XML 101 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Members’ and Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Total
Accumulated Earnings (Deficit) [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Class A Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
Malibu Boat LLC [Member]
Accumulated Earnings (Deficit) [Member]
Malibu Boat LLC [Member]
LLC Units [Member]
Member Units [Member]
Malibu Boat LLC [Member]
Class A Units [Member]
Member Units [Member]
Malibu Boat LLC [Member]
Class B Units [Member]
Member Units [Member]
Malibu Boat LLC [Member]
Class M Units [Member]
Member Units [Member]
Beginning member amount at Jun. 30, 2012 $ 25,445                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) 17,984                            
Stock based compensation $ 127                            
Membership units vested 0                            
Distributions $ (23,542)                            
Foreign currency translation adjustment 0                            
Ending member units at Jun. 30, 2013                       0 36,742,000 3,885,000 915,000
Ending member amount at Jun. 30, 2013 20,014                   $ (12,071) $ 0 $ 36,777 $ 526 $ 213
Common stock (in shares) at Jun. 30, 2013               0   0          
Stockholders' Equity at Jun. 30, 2013   $ 0 $ 0 $ 0   $ 0   $ 0   $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) 10,448                   10,448        
Stock based compensation $ 76                           $ 76
Membership units vested 0                           304,000
Distributions $ (64,627)     0                 $ (55,172) $ (6,474) $ (2,981)
Issuance of common stock (shares)               3,412,000              
Issuance of common stock 47,766   47,732         $ 34              
Exchange of LLC Units held by selling shareholders for Class A Common Stock upon merger of entities in Recapitalization (47,766)   (47,766)                        
Conversion of previous classes of units into LLC units as part of the Recapitalization (units)                       11,374,000 (36,742,000) (3,885,000) (1,725,000)
Conversion of previous classes of units into LLC units as part of the Recapitalization 0                     $ (50,450) $ 38,194 $ 8,891 $ 3,365
Stockholders' Equity at Jun. 30, 2013   0 0 0   0   $ 0   $ 0          
Beginning member units at Jun. 30, 2013                       0 36,742,000 3,885,000 915,000
Beginning member amount at Jun. 30, 2013 20,014                   (12,071) $ 0 $ 36,777 $ 526 $ 213
Common stock (in shares) at Jun. 30, 2013               0   0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) (1,188)                   17,984        
Stock based compensation                             $ 127
Membership units vested                             506,000
Distributions                         $ (19,799) $ (2,943) $ (800)
Capitalized offering costs     (1,550)                        
Foreign currency translation adjustment $ 0                            
Ending member units at Jun. 30, 2014 22,437,938.000                     0 36,742,000 3,885,000 1,421,000
Ending member amount at Jun. 30, 2014                     5,913 $ 0 $ 16,978 $ (2,417) $ (460)
Common stock (in shares) at Jun. 30, 2014             11,064,201 11,064,000 44 44.000          
Common Stock, Value, Outstanding at Jun. 30, 2014               $ 110              
Stockholders' Equity at Jun. 30, 2014 $ 28,070 (4,676) 23,835 8,801   0       $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) (11,636) (4,676)   (6,960)                      
Distributions (2,583)     (2,583)                      
Issuance of equity for services, shares               9,000              
Issuance of equity for services 1,010   1,010                        
Issuance of common stock (shares)               7,643,000   44          
Issuance of common stock 99,512   99,436         $ 76              
Allocation of non-controlling interest in LLC (shares)                       (11,374,000)      
Allocation of non-controlling interest in LLC 0   (52,433) 18,344             (16,361) $ 50,450      
Purchase of LLC Units from existing owners of LLC (29,762)   (29,762)                        
Increase in payable pursuant to the tax receivable agreement (13,636)   (13,636)                        
Increase in deferred tax asset from step-up in tax basis 18,303   18,303                        
Capitalized offering costs (1,550)   (1,550)                        
Stock-based compensation $ 2,501   2,501                        
Ending member units at Jun. 30, 2014 22,437,938.000                     0 36,742,000 3,885,000 1,421,000
Ending member amount at Jun. 30, 2014                     5,913 $ 0 $ 16,978 $ (2,417) $ (460)
Common stock (in shares) at Jun. 30, 2014             11,064,201 11,064,000 44 44.000          
Common Stock, Value, Outstanding at Jun. 30, 2014               $ 110              
Stockholders' Equity at Jun. 30, 2014 $ 28,070 (4,676) 23,835 8,801   0       $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) 23,183 14,661   8,522                      
Distributions (1,769)   (31) (1,738)                      
Issuance of equity for services, shares               3,000              
Issuance of equity for services 252   252                        
Issuance of common stock (shares)               4,371,000              
Issuance of common stock 133,362   133,289         $ 73              
Exchange of LLC Units held by selling shareholders for Class A Common Stock upon merger of entities in Recapitalization (56,526)   (56,526)                        
Conversion of previous classes of units into LLC units as part of the Recapitalization (units)               5,583,000              
Conversion of previous classes of units into LLC units as part of the Recapitalization 0   (26)         $ 26              
Purchase of LLC Units from existing owners of LLC (76,836)   (76,836)                        
Increase in payable pursuant to the tax receivable agreement (82,834)   (82,834)                        
Increase in deferred tax asset from step-up in tax basis 92,625   92,625                        
Capitalized offering costs (1,498)   (1,498)                        
Stock-based compensation 1,467   1,467                        
Retirement of treasury shares, shares               (3,333,000)              
Retirement of treasury shares 0 56,224 15,266   $ 71,523     $ 33              
Cancellation of Class B Common Stock                   (20)          
Issuance of Class A Common Stock for acquisition, shares               171,000              
Issuance of Class A Common Stock for acquisition 2,837   2,835         $ 2              
Foreign currency translation adjustment $ (2,081)         (2,081)                  
Ending member units at Jun. 30, 2015 19,277,820.00                     0 0 0 0
Ending member amount at Jun. 30, 2015                     $ 0 $ 0 $ 0 $ 0 $ 0
Common stock (in shares) at Jun. 30, 2015             17,870,569 17,859,000 24 24          
Common Stock, Value, Outstanding at Jun. 30, 2015               $ 178              
Stockholders' Equity at Jun. 30, 2015 $ (11,271) $ (46,239) $ 21,286 $ 15,585   $ (2,081)       $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Repurchase of Class A Common Stock $ (71,523)       $ (71,523)