XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
SEGMENT INFORMATION SEGMENT INFORMATION
The Company's operations are organized into two reportable segments: Electronics and Industrial & Specialty. These segments represent businesses for which separate financial information is utilized by the chief operating decision maker (or CODM) for purposes of allocating resources and evaluating performance. See Note 1, Background and Basis of Presentation, to the unaudited Condensed Consolidated Financial Statements for information about the segment change that occurred in the second quarter of 2022.
The Company allocates resources and evaluates the performance of its operating segments based primarily on net sales and Adjusted EBITDA. Adjusted EBITDA for each segment is defined as EBITDA, as further adjusted for additional items included in earnings which the Company believes are not representative or indicative of each of its segments' ongoing business, including unrealized gains/losses on metals derivative contracts, or are considered to be associated with the Company's capital structure. Adjusted EBITDA for each segment also includes an allocation of corporate costs, such as compensation expense and professional fees.
Results of Operations
The following table summarizes financial information regarding each reportable segment’s results of operations, including disaggregated external net sales by product category:
 Three Months Ended June 30,Six Months Ended June 30,
 (dollars in millions)2022202120222021
Net sales:    
Electronics  
Assembly Solutions$227.8 $205.1 $462.3 $394.1 
Circuitry Solutions136.2 124.5 269.7 245.7 
Semiconductor Solutions74.9 65.3 146.8 121.5 
     Total Electronics438.9 394.9 878.8 761.3 
Industrial & Specialty
Industrial Solutions182.3 135.2 372.4 268.6 
Graphics Solutions39.5 40.0 73.8 74.7 
Energy Solutions16.2 16.5 32.1 32.1 
     Total Industrial & Specialty238.0 191.7 478.3 375.4 
Total net sales$676.9 $586.6 $1,357.1 $1,136.7 
Adjusted EBITDA:    
Electronics$101.5 $93.7 $202.6 $191.2 
Industrial & Specialty38.9 38.1 82.6 78.4 
Total Adjusted EBITDA$140.4 $131.8 $285.2 $269.6 
The following table reconciles "Net income attributable to common stockholders" to Adjusted EBITDA:
 Three Months Ended June 30,Six Months Ended June 30,
 (dollars in millions)2022202120222021
Net income attributable to common stockholders$65.2 $81.1 $121.3 $163.4 
Add (subtract):
Net income attributable to non-controlling interests0.2 — 0.5 — 
Income from discontinued operations, net of tax(1.8)(2.0)(1.8)(2.0)
Income tax expense (benefit)23.9 (31.9)43.9 (0.8)
Interest expense, net13.2 12.9 27.3 25.8 
Depreciation expense10.3 9.7 20.9 19.1 
Amortization expense30.3 30.4 61.3 60.1 
EBITDA141.3 100.2 273.4 265.6 
Adjustments to reconcile to Adjusted EBITDA:
Inventory step-up— 2.2 0.5 2.2 
Restructuring expense1.3 1.6 3.2 3.9 
Acquisition and integration expense1.1 5.9 4.0 3.2 
Foreign exchange (gain) loss on internal debt(0.9)4.6 0.7 (23.4)
Adjustment of stock compensation previously not probable— 13.6 1.3 13.6 
Unrealized gain on metals derivative contracts(6.1)(1.3)(4.3)(1.4)
Other, net3.7 5.0 6.4 5.9 
Adjusted EBITDA$140.4 $131.8 $285.2 $269.6