XML 44 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Additional Paid In Capital
Accumulated Other Comprehensive Loss
Accumulated Earnings
Non-controlling Interest in LLC
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance (in shares) at Jun. 30, 2018             20,555,000   17
Beginning balance at Jun. 30, 2018 $ 139,871 $ 108,360 $ (1,984) $ 27,789 $ 5,502   $ 204   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 12,015     11,298 717        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             (4,000)    
Stock based compensation, net of withholding taxes on vested equity awards (50) (50)              
Issuances of equity for services 71 71              
Issuances of equity for exercise of options (in shares)             26,000    
Issuances of equity for exercise of options 672 672              
Increase in payable pursuant to the tax receivable agreement (2,553) (2,553)              
Increase in deferred tax asset from step-up in tax basis 3,138 3,138              
Exchange of LLC for Class A Common Stock (in shares)             199,000    
Exchange of LLC for Class A Common Stock 2 1,047     (1,047)   $ 2    
Cancellation of Class B Common Stock (in shares)                 (1)
Cancellation of Class B Common Stock 0                
Distributions to LLC Unit holders (354)       (354)        
Foreign currency translation adjustment (419)   (404) 0 (15)        
Ending balance (in shares) at Sep. 30, 2018             20,776,000   16
Ending balance at Sep. 30, 2018 152,393 110,685 (2,388) 39,087 4,803   $ 206   $ 0
Beginning balance (in shares) at Jun. 30, 2018             20,555,000   17
Beginning balance at Jun. 30, 2018 139,871 108,360 (1,984) 27,789 5,502   $ 204   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 27,013                
Ending balance (in shares) at Dec. 31, 2018             20,836,000   16
Ending balance at Dec. 31, 2018 167,305 111,347 (2,755) 53,346 5,160   $ 207   $ 0
Beginning balance (in shares) at Sep. 30, 2018             20,776,000   16
Beginning balance at Sep. 30, 2018 152,393 110,685 (2,388) 39,087 4,803   $ 206   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 14,998     14,257 741        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             57,000    
Stock based compensation, net of withholding taxes on vested equity awards (11) (12)         $ 1    
Issuances of equity for services 597 597              
Issuances of equity for exercise of options (in shares)             3,000    
Issuances of equity for exercise of options 77 77              
Distributions to LLC Unit holders (362)     2 (364)        
Foreign currency translation adjustment (387)   (367)   (20)        
Ending balance (in shares) at Dec. 31, 2018             20,836,000   16
Ending balance at Dec. 31, 2018 167,305 111,347 (2,755) 53,346 5,160   $ 207   $ 0
Beginning balance (in shares) at Jun. 30, 2019           20,852,640 20,853,000 15 15
Beginning balance at Jun. 30, 2019 210,353 113,004 (2,828) 93,852 6,118   $ 207   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 16,682     15,859 823        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             (5,000)    
Stock based compensation, net of withholding taxes on vested equity awards 435 435              
Issuances of equity for services 80 80              
Repurchase and retirement of common stock (in shares)             (383,000)    
Repurchase and retirement of common stock (11,123) (11,119)         $ (4)    
Distributions to LLC Unit holders (399)       (399)        
Foreign currency translation adjustment (648)   (623)   (25)        
Ending balance (in shares) at Sep. 30, 2019             20,465,000   15
Ending balance at Sep. 30, 2019 213,677 102,400 (3,451) 108,008 6,517   $ 203   $ 0
Beginning balance (in shares) at Jun. 30, 2019           20,852,640 20,853,000 15 15
Beginning balance at Jun. 30, 2019 210,353 113,004 (2,828) 93,852 6,118   $ 207   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income $ 34,280                
Issuances of equity for exercise of options (in shares) 0                
Ending balance (in shares) at Dec. 31, 2019           20,583,449 20,583,000 15 15
Ending balance at Dec. 31, 2019 $ 232,361 103,291 (2,836) 124,730 6,972   $ 204   $ 0
Beginning balance (in shares) at Sep. 30, 2019             20,465,000   15
Beginning balance at Sep. 30, 2019 213,677 102,400 (3,451) 108,008 6,517   $ 203   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 17,598     16,722 876        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             116,000    
Stock based compensation, net of withholding taxes on vested equity awards 237 236         $ 1    
Issuances of equity for services (in shares)             2,000    
Issuances of equity for services 655 655              
Distributions to LLC Unit holders (446)       (446)        
Foreign currency translation adjustment 640   615   25        
Ending balance (in shares) at Dec. 31, 2019           20,583,449 20,583,000 15 15
Ending balance at Dec. 31, 2019 $ 232,361 $ 103,291 $ (2,836) $ 124,730 $ 6,972   $ 204   $ 0