XML 68 R55.htm IDEA: XBRL DOCUMENT v3.22.2
Long-Term Debt - Summary of Long-term Debt (Details) - USD ($)
$ in Millions
Jun. 30, 2022
Dec. 31, 2021
Oct. 01, 2021
Sep. 24, 2021
Sep. 18, 2020
Jul. 20, 2020
Jul. 06, 2020
Long-term debt              
Interest rate 4.30%            
Total debt $ 14,194            
Current portion of long-term debt (70) $ (70)          
Long-term debt 13,668 13,722          
Face Value              
Long-term debt              
Special Improvement District Bonds 47            
Long-term notes and other payables 2            
Total debt 14,194            
Current portion of long-term debt (70)            
Deferred finance charges associated with the CEI Revolving Credit Facility 0            
Long-term debt 14,124            
Fair value 13,506            
Book Value              
Long-term debt              
Special Improvement District Bonds 47 49          
Long-term notes and other payables 2 2          
Total debt 13,751 13,807          
Current portion of long-term debt (70) (70)          
Deferred finance charges associated with the CEI Revolving Credit Facility (13) (15)          
Long-term debt 13,668 13,722          
Unamortized premiums, discounts and deferred finance charges 456 531          
CRC Revolving Credit Facility | Senior Notes | Face Value              
Long-term debt              
Long-term debt, gross 0            
CRC Revolving Credit Facility | Senior Notes | Book Value              
Long-term debt              
Long-term debt, gross 0 0          
Baltimore Revolving Credit Facility | Senior Notes | Face Value              
Long-term debt              
Long-term debt, gross 0            
Baltimore Revolving Credit Facility | Senior Notes | Book Value              
Long-term debt              
Long-term debt, gross 0 0          
Baltimore Term Loan | Senior Notes | Face Value              
Long-term debt              
Long-term debt, gross 278            
Baltimore Term Loan | Senior Notes | Book Value              
Long-term debt              
Long-term debt, gross 272 275          
CRC Term Loan | Senior Notes | Face Value              
Long-term debt              
Long-term debt, gross 4,488            
CRC Term Loan | Senior Notes | Book Value              
Long-term debt              
Long-term debt, gross 4,217 4,190          
CEI Revolving Credit Facility | Senior Notes | Face Value              
Long-term debt              
Long-term line of credit 0            
CEI Revolving Credit Facility | Senior Notes | Book Value              
Long-term debt              
Long-term line of credit 0 0          
CRC Incremental Term Loan | Senior Notes | Face Value              
Long-term debt              
Long-term debt, gross 1,769         $ 1,800  
CRC Incremental Term Loan | Senior Notes | Book Value              
Long-term debt              
Long-term debt, gross $ 1,703 1,705          
CRC Senior Secured Notes | Senior Notes              
Long-term debt              
Interest rate 5.75%           5.75%
Long-term debt, gross             $ 1,000
CRC Senior Secured Notes | Senior Notes | Face Value              
Long-term debt              
Long-term debt, gross $ 989            
CRC Senior Secured Notes | Senior Notes | Book Value              
Long-term debt              
Long-term debt, gross $ 976 985          
CEI Senior Secured Notes | Senior Notes              
Long-term debt              
Interest rate 6.25%           6.25%
Long-term debt, gross             $ 3,400
CEI Senior Secured Notes | Senior Notes | Face Value              
Long-term debt              
Long-term debt, gross $ 3,400            
CEI Senior Secured Notes | Senior Notes | Book Value              
Long-term debt              
Long-term debt, gross $ 3,353 3,346          
Convention Center Mortgage Loan | Senior Notes              
Long-term debt              
Interest rate 7.85%   7.854%        
Convention Center Mortgage Loan | Senior Notes | Face Value              
Long-term debt              
Long-term debt, gross $ 400       $ 400    
Convention Center Mortgage Loan | Senior Notes | Book Value              
Long-term debt              
Long-term debt, gross $ 399 399          
CEI Senior Notes              
Long-term debt              
Interest rate 8.125%           8.125%
CEI Senior Notes | Face Value              
Long-term debt              
Long-term debt, gross $ 1,621            
CEI Senior Notes | Book Value              
Long-term debt              
Long-term debt, gross $ 1,598 1,673          
CEI Senior Notes | Senior Notes              
Long-term debt              
Long-term debt, gross             $ 1,800
Senior Notes              
Long-term debt              
Interest rate 4.625%     4.625%      
Senior Notes | Face Value              
Long-term debt              
Long-term debt, gross $ 1,200            
Senior Notes | Book Value              
Long-term debt              
Long-term debt, gross $ 1,184 $ 1,183          
Senior Notes | Senior Notes              
Long-term debt              
Long-term debt, gross       $ 1,200