XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Changes in Members' Equity - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Units
Common Units
Cumulative Effect, Period of Adoption, Adjustment
Common Units
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Cumulative Effect, Period of Adoption, Adjusted Balance
Non-Controlling Interest
Non-Controlling Interest
Cumulative Effect, Period of Adoption, Adjusted Balance
Redeemable Non-Controlling Interest (Temporary Equity)
Redeemable Non-Controlling Interest (Temporary Equity)
Cumulative Effect, Period of Adoption, Adjusted Balance
Member equity, beginning balance at Dec. 31, 2018 $ 4,974.2 $ 0.3 $ 4,974.5 $ 1,730.9 $ 0.3 $ 1,731.2 $ (2.0) $ (2.0) $ 3,245.3 $ 3,245.3    
Units outstanding, beginning balance (in shares) at Dec. 31, 2018       181,300,000   181,300,000            
Increase (Decrease) in Members' Equity                        
Conversion of restricted units for common units, net of units withheld for taxes (8.4)     $ (5.6)         (2.8)      
Conversion of restricted units for common units, net of units withheld for taxes (in shares)       1,000,000.0                
Unit-based compensation 13.6     $ 12.2         1.4      
Contributions from non-controlling interests 15.7               15.7      
Distributions (178.6)     (51.0)         (127.6)      
Fair value adjustment related to redeemable non-controlling interest 2.5     2.5             $ (2.1)  
Net income (loss) (134.8)     (176.3)         41.5   0.0  
Issuance of common units for ENLK public common units related to the Merger 399.0     $ 1,958.1         (1,559.1)      
Issuance of common units for ENLK public common units related to the Merger (in shares)       304,900,000                
Member equity, end balance at Mar. 31, 2019 5,083.5     $ 3,471.1     (2.0)   1,614.4      
Units outstanding, end balance (in shares) at Mar. 31, 2019       487,200,000                
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2018                     9.3 $ 9.3
Increase (Decrease) in Temporary Equity                        
Distributions (178.6)     $ (51.0)         (127.6)      
Fair value adjustment related to redeemable non-controlling interest 2.5     2.5             (2.1)  
Redeemable noncontrolling interest, ending balance at Mar. 31, 2019                     7.2  
Member equity, beginning balance at Dec. 31, 2018 4,974.2 $ 0.3 $ 4,974.5 $ 1,730.9 $ 0.3 $ 1,731.2 (2.0) $ (2.0) 3,245.3 $ 3,245.3    
Units outstanding, beginning balance (in shares) at Dec. 31, 2018       181,300,000   181,300,000            
Increase (Decrease) in Members' Equity                        
(Loss) gain on designated cash flow hedge [1] (11.2)                      
Member equity, end balance at Sep. 30, 2019 4,863.4     $ 3,205.7     (13.2)   1,670.9      
Units outstanding, end balance (in shares) at Sep. 30, 2019       487,600,000                
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2018                     9.3 $ 9.3
Increase (Decrease) in Temporary Equity                        
Redemption of non-controlling interest 0.0                      
Redeemable noncontrolling interest, ending balance at Sep. 30, 2019                     5.5  
Member equity, beginning balance at Mar. 31, 2019 5,083.5     $ 3,471.1     (2.0)   1,614.4      
Units outstanding, beginning balance (in shares) at Mar. 31, 2019       487,200,000                
Increase (Decrease) in Members' Equity                        
Unit-based compensation 6.6     $ 6.6         0.0      
Contributions from non-controlling interests 29.5               29.5      
Distributions (172.3)     (137.2)         (35.1)      
(Loss) gain on designated cash flow hedge [2] (9.9)           (9.9)          
Fair value adjustment related to redeemable non-controlling interest 0.2     0.2         0.0   (1.4)  
Net income (loss) 9.1     (16.1)         25.2   0.0  
Member equity, end balance at Jun. 30, 2019 4,946.7     $ 3,324.6     (11.9)   1,634.0      
Units outstanding, end balance (in shares) at Jun. 30, 2019       487,200,000                
Redeemable noncontrolling interest, beginning balance at Mar. 31, 2019                     7.2  
Increase (Decrease) in Temporary Equity                        
Distributions (172.3)     $ (137.2)         (35.1)      
Fair value adjustment related to redeemable non-controlling interest 0.2     0.2         0.0   (1.4)  
Redeemable noncontrolling interest, ending balance at Jun. 30, 2019                     5.8  
Increase (Decrease) in Members' Equity                        
Conversion of restricted units for common units, net of units withheld for taxes (2.1)     $ (2.1)         0.0      
Conversion of restricted units for common units, net of units withheld for taxes (in shares)       400,000                
Unit-based compensation 11.1     $ 11.1         0.0      
Contributions from non-controlling interests 33.4               33.4      
Distributions (161.9)     (139.8)         (22.1)   (0.3)  
(Loss) gain on designated cash flow hedge [3] (1.3) [1]           (1.3)          
Fair value adjustment related to redeemable non-controlling interest 0.1     0.1         0.0   (0.1)  
Net income (loss) 37.4     11.8         25.6   0.1  
Member equity, end balance at Sep. 30, 2019 4,863.4     $ 3,205.7     (13.2)   1,670.9      
Units outstanding, end balance (in shares) at Sep. 30, 2019       487,600,000                
Increase (Decrease) in Temporary Equity                        
Distributions (161.9)     $ (139.8)         (22.1)   (0.3)  
Fair value adjustment related to redeemable non-controlling interest 0.1     0.1         0.0   (0.1)  
Redeemable noncontrolling interest, ending balance at Sep. 30, 2019                     5.5  
Member equity, beginning balance at Dec. 31, 2019 $ 3,806.1     $ 2,135.5     (11.0)   1,681.6      
Units outstanding, beginning balance (in shares) at Dec. 31, 2019 487,791,612     487,800,000                
Increase (Decrease) in Members' Equity                        
Conversion of restricted units for common units, net of units withheld for taxes $ (4.0)     $ (4.0)                
Conversion of restricted units for common units, net of units withheld for taxes (in shares)       1,300,000                
Unit-based compensation 12.3     $ 12.3                
Contributions from non-controlling interests 37.1               37.1      
Distributions (117.7)     (93.3)         (24.4)   (0.3)  
(Loss) gain on designated cash flow hedge [4] (13.1)           (13.1)          
Fair value adjustment related to redeemable non-controlling interest 0.7     0.7             (0.9)  
Net income (loss) (260.4)     (286.8)         26.4      
Member equity, end balance at Mar. 31, 2020 3,461.0     $ 1,764.4     (24.1)   1,720.7      
Units outstanding, end balance (in shares) at Mar. 31, 2020       489,100,000                
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2019                     5.2  
Increase (Decrease) in Temporary Equity                        
Distributions (117.7)     $ (93.3)         (24.4)   (0.3)  
Redemption of non-controlling interest                     (4.0)  
Fair value adjustment related to redeemable non-controlling interest 0.7     0.7             (0.9)  
Redeemable noncontrolling interest, ending balance at Mar. 31, 2020                     0.0  
Member equity, beginning balance at Dec. 31, 2019 $ 3,806.1     $ 2,135.5     (11.0)   1,681.6      
Units outstanding, beginning balance (in shares) at Dec. 31, 2019 487,791,612     487,800,000                
Increase (Decrease) in Members' Equity                        
(Loss) gain on designated cash flow hedge [1] $ (8.0)                      
Member equity, end balance at Sep. 30, 2020 $ 3,411.1     $ 1,701.2     (19.0)   1,728.9      
Units outstanding, end balance (in shares) at Sep. 30, 2020 489,734,530     489,700,000                
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2019                     5.2  
Increase (Decrease) in Temporary Equity                        
Redemption of non-controlling interest $ 4.0                      
Redeemable noncontrolling interest, ending balance at Sep. 30, 2020                     0.0  
Member equity, beginning balance at Mar. 31, 2020 3,461.0     $ 1,764.4     (24.1)   1,720.7      
Units outstanding, beginning balance (in shares) at Mar. 31, 2020       489,100,000                
Increase (Decrease) in Members' Equity                        
Conversion of restricted units for common units, net of units withheld for taxes (0.3)     $ (0.3)                
Conversion of restricted units for common units, net of units withheld for taxes (in shares)       400,000                
Unit-based compensation 6.8     $ 6.8                
Contributions from non-controlling interests 13.2               13.2      
Distributions (82.4)     (46.5)         (35.9)   0.0  
(Loss) gain on designated cash flow hedge [5] 1.5           1.5          
Net income (loss) 29.8     4.1         25.7      
Member equity, end balance at Jun. 30, 2020 3,429.6     $ 1,728.5     (22.6)   1,723.7      
Units outstanding, end balance (in shares) at Jun. 30, 2020       489,500,000                
Redeemable noncontrolling interest, beginning balance at Mar. 31, 2020                     0.0  
Increase (Decrease) in Temporary Equity                        
Distributions (82.4)     $ (46.5)         (35.9)   0.0  
Redeemable noncontrolling interest, ending balance at Jun. 30, 2020                     0.0  
Increase (Decrease) in Members' Equity                        
Conversion of restricted units for common units, net of units withheld for taxes (0.4)     $ (0.4)                
Conversion of restricted units for common units, net of units withheld for taxes (in shares)       200,000                
Unit-based compensation 7.2     $ 7.2                
Contributions from non-controlling interests 1.9               1.9      
Distributions (69.7)     (46.4)         (23.3)   (0.3)  
(Loss) gain on designated cash flow hedge [6] 3.6 [1]           3.6          
Fair value adjustment related to redeemable non-controlling interest (0.3)     (0.3)             0.3  
Net income (loss) 39.2     12.6         26.6      
Member equity, end balance at Sep. 30, 2020 $ 3,411.1     $ 1,701.2     $ (19.0)   1,728.9      
Units outstanding, end balance (in shares) at Sep. 30, 2020 489,734,530     489,700,000                
Increase (Decrease) in Temporary Equity                        
Distributions $ (69.7)     $ (46.4)         $ (23.3)   (0.3)  
Fair value adjustment related to redeemable non-controlling interest $ (0.3)     $ (0.3)             0.3  
Redeemable noncontrolling interest, ending balance at Sep. 30, 2020                     $ 0.0  
[1] Includes a tax expense of $1.1 million and a tax benefit of $2.4 million for the three and nine months ended September 30, 2020, respectively, and a tax benefit of $0.5 million and $4.1 million for the three and nine months ended September 30, 2019, respectively.
[2] Includes a tax benefit of $3.6 million.
[3] Includes a tax benefit of $0.5 million.
[4] Includes a tax benefit of $4.0 million.
[5] Includes a tax expense of $0.5 million.
[6] Includes a tax expense of $1.1 million.