XML 111 R96.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Reconciliation of Adjusted EBITDA to Net Loss (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Segment Reporting [Abstract]        
Net loss attributable to common stockholders $ (8.8) $ (12.2) $ (143.6) $ (38.9)
Net income attributable to the non-controlling interests 0.7 3.1 1.2 3.5
Income tax (expense) benefit 26.9 (0.2) 45.3 24.5
Income (loss) before income taxes and non-controlling interests 18.8 (9.3) (97.1) (10.9)
Adjustments to reconcile to Adjusted EBITDA:        
Interest expense, net 97.4 51.1 191.2 90.5
Depreciation expense 18.8 13.7 37.0 22.0
Amortization expense 66.6 52.5 131.0 92.2
Long-term compensation issued in connection with acquisitions 0.1 0.2 0.4 1.7
Long-term compensation issued in connection with acquisitions     2.9 2.6
Restructuring expenses 7.1 12.1 12.2 13.7
Manufacturer's profit in inventory purchase accounting adjustments (0.3) 20.6 11.7 56.7
Acquisition and integration costs 5.2 24.1 24.2 55.4
Non-cash change in fair value of contingent consideration 1.3 0.9 4.1 3.6
Legal settlements (2.8) (16.0) (2.8) (16.0)
Foreign exchange (gains) losses on foreign denominated external and internal debt (19.3) 17.9 46.8 (6.1)
Other expense (income) 0.0 0.0 2.6 (3.0)
Adjusted EBITDA $ 192.9 $ 167.8 $ 361.3 $ 299.8