XML 49 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment in Unconsolidated Affiliates (Tables)
12 Months Ended
Dec. 31, 2016
Silver Legacy Joint Venture  
Summary of Information for Company's Equity Investment

Summarized information for the Company’s investment in and advances to the Silver Legacy Joint Venture for 2015 prior to its acquisition by the Company and for the year ended December 31, 2014 are as follows (in thousands):

 

 

 

Period from, January 1, 2015 through November 23,

 

 

For the year ended December 31,

 

 

 

2015

 

 

2014

 

Beginning balance

 

$

 

14,009

 

 

$

 

13,081

 

Equity in income of unconsolidated affiliate

 

 

 

3,460

 

 

 

 

1,985

 

Gain on termination of supplemental executive

   retirement plan of unconsolidated affiliate

 

 

 

 

 

 

715

 

Other comprehensive loss minimum pension liability

   adjustment of unconsolidated affiliate

 

 

 

 

 

 

(1,772

)

Valuation of unconsolidated affiliate

 

 

 

35,582

 

 

 

 

Net acquisition of non-controlling interest

 

 

 

3,449

 

 

 

 

Ending balance

 

$

 

56,500

 

 

$

 

14,009

 

 

Summary of Balance Sheet Information

Summarized balance sheet information for the Silver Legacy Joint Venture is as follows (in thousands):

 

 

 

December 31,

 

 

 

2014

 

Current assets

 

$

 

30,563

 

Property and equipment, net

 

 

 

190,592

 

Other assets, net

 

 

 

6,412

 

Total assets

 

$

 

227,567

 

Current liabilities

 

$

 

18,707

 

Long-term liabilities

 

 

 

89,322

 

Partners’ equity

 

 

 

119,538

 

Total liabilities and partners’ equity

 

$

 

227,567

 

 

Summary of Results of Operations

Summarized results of operations for the Silver Legacy Joint Venture are as follows (in thousands):

 

 

 

Period from, January 1, 2015 through November 23,

 

 

For the year ended December 31,

 

 

 

2015

 

 

2014

 

Net revenues

 

$

 

117,029

 

 

$

 

127,095

 

Operating expenses

 

 

 

(90,608

)

 

 

 

(112,086

)

Operating income

 

 

 

26,421

 

 

 

 

15,009

 

Other expense

 

 

 

(19,226

)

 

 

 

(9,607

)

Net income

 

$

 

7,195

 

 

$

 

5,402

 

 

Tamarack  
Summary of Information for Company's Equity Investment

Summarized information for the Company’s equity in Tamarack for 2014 prior to its disposition is as follows (in thousands):

 

 

 

Period from,

 

 

 

January 1, 2014

 

 

 

through

 

 

 

September 1, 2014

 

Beginning balance

 

$

 

5,268

 

Member’s distribution

 

 

 

(509

)

Equity in net income of unconsolidated affiliate

 

 

 

720

 

Distribution of investment

 

 

 

(5,479

)

Ending balance

 

$

 

 

 

Summary of Results of Operations

Summarized unaudited results of operations for Tamarack are as follows (in thousands):

 

 

 

Period from,

January 1, 2014

 

 

 

through

 

 

 

September 1, 2014

 

Net revenues

 

$

 

12,908

 

Operating expenses

 

 

 

(9,431

)

Operating income

 

 

 

3,477

 

Other expense

 

 

 

(45

)

Net income

 

$

 

3,432