XML 67 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table summarizes financial information regarding each reportable segment’s results of operations for the periods presented.
 
 
Year Ended December 31,
 (amounts in millions)
 
2016
 
2015
 
2014
Net Sales:
 
 
 
 
 
 
Performance Solutions
 
$
1,770.1

 
$
800.8

 
$
755.2

Agricultural Solutions
 
1,815.8

 
1,741.5

 
88.0

Consolidated net sales
 
$
3,585.9

 
$
2,542.3

 
$
843.2

Depreciation and amortization:
 
 

 
 

 
 

Performance Solutions
 
$
156.5

 
$
80.0

 
$
76.3

Agricultural Solutions
 
185.8

 
171.0

 
11.7

Consolidated depreciation and amortization
 
$
342.3

 
$
251.0

 
$
88.0

Adjusted EBITDA:
 
 

 
 

 
 

Performance Solutions
 
$
401.3

 
$
224.3

 
$
196.2

Agricultural Solutions
 
368.2

 
343.4

 
16.0

Consolidated adjusted EBITDA
 
$
769.5

 
$
567.7

 
$
212.2

 
The following table reconciles "Net loss attributable to common stockholders" to consolidated Adjusted EBITDA:
 
 
Year Ended December 31,
 (amounts in millions)
 
2016
 
2015
 
2014
Net loss attributable to common stockholders
 
$
(40.8
)
 
$
(308.6
)
 
$
(262.6
)
Gain on amendment of Series B Convertible Preferred Stock
 
(32.9
)
 

 

Stock dividend on Founder's preferred shares
 

 

 
232.7

Net income attributable to the non-controlling interests
 
(3.0
)
 
4.2

 
5.7

Income tax expense (benefit)
 
28.6

 
75.1

 
(6.7
)
Loss before income taxes and non-controlling interests
 
(48.1
)
 
(229.3
)
 
(30.9
)
Adjustments to reconcile to Adjusted EBITDA:
 
 

 
 

 
 

Interest expense, net
 
375.7

 
213.9

 
37.9

Depreciation expense
 
75.0

 
48.9

 
20.6

Amortization expense
 
267.3

 
202.1

 
67.4

Restructuring expense
 
31.1

 
25.3

 
3.0

Manufacturer's profit in inventory purchase accounting adjustments
 
11.7

 
76.5

 
35.5

Acquisition and integration costs
 
33.4

 
122.4

 
47.8

Non-cash change in fair value contingent consideration
 
5.1

 
6.8

 
29.1

Legal settlement
 
(2.8
)
 
(16.0
)
 

Foreign exchange loss on foreign denominated external and internal debt
 
33.9

 
46.4

 
1.1

Fair value loss on foreign exchange forward contract
 

 
73.7

 
(0.3
)
Goodwill impairment
 
46.6

 

 

Gain on settlement agreement related to Series B Convertible Preferred Stock
 
(103.0
)
 

 

Non-cash change in fair value of preferred stock redemption liability
 
5.0

 

 

Debt refinancing costs
 
19.7

 

 

Other expense (income), net
 
18.9

 
(3.0
)
 
1.0

Adjusted EBITDA
 
$
769.5

 
$
567.7

 
$
212.2

Revenue from External Customers by Geographic Areas
The following table sets forth the Company's total net sales by geographic area based on the country where sales were generated:
 
 
Year Ended December 31,
 (amounts in millions)
 
2016
 
2015
 
2014
United States
 
$
725.4

 
$
474.6

 
$
217.4

Foreign Net Sales:
 
 
 
 
 
 

Brazil
 
463.0

 
380.6

 
70.9

China
 
330.6

 
108.3

 
87.8

France
 
227.8

 
196.8

 
64.3

Germany
 
172.9

 
35.4

 
22.0

Japan
 
145.7

 
166.6

 
22.9

United Kingdom
 
145.5

 
127.3

 
119.1

Other countries
 
1,375.0

 
1,052.7

 
238.8

Total Foreign Net Sales
 
2,860.5

 
2,067.7

 
625.8

Total consolidated net sales
 
$
3,585.9

 
$
2,542.3

 
$
843.2

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
The following table provides the Company's total long-lived assets by geographic area:
 
 
December 31,
 (amounts in millions)
 
2016
 
2015
United States
 
$
137.4

 
$
138.3

Foreign countries
 
 

 
 
China
 
47.3

 
55.1

France
 
47.2

 
50.9

Brazil
 
36.9

 
28.7

Germany
 
30.0

 
33.0

United Kingdom
 
23.4

 
33.6

Other countries
 
138.3

 
152.0

Total foreign countries
 
323.1

 
353.3

Total long-lived assets, net (1)
 
$
460.5

 
$
491.6

(1) Long-lived assets represent property, plant, and equipment, net.  
Reconciliation of Revenue from Segments to Consolidated
The following table shows the Company's external party sales by product category for the periods presented:
 
 
Year Ended December 31,
 (amounts in millions)
 
2016
 
2015
 
2014
Performance Solutions
 
 
 
 
 
 
Assembly Solutions
 
$
554.5

 
$
41.1

 
$

Electronics Solutions
 
525.9

 
198.8

 
159.9

Industrial Solutions
 
445.0

 
287.8

 
336.7

Graphic Solutions
 
171.8

 
173.9

 
165.9

Offshore Solutions
 
72.9

 
99.2

 
92.7

Performance Solutions sales
 
1,770.1

 
800.8

 
755.2

Agricultural Solutions (1)
 
1,815.8

 
1,741.5

 
88.0

Total consolidated net sales
 
$
3,585.9

 
$
2,542.3

 
$
843.2


(1) Agricultural Solutions product offerings are comprised of five major global product lines: fungicides and biofungicides; herbicides; insecticides, bioinsecticides and acaricides; biostimulants and innovative nutrition; and seed treatments. However, the segment manages and reports sales on a regional basis, making it impractical to present such data by product line.