XML 68 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Reno Acquisition, MTR Merger and Final Purchase Accounting - Schedule of Purchase Consideration Calculation (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2016
USD ($)
Purchase Consideration Calculation Abstract  
Closing Silver Legacy and Circus Reno net working capital $ 8,200
Purchase consideration 72,500
Resorts  
Purchase Consideration Calculation Abstract  
Cash consideration paid by ERI for MGM’s 50% equity interest and MGM’s member note 72,500
Fair value of ERI’s pre-existing 50% equity interest 56,500
Settlement of Silver Legacy’s long-term debt 87,854
Prepayment penalty 1,831
Closing Silver Legacy and Circus Reno net working capital 8,235
Reverse member note (6,107)
Deferred tax liability 2,769
Purchase consideration 223,582
Resorts | Silver Legacy Joint Venture  
Purchase Consideration Calculation Abstract  
Cash consideration paid by ERI for MGM’s 50% equity interest and MGM’s member note 56,500
Fair value of ERI’s pre-existing 50% equity interest 56,500
Settlement of Silver Legacy’s long-term debt 87,854
Prepayment penalty 1,831
Closing Silver Legacy and Circus Reno net working capital 6,124
Reverse member note (6,107)
Deferred tax liability 2,769
Purchase consideration 205,471
Resorts | Circus Reno  
Purchase Consideration Calculation Abstract  
Cash consideration paid by ERI for MGM’s 50% equity interest and MGM’s member note 16,000
Closing Silver Legacy and Circus Reno net working capital 2,111
Purchase consideration $ 18,111