XML 90 R73.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt and Other Long-Term Liabilities - Additional Information (Details) - USD ($)
1 Months Ended 12 Months Ended
Sep. 13, 2017
Apr. 17, 2017
Mar. 29, 2017
Jul. 23, 2015
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
May 01, 2017
Long-term debt                  
Amortization of deferred financing costs, discount and debt premium           $ 6,289,000 $ 3,520,000 $ (4,372,000)  
Loss on early retirement of debt, net           (38,430,000) (155,000) (1,937,000)  
Scheduled maturities of long-term debt in 2023           375,000,000      
Scheduled maturities of long-term debt in 2024           956,800,000      
Scheduled maturities of long-term debt in 2025           875,000,000      
Property and equipment, net           1,502,817,000 612,342,000    
Other long-term liabilities           $ 28,579,000 $ 7,287,000    
Debt instrument interest rate terms           however, that in no event will LIBOR be less than zero or the base rate be less than 1.00% over the term of the New Term Loan Facility or the New Revolving Credit Facility.      
Isle Acquisition                  
Long-term debt                  
Loss on early retirement of debt, net           $ (27,300,000)      
Acquisition date   May 01, 2017              
Lease and Management Agreements | Nemacolin Woodland Resort                  
Long-term debt                  
Property and equipment, net           4,200,000      
Other long-term liabilities           4,500,000      
Lease and Management Agreements | Quad-Cities Waterfront Convention Center                  
Long-term debt                  
Property and equipment, net           11,900,000      
Other long-term liabilities           $ 12,500,000      
6% Senior Notes                  
Long-term debt                  
Interest rate (as a percent) 6.00% 6.00% 6.00%     6.00%      
Long-term debt, gross $ 500,000,000   $ 375,000,000            
Percentage of issue price of principal amount 105.50%                
Loss on early retirement of debt, net         $ (11,100,000) $ (38,400,000)      
Senior notes, maturity date           Apr. 01, 2025      
ESCROW CASH     $ 1,900,000            
Debt instrument interest rate terms           The 6% Senior Notes will mature on April 1, 2025, with interest payable semi-annually in arrears on April 1 and October 1, commencing October 1, 2017.      
6% Senior Notes | Prior to April 1, 2020                  
Long-term debt                  
Redemption price on notes redeemed (as a percent)     106.00%            
Percentage of issue price of principal amount     101.00%            
Percentage of repurchase     100.00%            
6% Senior Notes | Minimum                  
Long-term debt                  
Notification period on or after April 1, 2020           30 days      
6% Senior Notes | Maximum                  
Long-term debt                  
Notification period on or after April 1, 2020           60 days      
6% Senior Notes | Maximum | Prior to April 1, 2020                  
Long-term debt                  
Redemption price (as a percent)     35.00%            
Resorts Senior Secured Notes                  
Long-term debt                  
Amortization expense of deferred financing costs               $ 500,000  
7% Senior Notes                  
Long-term debt                  
Interest rate (as a percent)       7.00%          
Long-term debt, gross       $ 375,000,000          
Senior notes, maturity date           Aug. 01, 2023      
7% Senior Notes | Prior to August 1, 2018                  
Long-term debt                  
Redemption price on notes redeemed (as a percent)       107.00%          
Percentage of issue price of principal amount       101.00%          
Percentage of repurchase       100.00%          
7% Senior Notes | Prior to April 1, 2020                  
Long-term debt                  
Redemption price (as a percent)           101.75%      
7% Senior Notes | Maximum | Prior to August 1, 2018                  
Long-term debt                  
Redemption price (as a percent)       35.00%          
Notes | Prior to August 1, 2018                  
Long-term debt                  
Redemption price on notes redeemed (as a percent)       100.00%          
Notes | Prior to April 1, 2020                  
Long-term debt                  
Redemption price on notes redeemed (as a percent)     100.00%            
New Revolving Credit Facility                  
Long-term debt                  
Repayment of credit facility $ 78,000,000                
Credit facility   $ 300,000,000              
Commitment fee on unused portion of the credit facility           0.50%      
Amount outstanding           $ 0      
Available borrowing capacity           $ 291,600,000      
Interest rate           4.00%      
Credit facility maturity date           Apr. 17, 2022      
Maximum required leverage ratio, year one           650.00%      
Maximum required leverage ratio, year two           600.00%      
Maximum required leverage ratio, after year two           550.00%      
Minimum required interest coverage ratio, year one           200.00%      
Minimum required interest coverage ratio, year two           250.00%      
Minimum required interest coverage ratio, after year two           275.00%      
New Revolving Credit Facility | Minimum | LIBOR                  
Long-term debt                  
Spread on variable rate (as a percent)           1.75%      
New Revolving Credit Facility | Minimum | Base rate                  
Long-term debt                  
Spread on variable rate (as a percent)           0.75%      
New Revolving Credit Facility | Maximum | LIBOR                  
Long-term debt                  
Spread on variable rate (as a percent)           2.50%      
New Revolving Credit Facility | Maximum | Base rate                  
Long-term debt                  
Spread on variable rate (as a percent)           1.50%      
New Term Loan                  
Long-term debt                  
Repayments of term loan plus accrued interest 444,500,000                
ESCROW CASH   4,500,000              
Credit facility   $ 1,450,000,000              
Amount outstanding           $ 956,800,000      
Interest rate           3.60%      
Credit facility maturity date           Apr. 17, 2024      
Credit facility quarterly principal payments           $ 3,600,000      
Credit facility, payment terms           The Company was required to make quarterly principal payments in an amount equal to $3.6 million on the New Term Loan Facility on the last day of each fiscal quarter beginning on June 30, 2017 but satisfied this requirement as a result of the principal prepayment of $444.5 million on September 13, 2017 in conjunction with the issuance of the additional 6% Senior Notes.      
Credit facility principal prepayment 444,500,000                
New Term Loan | LIBOR                  
Long-term debt                  
Spread on variable rate (as a percent)           2.25%      
New Term Loan | Base rate                  
Long-term debt                  
Spread on variable rate (as a percent)           1.25%      
Credit Facility                  
Long-term debt                  
Loss on early retirement of debt, net           $ (27,300,000)      
7% Senior Notes | Minimum                  
Long-term debt                  
Notification period on or after August 1, 2018           30 days      
7% Senior Notes | Maximum                  
Long-term debt                  
Notification period on or after August 1, 2018           60 days      
Prior Revolving Credit Facility                  
Long-term debt                  
Repayment of credit facility 78,000,000                
Credit facility       $ 150,000,000          
Term of debt       5 years          
Commitment fee on unused portion of the credit facility           0.50%      
Prior Revolving Credit Facility | Minimum | LIBOR                  
Long-term debt                  
Spread on variable rate (as a percent)           2.50%      
Prior Revolving Credit Facility | Minimum | Base rate                  
Long-term debt                  
Spread on variable rate (as a percent)           1.50%      
Prior Revolving Credit Facility | Maximum | LIBOR                  
Long-term debt                  
Spread on variable rate (as a percent)           3.25%      
Prior Revolving Credit Facility | Maximum | Base rate                  
Long-term debt                  
Spread on variable rate (as a percent)           2.25%      
Term Loan                  
Long-term debt                  
Repayments of term loan plus accrued interest $ 444,500,000                
Credit facility       $ 425,000,000          
Term of debt       7 years          
Term Loan | LIBOR                  
Long-term debt                  
Spread on variable rate (as a percent)           3.25%      
Floor rate (as a percent)           1.00%      
Term Loan | Base rate                  
Long-term debt                  
Spread on variable rate (as a percent)           2.25%      
Letter of Credit                  
Long-term debt                  
Amount outstanding           $ 8,400,000      
JP Morgan Chase Bank, N.A | 6% Senior Unsecured Notes                  
Long-term debt                  
Borrowing capacity                 $ 375,000,000
Interest rate (as a percent)                 6.00%
JP Morgan Chase Bank, N.A | Senior Secured Credit Facility                  
Long-term debt                  
Borrowing capacity                 $ 1,750,000,000
JP Morgan Chase Bank, N.A | New Revolving Credit Facility                  
Long-term debt                  
Borrowing capacity                 300,000,000
JP Morgan Chase Bank, N.A | New Term Loan                  
Long-term debt                  
Borrowing capacity                 $ 1,450,000,000