XML 59 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Summary of segment's results of operations
The following table summarizes financial information regarding each reportable segment’s results of operations for the periods presented.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 (amounts in millions)
2016
 
2015
 
2016
 
2015
Net Sales (from external customers):
 
 
 
 
 
 
 
Performance Solutions
$
438.0

 
$
181.5

 
$
858.0

 
$
361.8

Agricultural Solutions
483.6

 
493.6

 
887.4

 
848.1

Consolidated net sales
$
921.6

 
$
675.1

 
$
1,745.4

 
$
1,209.9

Adjusted EBITDA:
 

 
 

 
 

 
 

Performance Solutions
$
97.9

 
$
54.0

 
$
180.8

 
$
102.8

Agricultural Solutions
95.0

 
113.8

 
180.5

 
197.0

Adjusted EBITDA
$
192.9

 
$
167.8

 
$
361.3

 
$
299.8

The following table reconciles Adjusted EBITDA to Net loss attributable to common stockholders:
 
Three months ended June 30,
 
Six months ended June 30,
 (amounts in millions)
2016
 
2015
 
2016
 
2015
Net loss attributable to common stockholders
$
(8.8
)
 
$
(12.2
)
 
$
(143.6
)
 
$
(38.9
)
Net income attributable to the non-controlling interests
0.7


3.1


1.2


3.5

Income tax expense (benefit)
26.9


(0.2
)

45.3


24.5

Net income (loss) before income taxes and non-controlling interests
18.8


(9.3
)

(97.1
)

(10.9
)
Adjustments to reconcile to Adjusted EBITDA:
 
 
 
 
 
 
 
Interest expense, net
97.4


51.1


191.2


90.5

Depreciation expense
18.8


13.7


37.0


22.0

Amortization expense
66.6


52.5


131.0


92.2

Long-term compensation issued in connection with acquisitions
0.1


0.2


0.4


1.7

Restructuring expenses
7.1


12.1


12.2


13.7

Manufacturer's profit in inventory purchase accounting adjustments
(0.3
)

20.6


11.7


56.7

Acquisition and integration costs
5.2


24.1


24.2


55.4

Non-cash change in fair value of contingent consideration
1.3


0.9


4.1


3.6

Legal settlements
(2.8
)

(16.0
)

(2.8
)

(16.0
)
Foreign exchange (gains) losses on foreign denominated external and internal debt
(19.3
)

17.9


46.8


(6.1
)
Other expense (income)




2.6


(3.0
)
Adjusted EBITDA
$
192.9

 
$
167.8

 
$
361.3

 
$
299.8