XML 57 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of estimated fair value of financial instruments

The estimated fair values of the Company’s financial instruments are as follows (amounts in thousands):

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

61,029

 

 

$

 

61,029

 

 

$

 

78,278

 

 

$

 

78,278

 

Restricted cash

 

 

 

2,414

 

 

 

 

2,414

 

 

 

 

5,271

 

 

 

 

5,271

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Notes

 

$

 

366,859

 

 

$

 

397,500

 

 

$

 

366,043

 

 

$

 

367,500

 

Term Loan

 

 

 

406,047

 

 

 

 

423,858

 

 

 

 

408,410

 

 

 

 

419,796

 

Credit Facility

 

 

 

26,977

 

 

 

 

29,000

 

 

 

 

90,967

 

 

 

 

93,500

 

Acquisition-related contingent considerations

 

 

 

496

 

 

 

 

496

 

 

 

 

529

 

 

 

 

529

 

 

Schedule of change in acquisition-related contingent consideration liability

The following table represents the change in acquisition‑related contingent consideration liabilities during the period from the MTR Merger Date to December 31, 2016 (amounts in thousands):

 

Balance as of MTR Merger Date

 

$

 

508

 

Amortization of present value discount (1)

 

 

 

38

 

Fair value adjustment for change in consideration

   expected to be paid (2)

 

 

 

(22

)

Settlements

 

 

 

Balance as of December 31, 2014

 

 

 

524

 

Amortization of present value discount (1)

 

 

 

52

 

Fair value adjustment for change in consideration

   expected to be paid (2)

 

 

 

38

 

Settlements

 

 

 

(85

)

Balance as of December 31, 2015

 

 

 

529

 

Amortization of present value discount (1)

 

 

 

70

 

Fair value adjustment for change in consideration

   expected to be paid (2)

 

 

 

(13

)

Settlements

 

 

 

(90

)

Balance as of December 31, 2016

 

$

 

496

 

 

(1)

Changes in present value are included as a component of interest expense in the consolidated statements of operations.

(2)

Fair value adjustments for changes in earn-out estimates are recorded as a component of general and administrative expense in the consolidated statements of operations.