XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisition of Maverick Boat Group (Tables)
6 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the purchase price allocation based on the estimated fair values of the assets acquired and liabilities assumed at the acquisition date:
Consideration:
Cash consideration paid$150,675 
Recognized amounts of identifiable assets acquired and (liabilities assumed), at fair value:
Cash$248 
Accounts receivable3,204 
Inventories7,756 
Other current assets194 
Property, plant and equipment22,618 
Identifiable intangible assets102,600 
Other assets4,410 
Current liabilities(6,611)
Deferred tax liabilities(28,528)
Other liabilities(4,405)
Fair value of assets acquired and liabilities assumed101,486 
Goodwill49,189 
Total purchase price$150,675 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination The fair value estimates for the Company's identifiable intangible assets acquired as part of the acquisition are as follows:
Estimates of Fair ValueEstimated Useful Life (in years)
Definite-lived intangibles:
Dealer relationships$47,900 20
Total definite-lived intangibles47,900 
Indefinite-lived intangible:
Trade name54,700 
Total other intangible assets$102,600 
Business Acquisition, Pro Forma Information
The following unaudited pro forma consolidated results of operations for the three and six months ended December 31, 2021 and 2020, assumes that the acquisition of Maverick Boat Group occurred as of July 1, 2020. The unaudited interim pro forma financial information combines historical results of Malibu and Maverick Boat Group, with adjustments for depreciation and amortization attributable to fair value estimates on acquired tangible and intangible assets for the respective periods. Non-recurring pro forma adjustments associated with the fair value step up of inventory were included in the reported pro forma cost of sales and earnings. The unaudited interim pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of fiscal year 2021 or the results that may occur in the future:
Three Months Ended December 31,Six Months Ended December 31,
2021202020212020
Net sales$263,887 $224,348 $517,384 $432,651 
Net income 30,979 23,287 58,912 46,500 
Net income attributable to Malibu Boats, Inc.29,891 22,335 56,835 44,572 
Basic earnings per share$1.43 $1.08 $2.72 $2.16 
Diluted earnings per share$1.41 $1.06 $2.69 $2.13