XML 62 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Leases Recorded on Balance Sheet
Leases recorded on the balance sheet consist of the following:
(In millions)Classification on the Balance SheetDecember 31, 2020December 31, 2019
ASSETS
Operating lease ROU assets (a)
Other assets, net$424 $188 
LIABILITIES
Current operating lease liabilities (a)
Accrued other liabilities52 20 
Non-current operating lease liabilities (a)
Other long-term liabilities445 177 
___________________
(a)As noted above, we have elected the short-term lease measurement and recognition exemption and do not establish ROU assets or liabilities for operating leases with terms of 12 months or less.
Schedule of Other Information Related to Lease Terms and Discount Rates
Other information related to lease terms and discount rates are as follows:
December 31, 2020December 31, 2019
Weighted Average Remaining Lease Term24.3 years34.0 years
Weighted Average Discount Rate8.3%7.2%
Components of Lease Expense
The components of lease expense are as follows:
Years Ended December 31,
(In millions)20202019
Operating lease expense$51 $20 
Short-term and variable lease expense49 42 
Total operating lease costs$100 $62 
Supplemental Cash Flow Information Related to Leases
Supplemental cash flow information related to leases is as follows:
Years Ended December 31,
(In millions)20202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$46 $24 
Summary of Maturities of Lease Liabilities
Maturities of lease liabilities are summarized as follows:
(In millions)Operating Leases
2021$85 
202276 
202371 
202437 
202535 
Thereafter1,272 
Total future minimum lease payments1,576 
Less: present value factor(1,079)
Total lease liability$497 
Schedule of Future Minimum Lease Payments for Financing Obligation
The future minimum payments related to the GLPI Leases, including the Lumière Lease, and VICI Leases financing obligation, as amended, at December 31, 2020 were as follows:
(In millions)GLPI LeasesVICI Leases
2021$109 $961 
2022110 1,066 
2023111 1,087 
2024112 1,107 
2025114 1,122 
Thereafter4,789 44,223 
Total future payments5,345 49,566 
Less: Amounts representing interest(4,355)(39,459)
Plus: Residual values241 897 
Financing obligation $1,231 $11,004 
Schedule of Cash Paid for Financing Obligation
Cash payments made relating to our long-term financing obligations during the years ended December 31, 2020 and 2019 were as follows:
GLPI Leases (a)
VICI Leases (a)
December 31,December 31,
(In millions)2020201920202019
Cash paid for principal$— $— $49 $— 
Cash paid for interest93 88 472 — 
____________________
(a)For the initial periods of the GLPI and VICI Leases, cash payments are less than the interest expense recognized, which causes the failed-sale leaseback obligation to increase during the initial years of the lease term.
Schedule of Maturity of Lessor Lease Receivables
Maturity of Lease Receivables as of December 31, 2020
(In millions)Operating Leases
2021$50 
202250 
202347 
202441 
202537 
Thereafter719 
Total$944