XML 71 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Assets    
Cash and cash equivalents $ 682.0 $ 397.3
Restricted cash 0.3 600.0
Accounts receivable, net of allowance for doubtful accounts of $14.0 and $9.6 at September 30, 2015 and December 31, 2014, respectively 943.4 327.3
Inventories 466.9 205.8
Prepaid expenses and other current assets 220.1 46.1
Total current assets 2,312.7 1,576.5
Property, plant and equipment, net 266.9 178.6
Goodwill 2,842.0 1,405.3
Intangible assets, net 2,577.9 1,341.5
Other assets 76.3 45.4
Total assets 8,075.8 4,547.3
Liabilities & Stockholders' Equity    
Revolving credit facilities 20.0 0.0
Accounts payable 386.1 106.7
Current installments of long-term debt and revolving credit facilities 36.1 13.2
Accrued income taxes payable 102.7 16.7
Accrued customer rebates and sales incentives 129.0 9.9
Financial guarantees and factoring 59.0 0.0
Other current liabilities 252.2 94.2
Total current liabilities 965.1 240.7
Long-term debt and capital lease obligations 3,401.4 1,392.4
Long-term retirement benefits, less current portion 44.2 38.8
Long-term deferred income taxes 567.1 202.3
Long-term contingent consideration 70.2 63.9
Other long-term liabilities 113.6 56.6
Total liabilities $ 5,161.6 $ 1,994.7
Commitments and contingencies (Note 15)
Redeemable preferred stock - Series B $ 645.9 $ 0.0
Stockholders' Equity    
Preferred stock - Series A 0.0 0.0
Common stock, $0.01 par value per share (effective January 23, 2014), 400,000,000 shares authorized, 210,879,597 and 182,066,980 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively 2.1 1.9
Additional paid-in capital 3,287.3 2,812.4
Accumulated deficit (385.2) (224.1)
Accumulated other comprehensive loss (741.4) (130.6)
Total stockholders' equity 2,162.8 2,459.6
Non-controlling interests 105.5 93.0
Total equity 2,268.3 2,552.6
Total liabilities, redeemable preferred shares and equity $ 8,075.8 $ 4,547.3