XML 60 R49.htm IDEA: XBRL DOCUMENT v3.19.2
Summarized Condensed Consolidating Information - Condensed Consolidating Income Statements (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues:            
Rental income $ 44,123       $ 82,470  
Rental income     $ 34,708     $ 68,524
Tenant reimbursements     3,016     5,984
Independent living facilities 887   845   1,747 1,644
Interest and other income 1,191   400   1,642 918
Total revenues 46,201   38,969   85,859 77,070
Expenses:            
Depreciation and amortization 13,437   11,299   25,339 22,876
Interest expense 7,285   7,285   14,145 14,377
Property taxes 456   3,016   1,282 5,984
Independent living facilities 719   744   1,426 1,460
General and administrative 4,606   3,358   7,916 6,550
Total expenses 26,503   25,702   50,108 51,247
Gain on sale of real estate 0   0   0 2,051
Income in Subsidiary 0   0   0 0
Net income 19,698 $ 16,053 13,267 $ 14,607 35,751 27,874
Reportable Legal Entities | Parent Guarantor            
Revenues:            
Rental income 0       0  
Rental income     0     0
Tenant reimbursements     0     0
Independent living facilities 0   0   0 0
Interest and other income 0   0   0 0
Total revenues 0   0   0 0
Expenses:            
Depreciation and amortization 0   0   0 0
Interest expense 0   0   0 0
Property taxes 0   0   0 0
Independent living facilities 0   0   0 0
General and administrative 1,147   931   2,141 1,835
Total expenses 1,147   931   2,141 1,835
Gain on sale of real estate           0
Income in Subsidiary 20,845   14,198   37,892 29,709
Net income 19,698   13,267   35,751 27,874
Reportable Legal Entities | Issuers            
Revenues:            
Rental income 24,438       48,007  
Rental income     20,170     39,568
Tenant reimbursements     1,792     3,556
Independent living facilities 0   0   0 0
Interest and other income 569   299   1,020 722
Total revenues 25,007   22,261   49,027 43,846
Expenses:            
Depreciation and amortization 7,730   6,717   15,233 13,655
Interest expense 7,285   7,285   14,145 14,377
Property taxes 402   1,792   1,228 3,556
Independent living facilities 0   0   0 0
General and administrative 3,387   2,351   5,703 4,639
Total expenses 18,804   18,145   36,309 36,227
Gain on sale of real estate           2,051
Income in Subsidiary 14,642   10,082   25,174 20,039
Net income 20,845   14,198   37,892 29,709
Reportable Legal Entities | Combined Subsidiary Guarantors            
Revenues:            
Rental income 19,685       34,463  
Rental income     14,538     28,956
Tenant reimbursements     1,224     2,428
Independent living facilities 887   845   1,747 1,644
Interest and other income 622   101   622 196
Total revenues 21,194   16,708   36,832 33,224
Expenses:            
Depreciation and amortization 5,707   4,582   10,106 9,221
Interest expense 0   0   0 0
Property taxes 54   1,224   54 2,428
Independent living facilities 719   744   1,426 1,460
General and administrative 72   76   72 76
Total expenses 6,552   6,626   11,658 13,185
Gain on sale of real estate           0
Income in Subsidiary 0   0   0 0
Net income 14,642   10,082   25,174 20,039
Elimination            
Revenues:            
Rental income 0       0  
Rental income     0     0
Tenant reimbursements     0     0
Independent living facilities 0   0   0 0
Interest and other income 0   0   0 0
Total revenues 0   0   0 0
Expenses:            
Depreciation and amortization 0   0   0 0
Interest expense 0   0   0 0
Property taxes 0   0   0 0
Independent living facilities 0   0   0 0
General and administrative 0   0   0 0
Total expenses 0   0   0 0
Gain on sale of real estate           0
Income in Subsidiary (35,487)   (24,280)   (63,066) (49,748)
Net income $ (35,487)   $ (24,280)   $ (63,066) $ (49,748)