

4,851

 

9,378

 

17,325

 

14,103

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

33,023

 

$

69,539

 

$

123,665

 

$

154,548

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interest

 

(25,997

)

(57,233

)

(97,913

)

(141,768

)

 

 

 

 

 

 

 

 

 

 

Net income available for common stockholders

 

$

7,026

 

$

12,306

 

$

25,752

 

$

12,780

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.18

 

$

0.36

 

$

0.66

 

$

0.37

 

Diluted

 

$

0.18

 

$

0.35

 

$

0.66

 

$

0.37

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

38,351,465

 

34,305,052

 

38,264,139

 

34,305,052

 

Diluted

 

38,351,465

 

34,738,733

 

38,264,139

 

34,641,497

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

Net income

 

$

33,023

 

$

69,539

 

$

123,665

 

$

154,548

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

Foreign exchange translation adjustment, net of taxes

 

519

 

3,596

 

1,783

 

595

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

33,542

 

$

73,135

 

$

125,448

 

$

155,143

 

Less: Comprehensive income attributable to noncontrolling interest

 

(26,370

)

(59,931

)

(99,195

)

(141,053

)

 

 

 

 

 

 

 

 

 

 

Comprehensive income available for common stockholders

 

$

7,172

 

$

13,204

 

$

26,253

 

$

14,090

 

 

6



 

Virtu Financial, Inc. and Subsidiaries

Reconciliation to Non-GAAP Operating Data (Unaudited)

 

The following tables reconcile Condensed Consolidated Statements of Comprehensive Income to arrive at Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, and selected Operating Margins.

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

(in thousands, except percentages)

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Trading income, net to Adjusted Net Trading Income

 

 

 

 

 

 

 

 

 

Trading income, net

 

$

156,706

 

$

206,832

 

$

509,542

 

$

590,554

 

Interest and dividends income

 

5,271

 

6,425

 

14,961

 

21,022

 

Brokerage, exchange and clearance fees, net

 

(52,118

)

(61,814

)

(167,416

)

(179,453

)

Interest and dividends expense

 

(15,615

)

(12,827

)

(43,249

)

(39,234

)

 

 

 

 

 

 

 

 

 

 

Adjusted Net Trading Income

 

$

94,244

 

$

138,616

 

$

313,838

 

$

392,889

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to EBITDA and Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Net income

 

$

33,023

 

$

69,539

 

$

123,665

 

$

154,548

 

Financing interest expense on senior secured credit facility

 

7,393

 

7,205

 

21,569

 

22,066

 

Depreciation and amortization

 

7,158

 

8,176

 

22,685

 

26,025

 

Amortization of purchased intangibles and acquired capitalized software

 

53

 

53

 

159

 

159

 

Provision for income taxes

 

4,851

 

9,378

 

17,325

 

14,103

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

52,478

 

$

94,351

 

$

185,403

 

$

216,901

 

 

 

 

 

 

 

 

 

 

 

Severance

 

77

 

342

 

270

 

645

 

Transaction advisory fees and expenses

 

521

 

 

676

 

 

Termination of office leases

 

 

 

(319

)

2,729

 

Trading related settlement income

 

(2,975

)

 

(2,975

)

 

Other losses (revenues)

 

102

 

 

102

 

 

Equipment write-off

 

 

 

428

 

 

Share based compensation

 

4,892

 

3,254

 

14,587

 

11,907

 

Charges related to share based compensation at IPO, 2015 Management Incentive Plan

 

1,512

 

1,655

 

4,212

 

2,913

 

Charges related to share based compensation awards at IPO

 

333

 

1,107

 

1,444

 

45,301

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

56,940

 

$

100,709

 

$

203,828

 

$

280,396

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Margins

 

 

 

 

 

 

 

 

 

Net Income Margin(1)

 

34.0

%

49.3

%

38.5

%

38.6

%

EBITDA Margin(2)

 

54.0

%

66.8

%

57.7

%

54.1

%

Adjusted EBITDA Margin(3)

 

58.6

%

71.3

%

63.5

%

70.0

%

 


(1) Calculated by dividing net income by the sum of Adjusted Net Trading Income and technology services revenue.

(2) Calculated by dividing EBITDA by the sum of Adjusted Net Trading Income and technology services revenue.

(3) Calculated by dividing Adjusted EBITDA by the sum of Adjusted Net Trading Income and technology services revenue.

 

7



 

Virtu Financial, Inc. and Subsidiaries

Reconciliation to Non-GAAP Operating Data (Unaudited)

(Continued)

 

The following tables reconcile Condensed Consolidated Statements of Comprehensive Income to arrive at Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes, Normalized Adjusted Net Income and Normalized Adjusted EPS.

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to Normalized Adjusted Net Income

 

 

 

 

 

 

 

 

 

Net income

 

$

33,023

 

$

69,539

 

$

123,665

 

$

154,548

 

Provision for income taxes

 

4,851

 

9,378

 

17,325

 

14,103

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

37,874

 

$

78,917

 

$

140,990

 

$

168,651

 

 

 

 

 

 

 

 

 

 

 

Amortization of purchased intangibles and acquired capitalized software

 

53

 

53

 

159

 

159

 

Severance

 

77

 

342

 

270

 

645

 

Transaction advisory fees and expenses

 

521

 

 

676

 

 

Termination of office leases

 

 

 

(319

)

2,729

 

Equipment write-off

 

 

251

 

428

 

1,719

 

Trading related settlement income

 

(2,975

)

 

(2,975

)

 

Other losses (revenues)

 

102

 

 

102

 

 

Share based compensation

 

4,892

 

3,254

 

14,587

 

11,907

 

Charges related to share based compensation at IPO, 2015 Management Incentive Plan

 

1,512

 

1,655

 

4,212

 

2,913

 

Charges related to share based compensation awards at IPO

 

333

 

1,107

 

1,444

 

45,301

 

 

 

 

 

 

 

 

 

 

 

Normalized Adjusted Net Income before income taxes

 

$

42,389

 

$

85,579

 

$

159,574

 

$

234,024

 

 

 

 

 

 

 

 

 

 

 

Normalized provision for income taxes(1)

 

15,048

 

30,381

 

56,649

 

83,079

 

 

 

 

 

 

 

 

 

 

 

Normalized Adjusted Net Income

 

$

27,341

 

$

55,198

 

$

102,925

 

$

150,945

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Adjusted shares outstanding(2)

 

139,687,848

 

138,881,040

 

139,685,124

 

138,783,804

 

 

 

 

 

 

 

 

 

 

 

Normalized Adjusted EPS

 

$

0.20

 

$

0.40

 

$

0.74

 

$

1.09

 

 


(1)        Reflects U.S. federal, state, and local income tax rate applicable to corporations of approximately 35.5%.

(2)        Assumes that (1) holders of all vested and unvested Virtu Financial LLC Units (together with corresponding shares of Class C common stock), have exercised their right to exchange such Virtu Financial LLC Units for shares of Class A common stock on a one-for-one basis,  (2) holders of all Virtu Financial LLC Units (together with corresponding shares of Class D common stock), have exercised their right to exchange such Virtu Financial LLC Units for shares of Class B common stock on a one-for-one basis, and subsequently exercised their right to convert the shares of Class B common stock into shares of Class A common stock on a one-for-one basis. Includes additional shares from dilutive impact of options and restricted stock units outstanding under the 2015 Management Incentive Plan during the three and six months ended September 30, 2016 and 2015.

 

8



 

Virtu Financial, Inc. and Subsidiaries

Condensed Consolidated Statements of Financial Condition (Unaudited)

 

 

 

September 30,

 

December 31,

 

 

 

2016

 

2015

 

 

 

(in thousands, except share data)

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

145,999

 

$

163,235

 

Securities borrowed

 

394,812

 

453,296

 

Securities purchased under agreements to resell

 

 

14,981

 

Receivables from broker-dealers and clearing organizations

 

513,292

 

476,536

 

Trading assets, at fair value

 

1,439,968

 

1,297,214

 

Property, equipment and capitalized software, net

 

30,697

 

37,501

 

Goodwill

 

715,379

 

715,379

 

Intangibles (net of accumulated amortization)

 

1,044

 

1,203

 

Deferred taxes

 

193,721

 

193,740

 

Other assets

 

78,509

 

38,845

 

 

 

 

 

 

 

Total assets

 

$

3,513,421

 

$

3,391,930

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

Liabilities

 

 

 

 

 

Short-term borrowings

 

$

17,600

 

$

45,000

 

Securities loaned

 

481,947

 

524,603

 

Payables to broker-dealers and clearing organizations

 

305,256

 

486,604

 

Trading liabilities, at fair value

 

1,318,559

 

979,090

 

Tax receivable agreement obligations

 

226,048

 

218,399

 

Accounts payable and accrued expenses and other liabilities

 

94,856

 

86,775

 

Long-term borrowings, net

 

526,077

 

493,589

 

 

 

 

 

 

 

Total liabilities

 

$

2,970,343

 

$

2,834,060

 

 

 

 

 

 

 

Total equity

 

543,078

 

557,870

 

 

 

 

 

 

 

Total liabilities and equity

 

$

3,513,421

 

$

3,391,930

 

 

 

 

As of September 30, 2016

 

 

 

Interests

 

%

 

Ownership of Virtu Financial LLC Interests:

 

 

 

 

 

Virtu Financial, Inc. - Class A Common Stock

 

40,209,587

 

28.8

%

Non-controlling Interests (Virtu Financial LLC)

 

99,421,197

 

71.2

%

 

 

 

 

 

 

Total Virtu Financial LLC Interests

 

139,630,784

 

100.0

%

 

9



 

Conference Call Information

 

Douglas Cifu, Chief Executive Officer, and Joseph Molluso, Chief Financial Officer, will host a conference call to discuss the Company’s financial results and outlook on Friday, November 4, 2016, at 7:30 a.m. Eastern Time. To access the conference call, please dial (855) 645-0552 (U.S.) or (720) 634-9067 (international). The Company will also host a live audio Webcast of the conference call on the Investor Relations section of the Company’s website at http://ir.virtu.com/events.cfm. The Webcast will also be archived on http://ir.virtu.com/events.cfm for 90 days following the announcement.

 

About Virtu Financial, Inc.

 


Virtu is a leading technology-enabled market maker and liquidity provider to the global financial markets. We stand ready, at any time, to buy or sell a broad range of securities and other financial instruments, and we generate revenue by buying and selling securities and other financial instruments and earning small amounts of money on individual transactions based on the difference between what buyers are willing to pay and what sellers are willing to accept, which we refer to as “bid/ask spreads,” across a large volume of transactions. We make markets by providing quotations to buyers and sellers in more than 12,000 securities and other financial instruments on more than 235 unique exchanges, markets and liquidity pools in 36 countries around the world. We believe that our broad diversification, in combination with our proprietary technology platform and low-cost structure, enables us to facilitate risk transfer between global capital markets participants by supplying liquidity and competitive pricing while at the same time earning attractive margins and returns.

 

Cautionary Note Regarding Forward-Looking Statements

 


The foregoing information and certain oral statements made from time to time by representatives of the Company contain certain forward-looking statements that reflect the company’s current views with respect to certain current and future events and financial performance. These forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the Company’s operations and business environment which may cause the company’s actual results to be materially different from any future results, expressed or implied, in these forward-looking statements. Any forward-looking statements in this release are based upon information available to the company on the date of this release. The Company does not undertake to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any statements expressed or implied therein will not be realized. Additional information on risk factors that could potentially affect the Company’s financial results may be found in the Company’s filings with the Securities and Exchange Commission.

 

CONTACT

 

Investor Relations

Andrew Smith

Virtu Financial, Inc.

(212) 418-0195

investor_relations@virtu.com

 

Media Relations

media@virtu.com

 

10


GRAPHIC 3 g210551mm01i001.jpg GRAPHIC begin 644 g210551mm01i001.jpg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end