XML 47 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Tables)
12 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition The following table summarizes the purchase price allocation based on the estimated fair values of the assets acquired and liabilities of Pursuit assumed at the acquisition date:
Consideration:
Cash consideration paid$100,073 
Recognized amounts of identifiable assets acquired and liabilities assumed, at fair value:
Inventories$8,332 
Other current assets350 
Property, plant and equipment17,454 
Identifiable intangible assets57,900 
Current liabilities(3,488)
Fair value of assets acquired and liabilities assumed80,548 
Goodwill19,525 
Total purchase price$100,073 
The following table summarizes the purchase price allocation based on the estimated fair values of the assets acquired and liabilities of Cobalt assumed at the acquisition date:
Consideration:
Cash consideration paid$129,525 
Equity consideration paid 1,000 
Fair value of total consideration transferred$130,525 
Recognized amounts of identifiable assets acquired and liabilities assumed, at fair value:
Cash$3,973 
Trade receivables2,329 
Inventories14,343 
Other current assets363 
Property, plant, and equipment12,934 
Identifiable intangible assets89,900 
Current liabilities(13,108)
Fair value of assets acquired and liabilities assumed110,734 
Goodwill19,791 
Total purchase price$130,525 
Schedule of Finite and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The fair value estimates for the Company's identifiable intangible assets acquired as part of the acquisition are as follows:
Estimates of Fair ValueEstimated Useful Life (in years)
Definite-lived intangibles:
Dealer relationships$25,400 20
Total definite-lived intangibles25,400 
Indefinite-lived intangible:
Trade name32,500 
Total other intangible assets$57,900 
The fair value estimates for the Company's identifiable intangible assets acquired as part of the acquisition are as follows:
Estimates of Fair ValueEstimated Useful Life (in years)
Definite-lived intangibles
Dealer relationships$56,300 20
Patent2,600 15
Total definite-lived intangibles58,900 
Indefinite-lived intangible:
Trade name31,000 
Total other intangible assets$89,900 
Business Acquisition, Pro Forma Information The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of fiscal year 2018 or the results that may occur in the future:
Fiscal Year Ended June 30,
202020192018
Net sales$653,163 $725,658 $620,908 
Net income 64,656 73,672 33,618 
Net income attributable to Malibu Boats, Inc.61,562 69,830 29,871 
Basic earnings per share$2.98 $3.35 $1.48 
Diluted earnings per share$2.95 $3.33 $1.47 
The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of fiscal year 2018 or the results that may occur in the future:
Fiscal Year Ended June 30,
202020192018
Net sales$653,163 $684,016 $497,002 
Net income64,656 69,701 30,696 
Net income attributable to Malibu Boats, Inc.61,562 66,066 27,361 
Basic earnings per share$2.98 $3.17 $1.36 
Diluted earnings per share$2.95 $3.15 $1.35