XML 32 R20.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segment Information Segment InformationThe executive decision maker of the Company reviews operating results, assesses performance and makes decisions on a “significant market” basis. Management views each of the Company’s casinos as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, and their management and reporting structure. The Company’s principal operating activities occur in four reportable segments. The reportable segments are based on the similar characteristics of the operating segments with the way management assesses these results and allocates resources, which is a consolidated view that adjusts for the effect of certain transactions between these reportable segments within Caesars: (1) Las Vegas, (2) Regional, (3) Caesars Digital, and (4) Managed and Branded, in addition to Corporate and Other. See table below for a summary of these segments. Also, see Note 4 and Note 5 for a discussion of any impairment of intangible assets or long-lived assets related to certain segments, when applicable.
The following table sets forth certain information regarding our properties (listed by segment in which each property is reported) as of June 30, 2023:
Las VegasRegionalManaged and Branded
Caesars Palace Las Vegas
Caesars Atlantic City
Harveys Lake Tahoe
Managed
The Cromwell
Caesars Virginia (a)
Horseshoe Baltimore
Harrah’s Ak-Chin
Flamingo Las Vegas
Circus Circus RenoHorseshoe Black Hawk
Harrah’s Cherokee
Harrah’s Las Vegas
Eldorado Gaming Scioto DownsHorseshoe Bossier City
Harrah’s Cherokee Valley River
Horseshoe Las Vegas
Eldorado Resort Casino RenoHorseshoe Council Bluffs
Harrah’s Resort Southern California
The LINQ Hotel & Casino
Grand Victoria CasinoHorseshoe Hammond
Caesars Windsor
Paris Las Vegas
Harrah’s Atlantic City
Horseshoe Indianapolis
Caesars Dubai
Planet Hollywood Resort & Casino
Harrah’s Columbus Nebraska (b)
Horseshoe Lake CharlesBranded
Rio All-Suite Hotel & Casino
Harrah’s Council Bluffs
Horseshoe St. Louis
Caesars Southern Indiana
Harrah’s Gulf Coast
Horseshoe Tunica
Harrah’s Northern California
Caesars Digital
Harrah’s Hoosier Park Racing & Casino
Isle Casino Bettendorf
Caesars Digital
Harrah’s Joliet
Isle of Capri Casino Boonville
Harrah’s Lake Tahoe
Isle of Capri Casino Lula
Harrah’s Laughlin
Isle Casino Waterloo
Harrah’s Metropolis
Lady Luck Casino - Black Hawk
Harrah’s New Orleans
Silver Legacy Resort Casino
Harrah’s North Kansas City
Trop Casino Greenville
Harrah’s Philadelphia
Tropicana Atlantic City
Harrah’s Pompano Beach
Tropicana Laughlin Hotel & Casino
____________________
(a)Temporary gaming facility opened on May 15, 2023. The construction of the permanent facility of Caesars Virginia is expected to be completed in late 2024.
(b)Temporary gaming facility opened on June 12, 2023. The construction of the permanent facility of Harrah’s Columbus Nebraska is expected to be completed in the first half of 2024.
Certain of our properties operate off-track betting locations, including Harrah’s Hoosier Park Racing & Casino, which operates Winner’s Circle Indianapolis and Winner’s Circle New Haven, and Horseshoe Indianapolis, which operates Winner’s Circle Clarksville. The LINQ Promenade is an open-air dining, entertainment, and retail promenade located on the east side of the Las Vegas Strip next to The LINQ Hotel & Casino (the “LINQ”) that features the High Roller, a 550-foot observation wheel, and the Fly LINQ Zipline attraction. We also own the CAESARS FORUM convention center, which is a 550,000 square feet conference center with 300,000 square feet of flexible meeting space, two of the largest pillarless ballrooms in the world and direct access to the LINQ.
Corporate and Other includes certain unallocated corporate overhead costs and other adjustments, including eliminations of transactions among segments, to reconcile to the Company’s consolidated results.
The following table sets forth, for the periods indicated, certain operating data for the Company’s four reportable segments, in addition to Corporate and Other:
Three Months Ended June 30,Six Months Ended June 30,
(In millions)2023202220232022
Las Vegas:
Net revenues$1,128 $1,142 $2,259 $2,056 
Adjusted EBITDA512 547 1,045 947 
Regional:
Net revenues1,461 1,455 2,850 2,818 
Adjusted EBITDA508 513 956 972 
Caesars Digital:
Net revenues216 152 454 99 
Adjusted EBITDA11 (69)(623)
Managed and Branded:
Net revenues72 74 141 140 
Adjusted EBITDA19 22 38 42 
Corporate and Other:
Net revenues(2)— 
Adjusted EBITDA(43)(35)(81)(64)
Reconciliation of Net Income (Loss) Attributable to Caesars to Adjusted EBITDA by Segment
Adjusted EBITDA is presented as a measure of the Company’s performance. Adjusted EBITDA is defined as revenues less certain operating expenses and is comprised of net income (loss) before (i) interest income and interest expense, net of interest capitalized, (ii) income tax (benefit) provision, (iii) depreciation and amortization, and (iv) certain items that we do not consider indicative of our ongoing operating performance at an operating property level.
In evaluating Adjusted EBITDA you should be aware that, in the future, we may incur expenses that are the same or similar to some of the adjustments in this presentation. The presentation of Adjusted EBITDA should not be construed as an inference that future results will be unaffected by unusual or unexpected items.
Adjusted EBITDA is a financial measure commonly used in our industry and should not be construed as an alternative to net income (loss) as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with GAAP). Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies within the industry. Adjusted EBITDA is included because management uses Adjusted EBITDA to measure performance and allocate resources, and believes that Adjusted EBITDA provides investors with additional information consistent with that used by management.
Three Months Ended June 30,Six Months Ended June 30,
(In millions)2023202220232022
Net income (loss) attributable to Caesars$920 $(123)$784 $(803)
Net income attributable to noncontrolling interests
Net loss from discontinued operations— 157 — 386 
(Benefit) provision for income taxes(902)52 (951)(55)
Other income (a)
(3)(45)(6)(49)
Loss on extinguishment of debt— — 197 — 
Interest expense, net586 559 1,180 1,111 
Depreciation and amortization323 306 623 606 
Transaction costs and other, net (b)
46 44 74 25 
Stock-based compensation expense29 26 56 51 
Adjusted EBITDA$1,007 $978 $1,965 $1,274 
Adjusted EBITDA by Segment:
Las Vegas$512 $547 $1,045 $947 
Regional508 513 956 972 
Caesars Digital11 (69)(623)
Managed and Branded19 22 38 42 
Corporate and Other(43)(35)(81)(64)
____________________
(a)Other income for the three and six months ended June 30, 2022 primarily represents the net change in fair value of investments held by the Company, foreign exchange forward contracts, and changes in the fair value of a disputed claim liability.
(b)Transaction costs and other, net for the three and six months ended June 30, 2023 primarily includes non-cash losses on the write down and disposal of assets, pre-opening costs in connection with new temporary facility openings and non-cash changes in equity method investments. Transaction costs and other, net for the three and six months ended June 30, 2022 primarily represents professional services for integration activities and various contract exit or termination costs partially offset by a gain resulting from insurance proceeds received in excess of the respective carrying value of damaged assets associated with the Lake Charles property.
Total Assets - By Segment
(In millions)June 30, 2023December 31, 2022
Las Vegas$23,843 $23,547 
Regional15,267 14,908 
Caesars Digital1,021 1,200 
Managed and Branded 166 140 
Corporate and Other (a)
(6,819)(6,268)
Total$33,478 $33,527 
____________________
(a)Includes eliminations of transactions among segments, to reconcile to the Company’s consolidated results.