XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, By Segment The following table summarizes financial information regarding each reportable segment’s results of operations, including disaggregated external net sales by product category:
 Three Months Ended March 31,
 (dollars in millions)20222021
Net sales:  
Electronics  
Assembly Solutions$234.5 $189.0 
Circuitry Solutions120.5 108.3 
Semiconductor Solutions71.9 56.2 
     Total Electronics426.9 353.5 
Industrial & Specialty
Industrial Solutions203.1 146.3 
Graphics Solutions34.3 34.7 
Energy Solutions15.9 15.6 
     Total Industrial & Specialty253.3 196.6 
Total net sales$680.2 $550.1 
Adjusted EBITDA:  
Electronics$97.3 $92.4 
Industrial & Specialty47.5 45.4 
Total Adjusted EBITDA$144.8 $137.8 
The following table reconciles "Net income attributable to common stockholders" to Adjusted EBITDA:
 Three Months Ended March 31,
 (dollars in millions)20222021
Net income attributable to common stockholders$56.1 $82.3 
Add (subtract):
Net income attributable to non-controlling interests0.3 — 
Income tax expense20.0 31.1 
Interest expense, net14.1 12.9 
Depreciation expense10.6 9.4 
Amortization expense31.0 29.7 
EBITDA132.1 165.4 
Adjustments to reconcile to Adjusted EBITDA:
Inventory step-up0.5 — 
Restructuring expense1.9 2.3 
Acquisition and integration expense (income)2.9 (2.7)
Foreign exchange loss (gain) on internal debt1.6 (28.0)
Adjustment of stock compensation previously not probable1.3 — 
Unrealized loss (gain) on metals derivative contracts1.8 (0.1)
Other, net2.7 0.9 
Adjusted EBITDA$144.8 $137.8