0001590695 false --12-31 Q3 2021 true false NV FL true false false 0 0 1 1 1 1 3 3 25 3 Non-accelerated Filer 2 2 0001590695 2021-01-01 2021-03-31 0001590695 2020-01-01 2020-03-31 0001590695 2021-07-01 2021-09-30 0001590695 2020-07-01 2020-09-30 0001590695 2021-01-01 2021-09-30 0001590695 2020-01-01 2020-09-30 0001590695 2020-09-30 0001590695 2020-12-31 0001590695 2021-09-30 0001590695 2019-12-31 0001590695 2020-03-31 0001590695 us-gaap:RetainedEarningsMember 2020-09-30 0001590695 us-gaap:TreasuryStockMember 2020-09-30 0001590695 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001590695 us-gaap:CommonStockMember 2020-09-30 0001590695 us-gaap:ReceivablesFromStockholderMember 2021-09-30 0001590695 us-gaap:ReceivablesFromStockholderMember 2021-07-01 2021-09-30 0001590695 us-gaap:ReceivablesFromStockholderMember 2021-06-30 0001590695 us-gaap:ReceivablesFromStockholderMember 2021-04-01 2021-06-30 0001590695 us-gaap:ReceivablesFromStockholderMember 2021-03-31 0001590695 us-gaap:ReceivablesFromStockholderMember 2021-01-01 2021-03-31 0001590695 us-gaap:ReceivablesFromStockholderMember 2020-12-31 0001590695 us-gaap:ReceivablesFromStockholderMember 2020-09-30 0001590695 us-gaap:ReceivablesFromStockholderMember 2020-07-01 2020-09-30 0001590695 us-gaap:ReceivablesFromStockholderMember 2020-06-30 0001590695 us-gaap:ReceivablesFromStockholderMember 2020-04-01 2020-06-30 0001590695 us-gaap:ReceivablesFromStockholderMember 2020-03-31 0001590695 us-gaap:ReceivablesFromStockholderMember 2020-01-01 2020-03-31 0001590695 us-gaap:ReceivablesFromStockholderMember 2019-12-31 0001590695 us-gaap:CommonStockMember 2019-12-31 0001590695 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001590695 us-gaap:CommonStockMember 2020-03-31 0001590695 us-gaap:CommonStockMember 2020-07-01 2020-09-30 0001590695 us-gaap:CommonStockMember 2020-12-31 0001590695 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001590695 us-gaap:CommonStockMember 2021-03-31 0001590695 us-gaap:CommonStockMember 2021-09-30 0001590695 us-gaap:CommonStockMember 2021-07-01 2021-09-30 0001590695 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001590695 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001590695 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001590695 us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2020-09-30 0001590695 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001590695 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001590695 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001590695 us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30 0001590695 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001590695 us-gaap:TreasuryStockMember 2019-12-31 0001590695 us-gaap:TreasuryStockMember 2020-01-01 2020-03-31 0001590695 us-gaap:TreasuryStockMember 2020-03-31 0001590695 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember tlcc:TopThreeCustomersMember 2021-01-01 2021-09-30 0001590695 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember tlcc:OneOfTopThreeCustomersMember 2021-01-01 2021-09-30 0001590695 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember tlcc:TopThreeCustomersMember 2021-01-01 2021-09-30 0001590695 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember tlcc:OneOfTopThreeCustomersMember 2021-01-01 2021-09-30 0001590695 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember tlcc:TopThreeCustomersMember 2021-07-01 2021-09-30 0001590695 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember tlcc:OneOfTopThreeCustomersMember 2021-07-01 2021-09-30 0001590695 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember tlcc:TopThreeCustomersMember 2020-07-01 2020-09-30 0001590695 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember tlcc:OneOfTopThreeCustomersMember 2020-07-01 2020-09-30 0001590695 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember tlcc:TopThreeCustomersMember 2020-01-01 2020-09-30 0001590695 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember tlcc:OneOfTopThreeCustomersMember 2020-01-01 2020-09-30 0001590695 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember tlcc:TopThreeCustomersMember 2020-01-01 2020-12-31 0001590695 2021-03-31 0001590695 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember tlcc:OneOfTopThreeCustomersMember 2020-01-01 2020-12-31 0001590695 us-gaap:TreasuryStockMember 2020-07-01 2020-09-30 0001590695 us-gaap:TreasuryStockMember 2020-12-31 0001590695 us-gaap:TreasuryStockMember 2021-01-01 2021-03-31 0001590695 us-gaap:TreasuryStockMember 2021-03-31 0001590695 us-gaap:TreasuryStockMember 2021-09-30 0001590695 us-gaap:TreasuryStockMember 2021-07-01 2021-09-30 0001590695 us-gaap:RetainedEarningsMember 2019-12-31 0001590695 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001590695 us-gaap:RetainedEarningsMember 2020-03-31 0001590695 us-gaap:RetainedEarningsMember 2020-07-01 2020-09-30 0001590695 us-gaap:RetainedEarningsMember 2020-12-31 0001590695 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001590695 tlcc:UnsecuredPromissoryNoteMember tlcc:GolisanoHoldingsLLCMember 2016-07-21 0001590695 tlcc:UnsecuredDelayedDrawPromissoryNoteMember tlcc:GolisanoHoldingsLLCMember 2016-07-21 0001590695 tlcc:UnsecuredPromissoryNoteMember tlcc:GolisanoHoldingsLLCMember 2016-07-21 0001590695 us-gaap:RetainedEarningsMember 2021-03-31 0001590695 us-gaap:TrademarksMember srt:MinimumMember 2021-01-01 2021-09-30 0001590695 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0001590695 us-gaap:RetainedEarningsMember 2021-09-30 0001590695 us-gaap:ProductMember 2021-01-01 2021-09-30 0001590695 us-gaap:ServiceMember 2021-01-01 2021-09-30 0001590695 us-gaap:ProductMember 2021-07-01 2021-09-30 0001590695 us-gaap:ServiceMember 2021-07-01 2021-09-30 0001590695 us-gaap:ProductMember 2020-07-01 2020-09-30 0001590695 us-gaap:ServiceMember 2020-07-01 2020-09-30 0001590695 us-gaap:ProductMember 2020-01-01 2020-09-30 0001590695 us-gaap:ServiceMember 2020-01-01 2020-09-30 0001590695 us-gaap:TrademarksMember 2021-09-30 0001590695 us-gaap:CustomerRelationshipsMember 2021-09-30 0001590695 us-gaap:TrademarksMember 2020-12-31 0001590695 us-gaap:CustomerRelationshipsMember 2020-12-31 0001590695 tlcc:TCCPlanMember 2021-09-30 0001590695 us-gaap:RestrictedStockUnitsRSUMember 2021-09-30 0001590695 us-gaap:RestrictedStockUnitsRSUMember 2020-12-31 0001590695 srt:MinimumMember 2021-09-30 0001590695 srt:MaximumMember 2021-09-30 0001590695 tlcc:RelatedPartyJuly2014NotePayableToLittleHarborLLCMember 2021-09-30 0001590695 tlcc:RelatedPartyDebtJuly2016NotePayableToLittleHarborLLCMember 2021-09-30 0001590695 tlcc:RelatedpartyDebtJanuary2016NotePayableToGreatHarborCapitalLLCMember 2021-09-30 0001590695 tlcc:RelatedpartyDebtMarch2016NotePayableToGreatHarborCapitalLLCMember 2021-09-30 0001590695 tlcc:RelatedpartyDebtDecember2016NotePayableToGreatHarborCapitalLLCMember 2021-09-30 0001590695 tlcc:RelatedPartyAugust2017NotePayableToGreatHarborLlcMember 2021-09-30 0001590695 tlcc:RelatedPartyFebruary2018NotePayableToGreatHarborLLCMember 2021-09-30 0001590695 tlcc:RelatedPartyJuly2018NotePayableToGreatHarborLLCMember 2021-09-30 0001590695 tlcc:RelatedPartyNovember2018NotePayableToGreatHarborLlcMember 2021-09-30 0001590695 tlcc:RelatedPartyFebruary2020NotePayableToGreatHarborLlcMember 2021-09-30 0001590695 tlcc:RelatedpartyDebtJanuary2016NotePayableToGolisanoHoldingsLlcMember 2021-09-30 0001590695 tlcc:RelatedpartyDebtMarch2016NotePayableToGolisanoHoldingsLLCMember 2021-09-30 0001590695 tlcc:RelatedPartDebtJuly2016NotePayableToGolisanoHoldingsLLCMember 2021-09-30 0001590695 tlcc:RelatedPartDebtDecember2016NotePayableToGolisanoHoldingsLLCMember 2021-09-30 0001590695 tlcc:RelatedPartyDebtMarch2017NotePayableToGolisanoHoldingsLLCMember 2021-09-30 0001590695 tlcc:RelatedPartyFebruary2018NotePayableToGolisanoHoldingsLLCMember 2021-09-30 0001590695 tlcc:RelatedPartyFebruary2020NotePayableToGolisanoHoldingsLlcMember 2021-09-30 0001590695 tlcc:RelatedPartyDebtNovember2014NotePayableToGolisanoHoldingsLLCFormerlyPentaMezzanineSBICFundILPMember 2021-09-30 0001590695 tlcc:RelatedPartyDebtJanuary2015NotePayableToGolisanoHoldingsLLCFormerlyPayableToJLBBNCMezzUtahLLCMember 2021-09-30 0001590695 tlcc:February2015NotePayableToGolisanoHoldingsLlcFormerlyPayableToPentaMezzanineSBICFundILPMember 2021-09-30 0001590695 tlcc:TermLoanMember 2021-09-30 0001590695 tlcc:RelatedPartyDebtMember 2021-09-30 0001590695 tlcc:SeniorCreditFacilityWithMidcapMember 2021-09-30 0001590695 tlcc:May2020NotePayableToFifthThirdBankNaMember 2021-09-30 0001590695 tlcc:February2021NotePayableToFifthThirdBankNaMember 2021-09-30 0001590695 tlcc:DebtOtherThanRelatedPartyDebtAndCreditFacilityMember 2021-09-30 0001590695 tlcc:RelatedPartyJuly2014NotePayableToLittleHarborLLCMember 2020-12-31 0001590695 tlcc:RelatedPartyDebtJuly2016NotePayableToLittleHarborLLCMember 2020-12-31 0001590695 tlcc:RelatedpartyDebtJanuary2016NotePayableToGreatHarborCapitalLLCMember 2020-12-31 0001590695 tlcc:RelatedpartyDebtMarch2016NotePayableToGreatHarborCapitalLLCMember 2020-12-31 0001590695 tlcc:RelatedpartyDebtDecember2016NotePayableToGreatHarborCapitalLLCMember 2020-12-31 0001590695 tlcc:RelatedPartyAugust2017NotePayableToGreatHarborLlcMember 2020-12-31 0001590695 tlcc:RelatedPartyFebruary2018NotePayableToGreatHarborLLCMember 2020-12-31 0001590695 tlcc:RelatedPartyJuly2018NotePayableToGreatHarborLLCMember 2020-12-31 0001590695 tlcc:RelatedPartyNovember2018NotePayableToGreatHarborLlcMember 2020-12-31 0001590695 us-gaap:CustomerRelationshipsMember srt:MinimumMember 2021-01-01 2021-09-30 0001590695 tlcc:RelatedPartyFebruary2020NotePayableToGreatHarborLlcMember 2020-12-31 0001590695 us-gaap:TrademarksMember srt:MaximumMember 2021-01-01 2021-09-30 0001590695 us-gaap:CustomerRelationshipsMember srt:MaximumMember 2021-01-01 2021-09-30 0001590695 us-gaap:NotesPayableOtherPayablesMember tlcc:LittleHarborMember 2018-02-06 0001590695 tlcc:GreatHarborCapitalLLCMember us-gaap:NotesPayableOtherPayablesMember 2016-01-28 0001590695 tlcc:GreatHarborCapitalLLCMember us-gaap:NotesPayableOtherPayablesMember 2016-01-28 2016-01-28 0001590695 tlcc:RelatedpartyDebtJanuary2016NotePayableToGolisanoHoldingsLlcMember 2020-12-31 0001590695 tlcc:RelatedpartyDebtMarch2016NotePayableToGolisanoHoldingsLLCMember 2020-12-31 0001590695 tlcc:RelatedPartDebtJuly2016NotePayableToGolisanoHoldingsLLCMember 2020-12-31 0001590695 tlcc:RelatedPartDebtDecember2016NotePayableToGolisanoHoldingsLLCMember 2020-12-31 0001590695 tlcc:GreatHarborCapitalLLCMember us-gaap:NotesPayableOtherPayablesMember 2016-03-21 0001590695 tlcc:RelatedPartyDebtMarch2017NotePayableToGolisanoHoldingsLLCMember 2020-12-31 0001590695 tlcc:RelatedPartyFebruary2018NotePayableToGolisanoHoldingsLLCMember 2020-12-31 0001590695 tlcc:RelatedPartyFebruary2020NotePayableToGolisanoHoldingsLlcMember 2020-12-31 0001590695 tlcc:RelatedPartyDebtNovember2014NotePayableToGolisanoHoldingsLLCFormerlyPentaMezzanineSBICFundILPMember 2020-12-31 0001590695 tlcc:RelatedPartyDebtJanuary2015NotePayableToGolisanoHoldingsLLCFormerlyPayableToJLBBNCMezzUtahLLCMember 2020-12-31 0001590695 tlcc:GreatHarborCapitalLLCMember us-gaap:NotesPayableOtherPayablesMember 2016-03-21 2016-03-21 0001590695 tlcc:GreatHarborCapitalLLCMember us-gaap:NotesPayableOtherPayablesMember 2017-08-30 0001590695 tlcc:GreatHarborCapitalLLCMember us-gaap:NotesPayableOtherPayablesMember 2018-02-06 0001590695 tlcc:February2020GhNoteMember tlcc:GreatHarborCapitalLLCMember tlcc:UnsecuredPromissoryNoteMember 2020-02-29 0001590695 tlcc:WarrantsIssuedOnJanuary222015Member tlcc:GolisanoHoldingsLLCMember 2017-08-30 0001590695 tlcc:GolisanoHoldingsLLCMember tlcc:UnsecuredPromissoryNoteMember 2016-01-28 0001590695 tlcc:GolisanoHoldingsLLCMember tlcc:UnsecuredPromissoryNoteMember 2016-03-21 0001590695 tlcc:GolisanoHoldingsLLCMember tlcc:UnsecuredDelayedDrawPromissoryNoteMember 2016-07-21 0001590695 tlcc:GolisanoHoldingsLLCMember tlcc:UnsecuredPromissoryNoteMember 2016-12-31 0001590695 tlcc:GolisanoHoldingsLLCMember tlcc:UnsecuredPromissoryNoteMember 2017-03-14 0001590695 us-gaap:SecuredDebtMember tlcc:GolisanoHoldingsLLCMember 2018-02-06 0001590695 tlcc:GolisanoLLCFebruary2020NoteMember tlcc:UnsecuredPromissoryNoteMember tlcc:GolisanoHoldingsLLCMember 2020-02-29 0001590695 us-gaap:SecuredDebtMember tlcc:GolisanoHoldingsLLCMember 2019-01-28 0001590695 tlcc:MacatawaBankMember tlcc:TermLoanMember 2018-12-04 0001590695 tlcc:MacatawaBankMember tlcc:TermLoanMember 2018-12-04 2018-12-04 0001590695 tlcc:MacatawaBankMember tlcc:TermLoanMember 2021-01-01 2021-09-30 0001590695 us-gaap:RevolvingCreditFacilityMember tlcc:MidcapFundingXTrustMember 2015-01-22 0001590695 us-gaap:RevolvingCreditFacilityMember tlcc:MidcapFundingXTrustMember 2016-09-02 0001590695 us-gaap:RevolvingCreditFacilityMember tlcc:MidcapFundingXTrustMember 2016-09-02 2016-09-02 0001590695 us-gaap:RevolvingCreditFacilityMember tlcc:MidcapFundingXTrustMember 2021-01-01 2021-09-30 0001590695 us-gaap:RevolvingCreditFacilityMember tlcc:MidcapFundingXTrustMember us-gaap:LondonInterbankOfferedRateLIBORMember 2016-09-02 2016-09-02 0001590695 us-gaap:RevolvingCreditFacilityMember tlcc:MidcapFundingXTrustMember 2019-01-22 0001590695 tlcc:February2015NotePayableToGolisanoHoldingsLlcFormerlyPayableToPentaMezzanineSBICFundILPMember 2020-12-31 0001590695 tlcc:TermLoanMember 2020-12-31 0001590695 us-gaap:RevolvingCreditFacilityMember tlcc:MidcapFundingXTrustMember 2019-01-22 2019-01-22 0001590695 us-gaap:RevolvingCreditFacilityMember tlcc:MidcapFundingXTrustMember 2019-04-22 0001590695 us-gaap:RevolvingCreditFacilityMember tlcc:MidcapFundingXTrustMember 2019-04-22 2019-04-22 0001590695 us-gaap:RevolvingCreditFacilityMember tlcc:MidcapFundingXTrustMember 2021-09-30 0001590695 tlcc:GreatHarborCapitalLLCMember us-gaap:NotesPayableOtherPayablesMember 2016-12-31 0001590695 tlcc:RelatedPartyDebtMember 2020-12-31 0001590695 tlcc:SeniorCreditFacilityWithMidcapMember 2020-12-31 0001590695 tlcc:May2020NotePayableToFifthThirdBankNaMember 2020-12-31 0001590695 tlcc:February2021NotePayableToFifthThirdBankNaMember 2020-12-31 0001590695 tlcc:DebtOtherThanRelatedPartyDebtAndCreditFacilityMember 2020-12-31 0001590695 tlcc:RelatedPartyDebtJuly2016NotePayableToLittleHarborLLCMember 2016-07-21 0001590695 tlcc:RelatedPartyAugust2017NotePayableToGreatHarborLlcMember 2018-02-06 0001590695 tlcc:GreatHarbourNote4Member 2018-11-05 0001590695 tlcc:GolisanoHoldingsLLCMember 2014-11-13 2014-11-13 0001590695 tlcc:GolisanoHoldingsLLCMember 2014-11-13 0001590695 tlcc:GolisanoHoldingsLLCMember 2015-01-22 2015-01-22 0001590695 tlcc:GolisanoHoldingsLLCMember 2015-01-22 0001590695 tlcc:GolisanoHoldingsLLCMember 2015-02-04 0001590695 tlcc:GolisanoHoldingsLLCMember 2017-03-18 0001590695 tlcc:GolisanoHoldingsLLCMember 2015-02-06 0001590695 tlcc:PaycheckProtectionProgramCARESActMember 2020-05-07 2020-05-07 0001590695 tlcc:PaycheckProtectionProgramCARESActMember 2021-02-09 2021-02-09 0001590695 tlcc:MidcapFundingXTrustMember 2019-04-22 0001590695 tlcc:July2018GHWarrantMember 2018-07-31 0001590695 tlcc:MidcapFundingXTrustMember us-gaap:RevolvingCreditFacilityMember 2021-04-22 2021-04-22 0001590695 us-gaap:RevolvingCreditFacilityMember tlcc:MidcapFundingXTrustMember 2021-04-22 0001590695 tlcc:MacatawaBankMember tlcc:TermLoanMember srt:MinimumMember 2018-12-04 2018-12-04 0001590695 tlcc:MidcapFundingXTrustMember us-gaap:RevolvingCreditFacilityMember 2015-01-22 2015-01-22 0001590695 tlcc:November2018GreatHarborWarrantMember 2018-11-05 0001590695 tlcc:RelatedPartyNovember2018NotePayableToGreatHarborLlcMember 2018-11-05 0001590695 tlcc:EscrowWarrantsMember 2021-09-30 0001590695 tlcc:January2016GolisanoWarrantMember 2016-01-28 0001590695 tlcc:March2016GolisanoWarrantMember 2016-03-21 0001590695 tlcc:LittleHarborJuly2016WarrantMember 2016-07-31 0001590695 tlcc:GolisanoLLCDecember2016WarrantMember 2016-12-31 0001590695 tlcc:GolisanoLlcMarch2017WarrantMember 2017-03-31 0001590695 tlcc:GolisanoWarrantsMember 2018-02-06 0001590695 tlcc:January2016GHWarrantMember 2016-01-28 0001590695 tlcc:March2016GHWarrantMember 2016-03-21 0001590695 tlcc:December2016GHWarrantMember 2016-12-31 0001590695 tlcc:August2017GHWarrantMember 2017-08-30 0001590695 2020-04-01 2020-06-30 0001590695 tlcc:November2018GreatHarborWarrantMember 2018-02-28 0001590695 tlcc:GolisanoWarrantsMember 2016-07-31 0001590695 tlcc:GolisanoHoldingsLLCMember 2017-03-08 0001590695 2020-06-30 0001590695 2021-04-01 2021-06-30 0001590695 2021-06-30 0001590695 tlcc:TCCPlanMember us-gaap:RestrictedStockUnitsRSUMember tlcc:VestAnnuallyMember 2021-01-01 2021-09-30 0001590695 tlcc:GreatHarborCapitalLLCMember 2018-07-27 2018-07-27 0001590695 tlcc:GreatHarborCapitalLLCMember 2018-07-27 0001590695 us-gaap:CommonStockMember 2020-04-01 2020-06-30 0001590695 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2020-06-30 0001590695 us-gaap:TreasuryStockMember 2020-04-01 2020-06-30 0001590695 us-gaap:RetainedEarningsMember 2020-04-01 2020-06-30 0001590695 us-gaap:CommonStockMember 2020-06-30 0001590695 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001590695 us-gaap:TreasuryStockMember 2020-06-30 0001590695 us-gaap:RetainedEarningsMember 2020-06-30 0001590695 us-gaap:CommonStockMember 2021-04-01 2021-06-30 0001590695 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30 0001590695 us-gaap:TreasuryStockMember 2021-04-01 2021-06-30 0001590695 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0001590695 us-gaap:CommonStockMember 2021-06-30 0001590695 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001590695 us-gaap:TreasuryStockMember 2021-06-30 0001590695 us-gaap:RetainedEarningsMember 2021-06-30 0001590695 us-gaap:MachineryAndEquipmentMember 2021-09-30 0001590695 us-gaap:MachineryAndEquipmentMember 2020-12-31 0001590695 us-gaap:LeaseholdImprovementsMember 2021-09-30 0001590695 us-gaap:LeaseholdImprovementsMember 2020-12-31 0001590695 tlcc:ComputersAndOtherMember 2021-09-30 0001590695 tlcc:ComputersAndOtherMember 2020-12-31 0001590695 us-gaap:SubsequentEventMember stpr:FL 2021-10-01 0001590695 tlcc:OfficeSpaceLeaseAgreementMember 2021-08-31 0001590695 tlcc:OfficeSpaceLeaseAgreementMember 2021-08-01 2021-08-31 0001590695 tlcc:PaycheckProtectionProgramCARESActMember 2020-05-05 2020-05-05 0001590695 tlcc:PaycheckProtectionProgramCARESActMember 2020-05-05 0001590695 tlcc:PaycheckProtectionProgramCARESActMember 2021-02-05 2021-02-05 0001590695 tlcc:PaycheckProtectionProgramCARESActMember 2021-02-05 0001590695 2021-11-10 xbrli:shares xbrli:pure utr:sqft iso4217:USD iso4217:USD xbrli:shares tlcc:customer


 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


FORM 10-Q

 


(Mark One)

 

       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2021

 

OR

 

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____ to ____

 

Commission File Number: 000-55181

 


Twinlab Consolidated Holdings, Inc.

(Exact name of registrant as specified in its charter)

 


Nevada

46-3951742

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

4800 T-Rex Avenue, Suite 305

 

Boca Raton, Florida

33431

(Address of principal executive offices)

(Zip Code)

(561) 443-4301

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, $0.001 par value per share

TLCC

OTC.PK

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.






Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

The number of shares of common stock, par value $0.001, outstanding on November 10, 2021 was 259,092,833 shares.

 







Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including statements regarding our strategy, future operations, future financial position, future revenue, projected costs, prospects, plans, objectives of management and expected market growth, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.

 

The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “predict,” “project,” “target,” “potential,” “contemplate,” “anticipate,” “goals,” “will,” “would,” “could,” “should,” “continue,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements include, among other things, statements about our plans and ability to raise additional capital, including through equity offerings, debt financings, or other arrangements, the potential impact of the COVID-19 pandemic, and the efficacy and distribution of COVID-19 vaccines on our business operations.

 

These forward-looking statements are only predictions and we may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements. You should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our business, financial condition and operating results. We have included important factors in the cautionary statements included in this Quarterly Report on Form 10-Q and in “Part I, Item 1A - Risk Factors” included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 16, 2021 that could cause actual future results or events to differ materially from the forward-looking statements that we make.

 

You should read this Quarterly Report on Form 10-Q and the documents that we have filed as exhibits to this Quarterly Report on Form 10-Q with the understanding that our actual future results may be materially different from what we expect. We do not assume any obligation to update any forward-looking statements whether as a result of new information, future events or otherwise, except as required by applicable law.

 



Twinlab Consolidated Holdings, Inc.

 

Form 10-Q

 

TABLE OF CONTENTS

 

Page No.

 

Part I - FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets (Unaudited)

1

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations (Unaudited)

2

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Deficit (Unaudited)

3

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows (Unaudited)

4

 

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

5

 

 

 

 

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

22

 

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

25

 

 

 

 

 

 

Item 4.

 

Controls and Procedures

26

 

 

 

 

 

 

Part II - OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

28

 

 

 

 

 

 

Item 1A.

 

Risk Factors

28

 

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

                 28

 

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

28

 

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

                 28

 

 

 

 

 

 

Item 5.

 

Other Information

28

 

 

 

 

 

 

Item 6.

 

Exhibits

29

 

 

 

 

 

 

 

 

Signatures

30

 

 



PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Twinlab Consolidated Holdings, Inc.

Condensed Consolidated Balance Sheets (unaudited)

(amounts in thousands, except share and per share data)

 

 


 

September 30,

2021

 

 

December 31,

2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

2,148

 

 

$

424

 

Accounts receivable, net

 

 

10,399

 

 

 

8,425

 

Inventories, net

 

 

10,571

 

 

 

6,301

 

Prepaid expenses and other current assets

 

 

2,067

 

 

 

2,195

 

Total current assets

 

 

25,185

 

 

 

17,345

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

143

 

 

 

65

 

Right-of-use assets

 

 

5,847

 

 

 

4,710

 

Intangible assets, net

 

 

2,970

 

 

 

3,253

 

Goodwill

 

 

8,818

 

 

 

8,818

 

Other assets

 

 

1,713

 

 

 

760

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

44,676

 

 

$

34,951

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

4,612

 

 

$

4,712

 

Lease liabilities

 

 

1,003

 

 

 

742

 

Accrued expenses and other current liabilities

 

 

9,661

 

 

 

9,372

 

Accrued interest

 

 

25,233

 

 

 

20,359

 

Notes payable and current portion of long-term debt

 

 

100,188

 

 

 

96,847

 

Total current liabilities

 

 

140,697

 

 

 

132,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Lease liabilities

 

 

5,469

 

 

 

4,592

 

Notes payable and long-term debt, net of current and debt discount

 

 

382

 

 

 

476

 

Total long-term liabilities

 

 

5,851

 

 

 

5,068

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

146,548

 

 

 

137,100

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit:

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 500,000,000 shares authorized, no shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock, $0.001 par value, 5,000,000,000 shares authorized, 393,898,884 and 392,864,182 shares issued, respectively

 

 

394

 

 

 

393

 

Additional paid-in capital

 

 

231,249

 

 

 

231,250

 

Stock subscriptions receivable

 

 

(30

)

 

 

(30

)

Treasury stock, 134,806,051 shares at cost

 

 

(500

)

 

 

(500

)

Accumulated deficit

 

 

(332,985

)

 

 

(333,262

)

Total stockholders’ deficit

 

 

(101,872

)

 

 

(102,149

)

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' deficit

 

$

44,676

 

 

$

34,951

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.


1


Twinlab Consolidated Holdings, Inc.

Condensed Consolidated Statements of Operations (unaudited)

(amounts in thousands, except share and per share data)

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net sales

 

$

18,272

 

 

$

18,371

 

 

$

55,841

 

 

$

47,012

 

Cost of sales

 

 

12,230

 

 

 

14,669

 

 

 

37,844

 

 

 

35,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

6,042

 

 

 

3,702

 

 

 

17,997

 

 

 

11,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

 

912

 

 

 

420

 

 

 

2,538

 

 

 

1,044

 

General and administrative expenses

 

 

4,096

 

 

 

2,981

 

 

 

9,067

 

 

 

12,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

1,034

 

 

 

301

  

 

 

6,392

 

 

 

(1,921

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(2,208

)

 

 

(2,183

)

 

 

(6,619

)

 

 

(6,489

)

Gain on change in derivative liabilities

 

 

-

 

 

 

178

 

 

 

-

 

 

 

35

Other income (expense)

 

 

(14

)

 

 

(148

)

 

 

504

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other expense

 

 

(2,222

)

 

 

(2,153

)

 

 

(6,115

)

 

 

(6,457

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

(1,188

)

 

 

(1,852

)

 

 

277

 

 

 

(8,378

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net income (loss)

 

$

(1,188

)

 

$

(1,852

)

 

$

277

 

 

$

(8,378

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

 

259,092,833

 

 

 

258,058,131

 

 

 

258,751,722

 

 

 

257,345,636

 

Net income (loss) per common share - basic

 

$

0.00


 

$

(0.01

)

 

$

0.00

 

 

$

(0.03

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - diluted

 

 

259,092,833

 

 

 

259,086,721

 

 

 

258,751,722

 

 

 

260,486,654

 

Net income (loss) per common share - diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(See Note 2)

 

$

0.00


 

$

(0.01

)

 

$

0.00

 

 

$

(0.03

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.


2


Twinlab Consolidated Holdings, Inc.

Condensed Consolidated Statements of Stockholders Deficit (unaudited)

(amounts in thousands, except share and per share data)

 

 

 

Common Stock

 

 

Additional Paid-in

 

 

Stock Subscriptions

 

 

Treasury Stock

 

 

Accumulated

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Receivable

 

 

Shares

 

 

Amount

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

 

 

390,449,879

 

 

$

390

 

 

$

231,253

 

 

$

(30

)

 

 

134,806,051

 

 

$

(500

)

 

$

(318,873

)

 

$

(87,760

)

Shares issued upon exercise of warrants

 

 

1,141,405

 

 

 

2

 

 

 

(2

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,164

)

 

 

(5,164

)

Balance, March 31, 2020

 

 

391,591,284

 

 

$

392

 

 

$

231,251

 

 

$

(30

)

 

 

134,806,051

 

 

$

(500

)

 

$

(324,037

)

 

$

(92,924

)

Shares issued upon exercise of warrants

 

 

1,272,898

 

 

 

1

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,362

)

 

 

(1,362

)

Balance, June 30, 2020

 

 

392,864,182

 

 

$

393

 

 

$

231,250

 

 

$

(30

)

 

 

134,806,051

 

 

$

(500

)

 

$

(325,399

)

 

$

(94,286

)

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,852

)

 

 

(1,852

)

Balance, September 30, 2020

 

 

392,864,182

 

 

$

393

 

 

$

231,250

 

 

$

(30

)

 

 

134,806,051

 

 

$

(500

)

 

$

(327,251

)

 

$

(96,138

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

 

392,864,182

 

 

 

393

 

 

 

231,250

 

 

 

(30

)

 

 

134,806,051

 

 

 

(500

)

 

 

(333,262

)

 

 

(102,149

)

Shares issued upon exercise of warrants

 

 

1,034,702

 

 

 

1

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

383

 

 

 

383

 

Balance, March 31, 2021

 

 

393,898,884

 

 

$

394

 

 

$

231,249

 

 

$

(30

)

 

 

134,806,051

 

 

$

(500

)

 

$

(332,879

)

 

$

(101,766

)

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,082

 

 

 

1,082

 

Balance, June 30, 2021

 

 

393,898,884

 

 

$

394

 

 

$

231,249

 

 

$

(30

)

 

 

134,806,051

 

 

$

(500

)

 

$

(331,797

)

 

$

(100,684

)

Net loss

-


-


-


-


-


-


(1,188 )

(1,188 )
Balance, September 30, 2021

393,898,884

$ 394

$ 231,249

$ (30 )

134,806,051

$ (500 )
$ (332,985 )
$ (101,872 )

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3


Twinlab Consolidated Holdings, Inc.

Condensed Consolidated Statements of Cash Flows (unaudited)

(amounts in thousands)

 

 

 

Nine Months Ended
September 30,

 

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

277

 

 

$

(8,378

)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

351

 

 

 

860

 

Amortization of right-to-use assets

 

 

656

 

 

 

591

 

Amortization of debt discount

 

 

647

 

 

 

736

 

Recovery of obsolete inventories

 

 

(1,001

)

 

 

(206

)

Recovery of losses on accounts receivable

 

 

(682

)

 

 

(3,251

)

Gain on change in derivative liability

 

 

-

 

 

 

(35

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(1,292

)

 

 

3,939

 

Inventories

 

 

(3,269

)

 

 

(1,459

)

Prepaid expenses and other current assets

 

 

128

 

 

(508

)

Other assets

 

 

(955

)

 

 

56

 

Accounts payable

 

 

(99

)

 

 

(3,443

)

Lease liabilities

 

 

(655

)

 

 

(599

)

Accrued expenses and other current liabilities

 

 

5,164

 

 

 

7,289

 

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

 

(730

)

 

 

(4,408

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(147

)

 

 

(20

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from the issuance of debt

 

 

1,344

 

 

 

6,674

 

Repayment of debt

 

 

-

 

 

 

(2,310

)

Net borrowings from revolving credit facility

 

 

1,257

 

 

 

671

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

 

2,601

 

 

 

5,035

 

 

 

 

 

 

 

 

 

 

Net increase in cash

 

 

1,724

 

 

 

607

 

Cash at the beginning of the period

 

 

424

 

 

 

270

 

 

 

 

 

 

 

 

 

 

Cash at the end of the period

 

$

2,148

 

 

$

877

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

1,098

 

 

$

1,032

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.


4


Twinlab Consolidated Holdings, Inc.

Notes to Condensed Consolidated Financial Statements (unaudited)

(amounts in thousands, except share and per share amounts)

 

 

Note 1 Nature of Business

 

Nature of Business

 

Twinlab Consolidated Holdings, Inc. (the “Company”, “Twinlab,” “we,” “our” and “us”) was incorporated on October 24, 2013 under the laws of the State of Nevada as Mirror Me, Inc. On August 7, 2014, we amended our articles of incorporation and changed our name to Twinlab Consolidated Holdings, Inc.

 

We are an integrated marketer, distributor, and retailer of branded nutritional supplements and other natural products sold to and through domestic health and natural food stores, mass market retailers, specialty store retailers, on-line retailers, and websites. Internationally, we market and distribute branded nutritional supplements and other natural products to and through health and natural product distributors and retailers.

 

Our products include vitamins, minerals, specialty supplements and sports nutrition products sold under the Twinlab® brand name, a market leader in the healthy aging and beauty from within categories sold under the Reserveage Nutrition and ResVitale® brand names; diet and energy products sold under the Metabolife® brand name; and a full line of herbal teas sold under the Alvita® brand name. To accommodate consumer preferences, our products come in various formulations and delivery forms, including capsules, tablets, softgels, chewables, liquids, sprays and powders. These products are sold primarily through health and natural food stores and on-line retailers, supermarkets, and mass-market retailers. 

 

We also perform services between private label distributors and contract manufacturers under the NutraScience Labs (“NSL”) brand name. NSL facilitates the production of new supplements to market and reformulates existing products to include scientifically-backed ingredients. We provide our customers with numerous production services, including manufacturing, testing, label and packaging design, order fulfillment, and regulatory compliance.

 

NSL facilitates the contract manufacture of a variety of high-quality vitamin and supplement products, including but not limited to, immune support supplements, cognitive support products, prebiotics and probiotics, supplements for weight management, and sports nutrition supplements. Our role in the production of these products is to help our customers manufacture or reformulate dietary supplements for sale and distribution. We do this by working with contract manufacturers to build scientifically backed formulas for resale to our end customers. We also simplify the production process by providing quality control checks, storing inventory on site, labeling and designing finished products, and drop shipping finished products ready for sale to our end customers. We do not market these private label products, but rather sell the products to the customer, who is then responsible for the marketing, distribution, and sale to retailers or to their end customers.

 

Going Concern

 

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which assumes continuity of operations and realization of assets and liabilities in the ordinary course of business. As of September 30, 2021, we had an accumulated deficit of $332,985. Historical losses are primarily attributable to lower than planned sales resulting from low fill rates on demand due to limitations of our working capital, delayed product introductions and postponed marketing activities, merger-related and other restructuring costs, and interest and refinancing charges associated with our debt refinancing. Losses have been funded primarily through debt.

 

Because of our history of operating losses and significant interest expense on our debt, we have a working capital deficiency of $115,512 as of September 30, 2021. We also have $100,188 of debt, net of discount, presented in current liabilities. These continuing conditions, among others, raise substantial doubt about our ability to continue as a going concern.

 

Management has addressed operating issues through the following actions: focusing on growing the core business and brands; continuing emphasis on major customers and key products; reducing operating costs that include significant workforce and salary expense reduction and continuing to negotiate lower prices from major suppliers.  We believe that we may need additional capital to execute our business plan. If additional funding is required, there can be no assurance that sources of funding will be available when needed on acceptable terms or at all. To meet capital requirements, the Company may consider selling certain assets or seeking financing through a combination of equity offerings, debt financings, collaborations, strategic alliances, and licensing agreements.

 

5


Note 2 Summary of Significant Accounting Policies

 

Summary of Significant Accounting Policies

 

Except as described herein, there have been no changes in the Company’s significant accounting policies as described in Note 2, Summary of Significant Accounting Policies, within the “Notes to Consolidated Financial Statements” accompanying the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial reporting and as required by Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. For further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 as filed with the Securities and Exchange Commission (“SEC”) on April 16, 2021. These interim condensed consolidated financial statements, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of the Company’s financial position and results of operations for the periods presented. All amounts and disclosures set forth in this Quarterly Report on Form 10-Q reflect adoption of these changes.

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Actual results could differ from those estimates. Significant management estimates include those with respect to returns and allowances, allowance for doubtful accounts, reserves for inventory obsolescence, the recoverability of long-lived assets, intangibles and goodwill and the estimated value of warrants and derivative liabilities.

 

Contract Liabilities

 

Our contract liabilities consist of customer deposits and contractual guaranteed returns. Net contract liabilities are recorded in accrued expenses and other current liabilities and consisted of the following:

 


 

 

September 30, 2021

 

 

December 31, 2020

 



Contract Liabilities - Customer Deposits

 

$

4,604

 

 

$

3,874

 



Contract Liabilities - Guaranteed Returns

 

 

56

 

 

 

60

 



 

 

$

4,660

 

 

$

3,934

 


 

Disaggregation of Revenue

 

Revenue is disaggregated from contracts with customers by goods or services as we believe it best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. See details in the tables below.

 


 

 

Three Months Ended

September 30, 2021

 

 

Three Months Ended

September 30, 2020

 



Product Sales

 

$

18,106

 

 

$

18,291

 



Fulfillment Services

 

 

166

 

 

 

80

 



 

 

$

18,272

 

 

$

18,371

 


 

 


 

 

Nine Months Ended
September 30, 2021

 

 

Nine Months Ended
September 30, 2020

 



Product Sales

 

$

55,200

 

 

$

46,817

 



Fulfillment Services

 

 

641

 

 

 

195

 



 

 

$

55,841

 

 

$

47,012

 



6


Fair Value of Financial Instruments

 

We apply the following fair value hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

 

Level 1 – inputs are quoted prices in active markets for identical assets that the reporting entity has the ability to access at the measurement date.

 

Level 2 – inputs are other than quoted prices included within Level 1 that are observable for the asset, either directly or indirectly.

 

Level 3 – inputs are unobservable inputs for the asset that are supported by little or no market activity and that are significant to the fair value of the underlying asset or liability.

 

The Company did not have any financial instruments that are measured at fair value on a recurring basis as of September 30, 2021 and December 31, 2020.


Accounts Receivable and Allowances

 

We grant credit to customers and generally do not require collateral or other security. We perform credit evaluations of our customers and provide for expected claims related to promotional items, customer discounts, shipping shortages, damages, and doubtful accounts based upon historical bad debt and claims experience. As of September 30, 2021, total allowances amounted to $1,419, of which $536 was related to doubtful accounts receivable. As of December 31, 2020, total allowances amounted to $2,101, of which $1,127 was related to doubtful accounts receivable.

 

Net Loss per Common Share

 

Basic net loss per common share (“Basic EPS”) is computed by dividing net loss by the weighted average number of common shares outstanding. Diluted net loss per common share (“Diluted EPS”) is computed by dividing net loss by the sum of the weighted average number of common shares outstanding and the dilutive potential common shares then outstanding. Potential dilutive common share equivalents consist of total shares issuable upon the exercise of outstanding stock options and warrants to acquire common stock using the treasury stock method and the average market price per share during the period. 

 

When calculating diluted loss per share, if the effects are dilutive, companies are required to add back to net loss the effects of the change in derivative liabilities related to warrants. Additionally, if the effects of the change in derivative liabilities are added back to net loss, companies are required to include the warrants outstanding related to the derivative liability in the calculation of the weighted average dilutive shares. 


7


The common shares used in the computation of our basic and diluted net income (loss) per share are reconciled as follows: 

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,188

)

 

$

(1,852

)

 

$

277

 

 

$

(8,378

)

Effect of dilutive securities on net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrants

 

 

-

 

 

 

(178

)

 

 

-

 

 

 

(35

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net income (loss) for purpose of calculating diluted net income (loss) per common share

 

$

(1,188

)

 

$

(2,030

)

 

$

277

 

 

$

(8,413

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used in per common share calculations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shares for purpose of calculating basic net income (loss) per common share

 

 

259,092,833

 

 

 

258,058,131

 

 

 

258,751,722

 

 

 

257,345,636

 

Weighted-average effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrants

 

 

-

 

 

 

1,028,590

 

 

 

-

 

 

 

3,141,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shares for purpose of calculating diluted net income (loss) per common share

 

 

259,092,833

 

 

 

259,086,721

 

 

 

258,751,722

 

 

 

260,486,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.00

 

$

(0.01

)

 

$

0.00

 

 

$

(0.03

)

Diluted

 

$

0.00

 

$

(0.01

)

 

$

0.00

 

 

$

(0.03

)

 


Significant Concentration of Credit Risk

 

Sales to our top three customers aggregated to approximately 24% and 27% of total sales for the three months ended September 30, 2021 and 2020, respectively, and 28% and 24% of total sales for the nine months ended September 30, 2021 and 2020, respectively. Sales to one of those customers were approximately 13% and 15% of total sales for the three months ended September 30, 2021 and 2020, respectively, and 12% and 9% of total sales for the nine months ended September 30, 2021 and 2020, respectively. Accounts receivable from the top three customers were approximately 35% and 21of total accounts receivable as of September 30, 2021 and December 31, 2020, respectively.  A single customer represents 5% and 10% of total accounts receivable as of September 30, 2021 and December 31, 2020, respectively. This customer is a related party through a director who sits on both the Company’s Board of Directors and that of the customer.

 

Leases

 

The Company accounts for leases in accordance with Accounting Standards Codification ("ASC") 842. The Company reviews all contracts and determines if the arrangement is or contains a lease, at inception. Operating leases are included in right-of-use (“ROU”) assets, current lease liabilities and long-term lease liabilities on the condensed consolidated balance sheets. The Company does not have any finance leases. 

 

Operating lease ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term. The Company uses its estimated incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. The operating lease ROU asset also includes any upfront lease payments made and excludes lease incentives and initial direct costs incurred. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Leases with a term of 12 months or less are not recorded on the balance sheet. The Company’s lease agreements do not contain any residual value guarantees.


8


New and Recently Adopted Accounting Pronouncements

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, Financial Instruments-Credit losses (Topic 326): Measurement of Credit losses on Financial Instruments. ASU 2016-13 requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Our status as a smaller reporting company allows us to defer adoption until the annual period, including interim periods within the annual period, beginning January 1, 2023. Management is currently evaluating the requirements of this guidance and has not yet determined the impact of the adoption on the Company's financial position or results from operations.

 

Note 3 Inventories, net

 

Inventories, net consisted of the following:

 


 

 

September 30, 2021

 

 

December 31, 2020

 



Raw materials

 

$

5,745

 

 

$

2,053

 



Finished goods

 

 

5,571

 

 

 

5,994

 



 

 

 

11,316

 

 

 

8,047

 



Reserve for obsolete inventory

 

 

(745

)

 

 

(1,746

)



 

 

 

 

 

 

 

 

 



Inventories, net

 

$

10,571

 

 

$

6,301

 


Note 4  Property and Equipment, Net 

 

Property and equipment, net consisted of the following:









 

September 30, 2021

 

December 31, 2020




Machinery and equipment

$

36

 

$

36




Leasehold improvements

 

118

 

 

20




Computers and other

137



88




 

 

291

 

 

144




Accumulated depreciation and amortization

 

(148

)

 

(79

)

 

 

 

 

 

 




Property and equipment, net

$

143

 

$

65




Depreciation and amortization expense totaled $55 and $9 for the three months ended September 30, 2021 and 2020, respectively, and totaled $69 and $28 for the nine months ended September 30, 2021 and 2020, respectively.


Note 5 Intangible Assets

 

Intangible assets consisted of the following:

 


 

 

September 30, 2021

 

 

December 31, 2020

 



 

 

 

 

 

 

 

 

 



Trademarks

 

$

3,459

 

 

$

3,459

 



Indefinite-lived intangible assets

 

 

1,400

 

 

 

1,400

 



Customer relationships

 

 

8,663

 

 

 

8,663

 



 

 

 

13,522

 

 

 

13,522

 



Accumulated amortization

 

 

(10,552

)

 

 

(10,269

)



   

 

 

 

 

 

 

 

 



Intangible assets, net

 

$

2,970

 

 

$

3,253

 



Trademarks are amortized over periods ranging from 3 to 30 years and customer relationships are amortized over periods ranging from 15 to 16 years. Amortization expense was $94 and $277 for the three months ended September 30, 2021, and 2020, respectively, and was $283 and $832 for the nine months ended September 30, 2021 and 2020, respectively.

9



Note 6  Debt

 

Debt consisted of the following:  

 


 

 

September 30,

 

 

December 31,

 



 

 

2021

 

 

2020

 



Related Party Debt:

 

 

 

 

 

 

 

 



July 2014 note payable to Little Harbor, LLC

 

$

3,267

 

 

$

3,267

 



July 2016 note payable to Little Harbor, LLC

 

 

4,770

 

 

 

4,770

 



January 2016 note payable to Great Harbor Capital, LLC

 

 

2,500

 

 

 

2,500

 



March 2016 note payable to Great Harbor Capital, LLC

 

 

7,000

 

 

 

7,000

 



December 2016 note payable to Great Harbor Capital, LLC

 

 

2,500

 

 

 

2,500

 



August 2017 note payable to Great Harbor Capital, LLC

 

 

3,000

 

 

 

3,000

 



February 2018 note payable to Great Harbor Capital, LLC

 

 

2,000

 

 

 

2,000

 



July 2018 note payable to Great Harbor Capital, LLC, net of discount of $20 and $201 at September 30, 2021 and December 31, 2020, respectively

 

 

4,980

 

 

 

4,799

 



November 2018 note payable to Great Harbor Capital, LLC, net of discount of $24 and $244 at September 30, 2021 and December 31, 2020, respectively

 

 

3,975

 

 

 

3,756

 



February 2020 note payable to Great Harbor Capital, LLC

 

 

2,500

 

 

 

2,500

 



January 2016 note payable to Golisano Holdings LLC

 

 

2,500

 

 

 

2,500

 



March 2016 note payable to Golisano Holdings LLC

 

 

7,000

 

 

 

7,000

 



July 2016 note payable to Golisano Holdings LLC

 

 

4,770

 

 

 

4,770

 



December 2016 note payable to Golisano Holdings LLC

 

 

2,500

 

 

 

2,500

 



March 2017 note payable to Golisano Holdings LLC

 

 

3,267

 

 

 

3,267

 



February 2018 note payable to Golisano Holdings LLC

 

 

2,000

 

 

 

2,000

 



February 2020 note payable to Golisano Holdings LLC

 

 

2,500

 

 

 

2,500

 



November 2014 note payable to Golisano Holdings LLC (formerly payable to Penta Mezzanine SBIC Fund I, L.P.), net of discount and unamortized loan fees in the aggregate of $10 and $100 at September 30, 2021 and December 31, 2020, respectively

 

 

7,990

 

 

 

7,900

 



January 2015 note payable to Golisano Holdings LLC (formerly payable to JL-BBNC Mezz Utah, LLC), net of discount and unamortized loan fees in the aggregate of $16 and $164 at September 30, 2021 and December 31, 2020, respectively

 

 

4,983

 

 

 

4,836

 



February 2015 note payable to Golisano Holdings LLC (formerly payable to Penta Mezzanine SBIC Fund I, L.P.), net of discount and unamortized loan fees in the aggregate of $1 and $9 at September 30, 2021 and December 31, 2020, respectively

 

 

1,999

 

 

 

1,991

 



Macatawa Bank

 

 

15,000

 

 

 

15,000

 



Total related party debt

 

 

91,001

 

 

 

90,356

 



 

 

 

 

 

 

 

 

 



Senior Credit Facility with Midcap

 

 

6,551

 

 

 

5,293

 



 

 

 

 

 

 

 

 

 



Other Debt:

 

 

 

 

 

 

 

 



May 2020 Note Payable to Fifth Third Bank, N.A.

 

 

1,674

 

 

 

1,674

 



February 2021 Note Payable to Fifth Third Bank, N.A.

 

 

1,344

 

 

 

-

 



Total other debt

 

 

3,018

 

 

 

1,674

 



 

 

 

 

 

 

 

 

 



Total debt

 

 

100,570

 

 

 

97,323

 



Less current portion

 

 

100,188

 

 

 

96,847

 



 

 

 

 

 

 

 

 

 



Long-term debt

 

$

382

 

 

$

476

 


 

10



Little Harbor LLC

 

Mr. David L. Van Andel, the Chairman of the Company’s Board of Directors, is the owner and principal of Little Harbor LLC. Mr. Mark Bugge, at the time the notes were entered into, was a member of the Company’s Board of Directors and the Secretary of Little Harbor LLC. 

 

July 2014 Note Payable to Little Harbor, LLC

 

Pursuant to a July 2014 Debt Repayment Agreement with Little Harbor, LLC (“Little Harbor”), an entity owned by certain stockholders of the Company, on February 6, 2018 we entered into an agreement with Little Harbor to convert a debt repayment obligation of $3,267 into an unsecured promissory note (“Little Harbor Debt Repayment Note”). The note bears interest at an annual rate of 8.5%, with the principal payable at maturity. The Little Harbor Debt Repayment Note was scheduled to mature on July 25, 2020; the maturity was subsequently extended to October 22, 2021. 

 

July 2016 Note Payable to Little Harbor, LLC

 

On July 21, 2016, we issued an unsecured delayed draw promissory note in favor of Little Harbor (“Little Harbor Delayed Draw Note”), pursuant to which Little Harbor loaned us the full approved amount of $4,770 during the year ended December 31, 2016. This note bears interest at an annual rate of 8.5%, with the principal payable at maturity. We issued a warrant into escrow in connection with this loan (see Little Harbor Escrow Warrant in Note 7). This unsecured note was scheduled to mature on January 28, 2019; with subsequent extensions of the maturity date to June 30, 2019 and October 22, 2021

 

Little Harbor had delivered a deferment letter pursuant to which Little Harbor agreed to defer all payments due under the aforementioned notes held by Little Harbor, through October 22, 2021 and agreed to refrain from declaring a default and/or exercising any remedies under the notes. 


Amendments to extend the maturity date and related payment deferrals have not been executed and these notes are currently in default. We anticipate extending the maturity dates and related payment deferrals with the lending party in December of 2021. To date, Little Harbor has not exercised any of its remedies available upon a default.

 

Great Harbor Capital LLC

 

Mr. David L. Van Andel, the Chairman of the Company’s Board of Directors, is the owner and principal of Great Harbor Capital LLC. Mr. Mark Bugge, at the time the notes were entered into, was a member of the Company’s Board of Directors and the Secretary of Great Harbor Capital LLC.

 

January 2016 Note Payable to Great Harbor Capital, LLC

 

Pursuant to a January 28, 2016 unsecured promissory note (“January 2016 GH Note”) with Great Harbor Capital, LLC (“GH”), an affiliate of a member of our Board of Directors, GH lent us $2,500. The January 2016 GH Note bears interest at an annual rate of 8.5%, with the principal payable in 24 monthly installments of $104 which payment was to commence on February 28, 2017 but was deferred to August 31, 2019. We issued a warrant into escrow in connection with this loan (see GH Escrow Warrants in Note 7). The original maturity date of the January 2016 GH Note was January 28, 2019; with subsequent extensions of the maturity date to June 30, 2019 and October 22, 2021

 

March 2016 Note Payable to Great Harbor Capital, LLC

 

Pursuant to a March 21, 2016 unsecured promissory note (“March 2016 GH Note”), GH lent us $7,000. This March 2016 GH Note bears interest at an annual rate of 8.5%, with the principal payable in 24 monthly installments of $292 which payment was to commence on April 21, 2017 but was deferred to August 30, 2019. We issued a warrant into escrow in connection with this loan (see GH Escrow Warrants in Note 7). The note was scheduled to mature on March 21, 2019; with subsequent extensions of the maturity date to June 30, 2019 and October 22, 2021

 

December 2016 Note Payable to Great Harbor Capital, LLC

 

Pursuant to a December 31, 2016 unsecured promissory note (“December 2016 GH Note”), GH lent us $2,500. The December 2016 GH Note bears interest at an annual rate of 8.5%, with the principal payable at maturity. We issued a warrant into escrow in connection with this loan (see GH Escrow Warrants in Note 7). The note was scheduled to mature on December 31, 2019, which was subsequently extended to October 22, 2021.

11



August 2017 Note Payable to Great Harbor Capital, LLC


Pursuant to an August 30, 2017 secured promissory note, GH lent us $3,000 (“August 2017 GH Note”). The August 2017 GH Note bears interest at an annual rate of 8.5%, with the principal payable at maturity. We issued a warrant into escrow in connection with this loan (see GH Escrow Warrants in Note 7). The note was scheduled to mature on August 29, 2020, which was subsequently extended to October 22, 2021. 

 

February 2018 Note Payable to Great Harbor Capital, LLC

 

Pursuant to a February 6, 2018 secured promissory note, GH lent us $2,000 (“February 2018 GH Note”). The note bears interest at an annual rate of 8.5%, with the principal payable at maturity. This note is secured by collateral and is subordinate to the indebtedness owed to Midcap Funding X Trust as successor-by-assignment from MidCap Financial Trust (“MidCap”). The note was scheduled to mature on February 6, 2021, which was subsequently extended to October 22, 2021.

 

As previously reported, on February 6, 2018, the Company issued an amended and restated secured promissory note to GH (“A&R August 2017 GH Note”) replacing the prior secured promissory note issued on August 30, 2017. The amendment and restatement added a requirement that when the Company consummates any Special Asset Disposition (as defined in the February 2018 GH Note), provided that the Company has a minimum liquidity of $1,000, the Company will use the net cash proceeds from the Special Asset Disposition to pay any accrued and unpaid interest under the A&R August 2017 GH Note and any other note subject to the Intercreditor Agreement (defined below). The interest rate and payment terms remain unchanged from the original secured promissory note issued to GH on August 30, 2017; however, the maturity date had been extended to October 22, 2021.

 

Furthermore, as a result of notes issued on February 6, 2018, by GH and Golisano Holdings LLC (“Golisano LLC”), GH and Golisano LLC entered into an “Intercreditor Agreement” where they agreed that each of the February 2018 GH Note, A&R August 2017 GH Note, and the Golisano LLC February 2018 Note (as defined below) are pari passu as to repayment, security and otherwise and are equally and ratably secured.

 

July 2018 Note Payable to Great Harbor Capital, LLC

 

Pursuant to a July 27, 2018 secured promissory note, GH loaned the Company $5,000 ("July 2018 GH Note"). The July 2018 GH Note bears interest at an annual rate of 8.5%, with the principal payable on maturity. Interest on the outstanding principal accrues at a rate of 8.5% per year and is payable monthly on the first day of each month, beginning September 1, 2018. The principal of the July 2018 GH Note was payable at maturity on January 27, 2020. The July 2018 GH Note is secured by collateral. We issued a warrant to GH in connection with this loan (see GH Warrants in Note 7). In July 2019, the Company and GH amended this note to extend the maturity date to October 22, 2021.

 

The July 2018 GH Note is subordinate to the indebtedness owed to MidCap. The July 2018 GH Note is senior to the indebtedness owed to Little Harbor and Golisano LLC.

 

November 2018 Note Payable to Great Harbor Capital, LLC

 

Pursuant to a November 5, 2018 secured promissory note, GH loaned the Company $4,000 ("November 2018 GH Note"). The November 2018 GH Note bears interest at an annual rate of 8.5%, with the principal payable on maturity. Interest on the outstanding principal accrues at a rate of 8.5% per year and is payable monthly on the first day of each month, beginning December 1, 2018. The principal of the November 2018 GH Note was payable at maturity on November 5, 2020. The November 2018 GH Note is secured by collateral. We issued a warrant to GH in connection with this loan (see GH Warrants in Note 7). In July 2019, the Company and GH amended this note to extend the maturity to October 22, 2021.

 

February 2020 Note Payable to Great Harbor Capital, LLC

 

Pursuant to a February 2020 unsecured promissory note (“February 2020 GH Note”), an affiliate of a member of our Board of Directors, GH lent us $2,500. The February 2020 GH Note bears interest at an annual rate of 8%, with the principal payable at the maturity of October 22, 2021.  


12



          GH had delivered a deferment letter pursuant to which GH agreed to defer all payments due under the aforementioned notes held by GH, through October 22, 2021 and agreed to refrain from declaring a default and/or exercising any remedies under the notes.


Amendments to extend the maturity date and related payment deferrals have not been executed and these notes are currently in default. We anticipate extending the maturity dates and related payment deferrals with the lending parties in December of 2021. To date, GH has not exercised any of its remedies available upon a default.


Golisano Holdings LLC

 

Mr. B. Thomas Golisano, a member of the Company’s Board of Directors is a principal of Golisano LLC. 

 

November 2014 Note Payable to Golisano Holdings LLC (formerly payable to Penta Mezzanine SBIC Fund I, L.P.)

 

On November 13, 2014, we raised proceeds of $8,000, less certain fees and expenses, from the issuance of a secured note to Penta Mezzanine SBIC Fund I, L.P. (“Penta”). The managing director of Penta, an institutional investor, is also a director of our Company. We granted Penta a security interest in our assets and pledged the shares of our subsidiaries as security for the note. On March 8, 2017, Golisano LLC acquired this note payable from Penta (“First Golisano Penta Note”). Interest on the outstanding principal accrued at a rate of 12% per year from the date of issuance to March 8, 2017, and decreased to 8% per year thereafter, payable monthly. The Company and Golisano LLC amended this note to extend the maturity from November 5, 2020 to October 22, 2021. We issued a warrant to Penta to purchase 4,960,740 shares of the Company’s common stock in connection with this loan.

 

January 2015 Note Payable to Golisano Holdings LLC (formerly payable to JL-Mezz Utah, LLC-f/k/a JL-BBNC Mezz Utah, LLC)

 

On January 22, 2015, we raised proceeds of $5,000, less certain fees and expenses, from the sale of a note to JL-Mezz Utah, LLC (f/k/a JL-BBNC Mezz Utah, LLC) (“JL-US”). The proceeds were restricted to pay a portion of the Nutricap Labs, LLC (“Nutricap”) asset acquisition. We granted JL-US a security interest in the Company’s assets, including real estate and pledged the shares of our subsidiaries as security for the note. On March 8, 2017, Golisano LLC acquired this note payable from JL-US. Interest on the outstanding principal accrued at a rate of 12% per year from the date of issuance to March 8, 2017, and decreased to 8% per year thereafter, payable monthly (“Golisano JL-US Note”). The note matured on October 22, 2021. On August 30, 2017, we entered into an amendment with Golisano LLC which extended payment of principal to maturity. We issued a warrant to JL-US to purchase 2,329,400 shares of the Company’s common stock on January 22, 2015 and 434,809 shares of the Company’s common stock on February 4, 2015. The 434,809 warrants expired unexercised on February 13, 2020. 

 

February 2015 Note Payable to Golisano Holdings LLC (formerly payable to Penta Mezzanine SBIC Fund I, L.P.)

 

On February 6, 2015, we raised proceeds of $2,000, less certain fees and expenses, from the issuance of a secured note payable to Penta. The proceeds were restricted to pay a portion of the acquisition of the customer relationships of Nutricap. On March 8, 2017, Golisano LLC acquired this note payable from Penta (“Second Golisano Penta Note”). Interest on the outstanding principal accrued at a rate of 12% per year from the date of issuance to March 8, 2017, and decreased to 8% per year thereafter, payable monthly. The note matured on October 22, 2021. On August 30, 2017, we entered into an amendment with Golisano LLC which extended payment of principal to maturity. We issued a warrant to Penta to purchase 869,618 shares of the Company’s common stock in connection with this loan.

 

January 2016 Note Payable to Golisano Holdings LLC

 

Pursuant to a January 28, 2016 unsecured promissory note with Golisano LLC (“Golisano LLC January 2016 Note”), an affiliate of a member of our Board of Directors, Golisano LLC lent us $2,500. The note was scheduled to mature on January 28, 2019; with subsequent extensions of the maturity date to June 30, 2019 and October 22, 2021. This note bears interest at an annual rate of 8.5%. We issued a warrant into escrow in connection with this loan (see Golisano Escrow Warrants in Note 7).


13


 

March 2016 Note Payable to Golisano Holdings LLC

 

Pursuant to a March 21, 2016 unsecured promissory note, Golisano LLC lent us $7,000 (“Golisano LLC March 2016 Note”). The note was scheduled to mature on March 21, 2019; with subsequent extensions of the maturity date to June 30, 2019 and October 22, 2021. This note bears interest at an annual rate of 8.5%. We issued a warrant into escrow in connection with this loan (see Golisano Escrow Warrants in Note 7).

 

July 2016 Note Payable to Golisano Holdings LLC

 

On July 21, 2016, we issued an unsecured delayed draw promissory note in favor of Golisano LLC pursuant to which Golisano LLC may, in its sole discretion and pursuant to draw requests made by the Company, loan the Company up to the maximum principal amount of $4,770 (the “Golisano LLC July 2016 Note”). During the year ended December 31, 2016, we requested and Golisano LLC approved, draws totaling $4,770. The Golisano LLC July 2016 Note was scheduled to mature on January 28, 2019, which was subsequently extended to October 22, 2021. Interest on the outstanding principal accrues at a rate of 8.5% per year. The principal of the Golisano LLC July 2016 Note is payable at maturity. We issued a warrant into escrow in connection with this loan (see Golisano Escrow Warrants in Note 7).

 

December 2016 Note Payable to Golisano Holdings LLC

 

Pursuant to a December 31, 2016 unsecured promissory note, as amended and restated, Golisano LLC lent us $2,500 (“Golisano LLC December 2016 Note”). The note bears interest at an annual rate of 8.5%, with the principal payable at maturity. We issued a warrant into escrow in connection with this loan (see Golisano Escrow Warrants in Note 7). The note was scheduled to mature on December 30, 2019, which was subsequently extended to October 22, 2021. 

 

March 2017 Note Payable to Golisano Holdings LLC

 

Pursuant to a March 14, 2017 unsecured promissory note, as amended and restated, Golisano LLC lent us $3,267 (“Golisano LLC March 2017 Note”). The note bears interest at an annual rate of 8.5%, with the principal payable at maturity. We issued a warrant into escrow in connection with this loan (see Golisano Escrow Warrants in Note 7). The note was scheduled to mature on December 30, 2019, which was subsequently extended to October 22, 2021. 

 

February 2018 Note Payable to Golisano Holdings LLC

 

Pursuant to a February 6, 2018 secured promissory note, Golisano LLC lent us $2,000 (“Golisano LLC February 2018 Note”). The note bears interest at an annual rate of 8.5%, with the principal payable at maturity. This note is secured by collateral and is subordinate to the indebtedness owed to MidCap. The note was scheduled to mature on February 6, 2021, which was subsequently extended to October 22, 2021. 

 

February 2020 Note Payable to Golisano Holdings LLC

 

Pursuant to a February 2020 unsecured promissory note (“Golisano LLC February 2020 Note”), an affiliate of a member of our Board of Directors, Golisano LLC lent us $2,500. The Golisano LLC February 2020 Note bears interest at an annual rate of 8%, with the principal payable at the maturity date of  October 22, 2021.   

 

Golisano LLC had delivered a deferment letter pursuant to which Golisano LLC agreed to defer all payments due under the aforementioned notes held by Golisano LLC through October 22, 2021 and agreed to refrain from declaring a default and/or exercising any remedies under the notes. 


Amendments to extend the maturity date and related payment deferrals have not been executed and these notes are currently in default. We anticipate extending the maturity dates and related payment deferrals with the lending party in December of 2021. To date, Golisano LLC has not exercised any of its remedies available upon a default.  

 

Macatawa Bank

 

Mr. Mark Bugge is a former member of the board of directors of Macatawa Bank (“Macatawa”) and was a member of the Company’s board of directors; he was an active member of both boards at the time of the term loan note. Two other members of the Company’s Board of Directors, Mr. B. Thomas Golisano and Mr. David L. Van Andel, are the owners and principals of the guarantor, 463IP Partners, LLC (“463IP”). Furthermore, Mr. Van Andel, through his interest in a trust, holds an indirect limited partnership interest in White Bay Capital, LLLP, which has an ownership interest of greater than 10% in Macatawa.


14



On December 4, 2018, the Company entered into a Term Loan Note and Agreement (the "Term Loan") in favor of Macatawa. Pursuant to the Term Loan, Macatawa loaned the Company $15,000. The Term Loan was scheduled to mature on November 30, 2020; however, in September 2020, the Company and Macatawa amended the Term Loan to extend the maturity date to November 30, 2022. The Term Loan accrues interest at the interest rate equivalent to the one-month LIBOR Rate plus 1.00% (the interest rate will not be less than 2.50%; the rate was 2.50% as of September 30, 2021). After the maturity date or upon the occurrence or continuation of an event of default, the unpaid principal balance shall bear interest at the interest rate of the note plus 3.00%. The note is secured by the Limited Guaranty, defined below, and is subordinate to the indebtedness owed to MidCap.

 

In connection with the Term Loan, 463IP has entered into a limited guaranty, dated as of December 4, 2018, in favor of Macatawa (the "Limited Guaranty") pursuant to which it has agreed to guarantee payment under the Term Loan and any and all renewals of the Term Loan and all interest accrued on such indebtedness limited to $15,000 plus any accrued interest. 

 

Senior Credit Facility with Midcap

 

On January 22, 2015, we entered into a three-year $15,000 revolving credit facility (the “Senior Credit Facility”) pursuant to a credit and security agreement, based on our accounts receivable and inventory, which could be increased to up to $20,000 upon satisfaction of certain conditions, with MidCap. MidCap subsequently assigned the agreement to an affiliate, Midcap Funding X Trust.

 

On September 2, 2016, we entered into an amendment with Midcap to increase the Senior Credit Facility to $17,000 and extend our facility an additional 12 months. We granted MidCap a first priority security interest in certain of our assets and pledged the shares of our subsidiaries as security for amounts owed under the Senior Credit Facility. We are required to pay Midcap an unused line fee of 0.50% per annum, a collateral management fee of 1.20% per month and interest of LIBOR plus 5% per annum, which was 5% per annum as of September 30, 2021. We issued a warrant to Midcap to purchase 500,000 shares of the Company’s common stock (see Midcap Warrant in Note 7).

 

On January 22, 2019, we entered into Amendment Sixteen to the Credit and Security Agreement (the "MidCap Sixteenth Amendment"). The MidCap Sixteenth Amendment reduced the revolving credit facility amount from a total of $17,000 to a total of $5,000 and extended the expiration date from January 22, 2019 to April 22, 2019.

 

On February 13, 2019, MidCap informed the Company that MidCap had re-assigned all of its rights, powers, privileges and duties as “Agent” under the Credit and Security Agreement, as well as all of its right, title and interest in and to the revolving loans made under the facility from Midcap Funding X Trust to MidCap IV Funding.

 

On April 22, 2019, we entered into Amendment Seventeen to the Credit and Security Agreement (the "MidCap Seventeenth Amendment"), which effectively increased the revolving credit facility amount to $12,000 and renewed the Senior Credit Facility for an additional two years expiring on April 22, 2021.

 

On April 22, 2021, we entered into Amendment Eighteen to the Credit and Security Agreement (the "MidCap Eighteenth Amendment"), which effectively updated the unused line fee to 0.375% per annum, updated the interest rates to 3.75% per annum, and renewed the Senior Credit Facility for an additional three years expiring on April 22, 2024. 

 

We have incurred loan fees totaling $540 relating to the Senior Credit Facility and the subsequent amendments, which is also being amortized into interest expense over the term of the Senior Credit Facility. The balance owed on the Senior Credit Facility was $6,551 as of September 30, 2021.

 

Other Debt 

 

May 2020 Note Payable to Fifth Third Bank N.A.

 

On May 7, 2020, Twinlab Consolidated Corporation ("TCC"), the operating subsidiary of the Company, received the proceeds of a loan from Fifth Third Bank, National Association ("Fifth Third Bank") in the amount of $1,674 obtained under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted March 27, 2020 (the "PPP Loan”). The PPP Loan, evidenced by a promissory note dated May 5, 2020 (the “PPP Note”), has a two-year term and bears interest at a rate of 1.0% per annum, with expected monthly principal and interest payments that were due to begin December 1, 2020; however, the Company is applying for debt forgiveness for this loan, but no assurance can be provided that the forgiveness of any portion of the PPP Loan will be obtained. TCC may prepay 20% or less of the principal balance of the PPP Note at any time without notice. TCC used the proceeds of the PPP Loan for payroll, office rent, and utilities which allows the Company to seek forgiveness for this loan.


15



February 2021 Note Payable to Fifth Third Bank N.A.

 

On February 9, 2021, TCC, the operating subsidiary of the Company, received the proceeds of a second loan from Fifth Third Bank, in the amount of $1,344 obtained under the Paycheck Protection Program. The PPP Loan, evidenced by a promissory note dated February 5, 2021 (the “Second PPP Note”), has a two-year term and bears interest at a rate of 1.0% per annum, with expected monthly principal and interest payments that were due to begin September 1, 2021; however, the Company is applying for debt forgiveness for this loan, but no assurance can be provided that the forgiveness of any portion of the PPP Loan will be obtained. TCC may prepay 20% or less of the principal balance of the Second PPP Note at any time without notice. TCC used the proceeds of the PPP Loan for payroll, which allows the Company to seek forgiveness for this loan.

 

Financial Covenants 

 

Certain of the foregoing debt agreements, as amended, require us to meet certain affirmative and negative covenants, including maintenance of specified ratios. As of September 30, 2021, we were in default for lack of compliance with the EBITDA-related financial covenant of the debt agreement with MidCap. The amount due to MidCap for this revolving credit line is $6,551 as of September 30, 2021.

 

Note 7  Warrants and Registration Rights Agreements

 

The following table presents a summary of the status of our issued warrants as of September 30, 2021, and changes during the nine months then ended:

 


 

 

 

 

 

 

Weighted Average

 



 

 

Shares Underlying

 

 

 Exercise 

 



 

 

 

Warrants

 

 

Price

 



 

 

 

 

 

 

 

 

 



Outstanding, December 31, 2020

 

 

6,034,702

 

 

$

0.07

 



Granted

 

 

-

 

 

 

-

 



Canceled / Expired

 

 

(500,000

)

 

 

-

 



Exercised

 

 

(1,034,702

)

 

 

-

 



 

 

 

 

 

 

 

 

 



Outstanding, September 30, 2021

 

 

4,500,000

 

 

$

0.01

 


 

Midcap Warrant

 

The line of credit agreement with MidCap described in Note 6 has been amended from time to time and when it was necessary under the terms of the agreement to obtain MidCap's consent to the transactions contemplated by the above mentioned GH notes and Golisano LLC notes. On April 22, 2019, subsequent to entering into the MidCap Seventeenth Amendment, the Company issued a warrant to MidCap exercisable for up to 500,000 shares of Company common stock at an exercise price of $0.76 per share. The Company has reserved 500,000 shares of Company common stock for issuance. The warrant expired on April 22, 2021 and was not reissued.

 

GH Warrants

 

In connection with the July 2018 GH Note, we issued GH a warrant to purchase an aggregate of 2,500,000 shares of the Company’s common stock at an exercise price of $0.01 per share (the "July 2018 GH Warrant"). The Company has reserved 2,500,000 shares of the Company’s common stock for issuance under the July 2018 GH Warrant. The July 2018 GH Warrant expires on July 27, 2024. The July 2018 GH Warrant is also subject to customary adjustments upon any recapitalization, reorganization, stock split, combination of shares, merger or consolidation. The Company estimated the value of the warrant using the Black-Scholes option pricing model and recorded a debt discount of $1,479, which is being amortized over the term of the July 2018 GH Note.


16


 

In connection with the November 2018 GH Note, we issued GH a warrant to purchase an aggregate of 2,000,000 shares of the Company’s common stock at an exercise price of $0.01 per share (the "November 2018 GH Warrant"). The Company has reserved 2,000,000 shares of the Company’s common stock for issuance under the November 2018 GH Warrant. The November 2018 GH Warrant expires on November 5, 2024. The November 2018 GH Warrant is also subject to customary adjustments upon any recapitalization, reorganization, stock split, combination of shares, merger or consolidation. The Company estimated the value of the warrant using the Black-Scholes option pricing model and recorded a debt discount of $1,214 which is being amortized over the term of the November 2018 GH Note.

 

Warrants Issued into Escrow 

 

At September 30, 2021, there were 21,730,287 outstanding warrants held in escrow (“Escrow Warrants”). These Escrow Warrants are held in escrow and are not exercisable unless the Company defaults on the related debt. While the related debt is currently in default (see Note 6), warrants are not expected to be exercised as the related debt is expected to be amended which will remedy the current default debt. These Escrow Warrants are as follows:         

 

Golisano Escrow Warrants

 

In connection with the Golisano LLC January 2016 Note, we issued into escrow in the name of Golisano LLC a warrant to purchase an aggregate of 1,136,363 shares of the Company’s common stock at an exercise price of $0.01 per share (the “January 2016 Golisano Warrant”). The January 2016 Golisano Warrant will not be released from escrow or be exercisable unless and until we fail to pay Golisano LLC the entire unamortized principal amount of the related promissory note and any accrued and unpaid interest thereon as of January 28, 2019 (which had been extended to October 22, 2021. The company is working on extend further. – See Note 6) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the related note agreement). We have reserved 1,136,363 shares of the Company’s common stock for issuance under the January 2016 Golisano Warrant. The January 2016 Golisano Warrant, if exercisable, expires on February 28, 2022. The January 2016 Golisano Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.

 

In connection with the Golisano LLC March 2016 Note, we issued into escrow in the name of Golisano LLC a warrant to purchase an aggregate of 3,181,816 shares of the Company’s common stock at an exercise price of $0.01 per share (the “March 2016 Golisano Warrant”). The March 2016 Golisano Warrant will not be released from escrow or be exercisable unless and until we fail to pay Golisano LLC the entire unamortized principal amount of the related promissory note and any accrued and unpaid interest thereon as of March 21, 2019 (which had been extended to October 22, 2021. The company is working on extend further. – See Note 6) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the related note agreement). We have reserved 3,181,816 shares of the Company’s common stock for issuance under the March 2016 Golisano Warrant. The March 2016 Golisano Warrant, if exercisable, expires on March 21, 2022. The March 2016 Golisano Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.

 

In connection with the Golisano LLC July 2016 Note, we issued into escrow in the name of Golisano LLC a warrant to purchase an aggregate of 2,168,178 shares of the Company’s common stock, at an exercise price of $0.01 per share (the “Golisano July 2016 Warrant”). The Golisano July 2016 Warrant will not be released from escrow or be exercisable unless and until we fail to pay Golisano LLC the entire unamortized principal amount of the Golisano LLC July 2016 Note and any accrued and unpaid interest thereon as of July 21, 2019   (which had been extended to October 22, 2021. The company is working on extend further. – See Note 6) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the Golisano LLC July 2016 Note). We have reserved 2,168,178 shares of the Company’s common stock for issuance under the Golisano July 2016 Warrant. The Golisano July 2016 Warrant, if exercisable, expires on July 21, 2022. The Golisano July 2016 Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.

 

In connection with the Golisano LLC December 2016 Note, we issued into escrow in the name of Golisano LLC a warrant to purchase an aggregate of 1,136,363 shares of the Company’s common stock, at an exercise price of $0.01 per share (the “Golisano December 2016 Warrant”). The Golisano December 2016 Warrant will not be released from escrow or be exercisable unless and until we fail to pay Golisano LLC the entire unamortized principal amount of the Golisano LLC December 2016 Note and any accrued and unpaid interest thereon as of December 31, 2019, (which had been extended to October 22, 2021. The company is working on extend further. – See Note 6) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the Golisano LLC December 2016 Note). We have reserved 1,136,363 shares of the Company’s common stock for issuance under the Golisano December 2016 Warrant. The Golisano December 2016 Warrant, if exercisable, expires on December 30, 2022. The Golisano December 2016 Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.


17


 

In connection with the Golisano LLC March 2017 Note, we issued into escrow in the name of Golisano LLC a warrant to purchase an aggregate of 1,484,847 shares of the Company’s common stock, at an exercise price of $0.01 per share (the “Golisano March 2017 Warrant”). The Golisano March 2017 Warrant will not be released from escrow or be exercisable unless and until we fail to pay Golisano LLC the entire unamortized principal amount of the Golisano LLC March 2017 Note and any accrued and unpaid interest thereon as of December 31, 2019 (which had been extended to October 22, 2021. The company is working on extend further. See Note 6) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the Golisano LLC March 2017 Note). We have reserved 1,484,847 shares of the Company’s common stock for issuance under the Golisano March 2017 Warrant. The Golisano March 2017 Warrant, if exercisable, expires on March 14, 2023. The Golisano March 2017 Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.

 

In connection with the Golisano LLC February 2018 Note, we issued into escrow in the name of Golisano LLC a warrant to purchase an aggregate of 1,818,182 shares of the Company’s common stock at an exercise price of $0.01 per share (the "Golisano 2018 Warrant"). The Golisano 2018 Warrant will not be released from escrow or be exercisable unless and until the Company fails to pay Golisano LLC the entire unamortized principal amount of the Golisano LLC February 2018 Note and any accrued and unpaid interest thereon as of February 6, 2021, (which had been extended to October 22, 2021. The company is working on extend further. – See Note 6) or such earlier date as is required pursuant to an acceleration notice. The Company has reserved 1,818,182 shares of the Company’s common stock for issuance under the Golisano 2018 Warrant. The Golisano 2018 Warrant expires on February 6, 2024. 

 

We previously entered into a registration rights agreement with Golisano LLC, dated as of October 5, 2015 (the “Registration Rights Agreement”), granting Golisano LLC certain registration rights for certain shares of the Company’s common stock. The shares of common stock issuable pursuant to the above Golisano LLC warrants are also entitled to the benefits of the Registration Rights Agreement.

 

GH Escrow Warrants

 

In connection with a January 2016 GH Note, we issued into escrow in the name of GH a warrant to purchase an aggregate of 1,136,363 shares of the Company’s common stock at an exercise price of $0.01 per share (the “January 2016 GH Warrant”). The January 2016 GH Warrant will not be released from escrow or be exercisable unless and until we fail to pay GH the entire unamortized principal amount of the January 2016 GH Note and any accrued and unpaid interest thereon as of January 28, 2019 (which had been extended to October 22, 2021. The company is working on extend further. – See Note 6) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the January 2016 GH Note). We have reserved 1,136,363 shares of the Company’s common stock for issuance under the January 2016 GH Warrant. The January 2016 GH Warrant, if exercisable, expires on February 28, 2022. The January 2016 GH Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.

 

In connection with a March 2016 GH Note, we issued into escrow in the name of GH a warrant to purchase an aggregate of 3,181,816 shares of the Company’s common stock at an exercise price of $0.01 per share (the “March 2016 GH Warrant”). The March 2016 GH Warrant will not be released from escrow or be exercisable unless and until we fail to pay GH the entire unamortized principal amount of the March 2016 GH Note and any accrued and unpaid interest thereon as of March 21, 2019 (which had been extended to October 22, 2021. The company is working on extend further. – See Note 6) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the March 2016 GH Note). We have reserved 3,181,816 shares of the Company’s common stock for issuance under the March 2016 GH Warrant. The March 2016 GH Warrant, if exercisable, expires on March 21, 2022. The March 2016 GH Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets. 

 

In connection with the December 2016 GH Note, we issued into escrow in the name of GH a warrant to purchase an aggregate of 1,136,363 shares of the Company’s common stock, at an exercise price of $0.01 per share (the “December 2016 GH Warrant”). The December 2016 GH Warrant will not be released from escrow or be exercisable unless and until we fail to pay GH the entire unamortized principal amount of the December 2016 GH Note and any accrued and unpaid interest thereon as of December 31, 2019 (which had been extended to October 22, 2021. The company is working on extend further. – See Note 6) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the December 2016 GH Note). We have reserved 1,136,363 shares of common stock for issuance under the December 2016 GH Warrant. The December 2016 GH Warrant, if exercisable, expires on December 30, 2022. The December 2016 GH Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.


18


 

In connection with the August 2017 GH Note, we issued into escrow in the name of GH a warrant to purchase an aggregate of 1,363,636 shares of the Company’s common stock, at an exercise price of $0.01 per share (the “August 2017 GH Warrant”). The August 2017 GH Warrant will not be released from escrow or be exercisable unless and until we fail to pay GH the entire unamortized principal amount of the August 2017 GH Note and any accrued and unpaid interest thereon as of August 29, 2020 (which had been extended to October 22, 2021. The company is working on extend further. – See Note 6) or such earlier date as is required pursuant to an Acceleration Notice (as defined in the August 2017 GH Note). We have reserved 1,363,636 shares of common stock for issuance under the August 2017 GH Warrant. The August 2017 GH Warrant, if exercisable, expires on August 30, 2023. The August 2017 GH Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets.

 

In connection with the February 2018 GH Note, we issued into escrow in the name of GH a warrant to purchase an aggregate of 1,818,182 shares of the Company’s common stock at an exercise price of $0.01 per share (the "February 2018 GH Warrant"). The February 2018 GH Warrant will not be released from escrow or be exercisable unless and until the Company fails to pay GH the entire unamortized principal amount of the note and any accrued and unpaid interest thereon as of February 6, 2021, (which had been extended to October 22, 2021. The company is working on extend further. – See Note 6) or such earlier date as is required pursuant to an acceleration notice. The Company has reserved 1,818,182 shares of the Company’s common stock for issuance under the February 2018 GH Warrant. The February 2018 GH Warrant expires on February 6, 2024.  

 

Little Harbor Escrow Warrant

 

The Little Harbor Delayed Draw Note required that we issue into escrow in the name of Little Harbor a warrant to purchase an aggregate of 2,168,178 shares of common stock at an exercise price of $0.01 per share (the “Little Harbor July 2016 Warrant”). The Little Harbor July 2016 Warrant will not be released from escrow or be exercisable unless and until we fail to pay Little Harbor the entire unamortized principal amount of the Little Harbor Delayed Draw Note and any accrued and unpaid interest thereon as of January 28, 2019 (which had been extended to October 22, 2021. The company is working on extend further. – See Note 6) or such earlier date as is required pursuant to an acceleration notice (as defined in the Little Harbor Delayed Draw Note). We have reserved 2,168,178 shares of the Company’s common stock for issuance under the Little Harbor July 2016 Warrant. The Little Harbor July 2016 Warrant, if exercisable, expires on July 21, 2022. The Little Harbor July 2016 Warrant is also subject to customary adjustments upon any recapitalization, capital reorganization or reclassification, consolidation, merger or transfer of all or substantially all of our assets. The Little Harbor July 2016 Warrant grants Little Harbor certain registration rights for the shares of the Company’s common stock issuable upon exercise of the Little Harbor July 2016 Warrant.

 

Note 8 Leases

 

The Company leases office space under non-cancelable operating leases with lease terms ranging from 1 to 7 years. These leases require monthly lease payments that may be subject to annual increases throughout the lease term. Certain of these leases also include renewal options at the election of the Company to renew or extend the lease for an additional 2 to 5 years. These optional periods have not been considered in the determination of the right-of-use assets or lease liabilities associated with these leases as the Company did not consider it reasonably certain it would exercise the options. The Company performed evaluations of its contracts and determined each of its identified leases are operating leases.

 

In August 2021, the Company amended one of its lease agreements for office space to expand into an additional 1,533 square feet commencing on September 1, 2021, for a period of 2 years and 1 month, ending in October 2023. The base annual rent is $60 plus applicable sales taxes. 

 

For the three months and nine months ended September 30, 2021, the Company incurred $244 and $675, respectively, of lease expense on the condensed consolidated statements of operations in relation to these operating leases, of which $81 and $244 was variable rent expense associated with capitalized operating leases and not included within the measurement of the Company's operating right-of-use assets and lease liabilities. The variable rent expense consists primarily of the Company's proportionate share of operating expenses, property taxes and insurance, and it is classified as lease expense due to the Company's election to not separate lease and non-lease components.

 

19



As of September 30, 2021, the maturities of the Company’s lease liabilities were as follows:

 


2021 (excluding the nine months ended September 30, 2021)

 

$

366

 



2022

 

 

1,505

 



2023

 

 

1,534

 



2024

 

 

1,524

 



2025

 

 

1,566

 



Thereafter

 

 

1,455

 



Total lease payments

 

 

7,950

 



Less: imputed interest

 

 

(1,478

)

Present value of lease liabilities

 

$

6,472

 


 

Included below is other information regarding leases for the periods noted below.

 


 

 

Three Months Ended
September 30, 2021

 

 

Nine Months Ended
September 30, 2021

 



Sublease income

 

$

196

 

 

$

582

 



Cash paid for operating leases

 

$

355

 

 

$

1,013

 



Weighted average remaining lease term (years) - operating leases

 

 

5.1

 

 

 

5.1

 



Weighted average discount rate – operating leases

 

 

8.25

%

 

 

8.25

%



Note 9 Stockholders Deficit

 

Preferred Stock

 

The Company has authorized 500,000,000 shares of preferred stock with a par value of $0.001 per share. No shares of the preferred stock have been issued.

 

Twinlab Consolidation Corporation 2013 Stock Incentive Plan

 

The Twinlab Consolidation Corporation 2013 Stock Incentive Plan (the “TCC Plan”) was originally established with a pool of 20,000,000 shares of common stock for issuance as incentive awards to employees for the purposes of attracting and retaining qualified employees. The Company estimated the grant date fair market value per share of the restricted stock units and amortized the total estimated grant date value over the vesting periods. The restricted stock unit awards vested 25% each annually on various dates through 2019. There were no outstanding or unvested restricted stock units at December 31, 2020 or September 30, 2021. As of September 30, 2021, 7,194,412 shares remain available for use in the TCC Plan. 

 

Stock Subscription Receivable and Loss on Stock Price Guarantee

 

As of September 30, 2021, the stock subscription receivable dated August 1, 2014 for the purchase of 1,528,384 shares of the Company’s common stock had a principal balance of $30 and bears interest at an annual rate of 5%.

 

20



NOTE 10 SUBSEQUENT EVENTS

 

   SUBLEASES

  

On October 1, 2021, the Company entered into a sublease agreement for 13,111 square feet of office space within the same building of our current office in Boca Raton, Florida. Occupancy of the property commenced on October 1, 2021 and concludes on February 28, 2026, with total rent to be collected over this period of $918,484.

 

21



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (amounts in thousands, except share and per share amounts and number of employees)

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and our audited financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the Securities and Exchange Commission (the SEC) on April 16, 2021. This discussion and analysis and other parts of this Quarterly Report contain forward-looking statements based upon current beliefs, plans and expectations that involve risks, uncertainties and assumptions. Any statements contained herein that are not statements of historical fact, including statements regarding guidance, industry prospects or future results of operations or financial position made in this report are forward-looking. We often use words such as "anticipates", "believes", "estimates", "expects", "intends", "predicts", "hopes", "should", "plans", "will" and similar expressions to identify forward-looking statements. These statements are based on managements current expectations and accordingly are subject to uncertainty and changes in circumstances. Actual results may vary materially from the expectations contained herein due to various important factors, including (but not limited to): the impact of the COVID-19 pandemic; the efficacy and distribution of COVID-19 vaccines; consumer preferences, spending and debt levels; the general economic and credit environment; interest rates; variations in consumer purchasing activities; competitive pressures on sales; the loss of a significant customer or material reduction of business with a significant customer; pricing and gross sales margins; the associated fees or estimated cost savings from contract renegotiations; and our ability to establish and maintain acceptable commercial terms with contract manufacturers. We undertake no obligation to publicly update or revise any forward-looking statements except as required by law.

 

Overview 

 

We are an integrated formulator, marketer, distributor, and retailer of branded nutritional supplements and other natural products sold to and through domestic health and natural food stores, mass market retailers, specialty retailers, on-line retailers, and websites. Internationally, we market and distribute branded nutritional supplements and other natural products to and through health and natural product distributors and retailers.

 

Our products include vitamins, minerals, specialty supplements, and sports nutrition products primarily under the Twinlab®, Reserveage and ResVitale® brands. We also formulate, market and sell diet and energy products under the Metabolife® brand, and a full line of herbal teas under the Alvita® brand. To accommodate consumer preferences, our products come in various formulations and delivery forms, including capsules, tablets, softgels, chewables, liquids, sprays, powders, and whole herbs. These products are sold primarily through health and natural food stores and on-line retailers, supermarkets, and mass-market retailers.

 

We distribute one of the broadest branded product lines in the industry with approximately 260 stock keeping units, or SKUs. We believe that as a result of our emphasis on innovation, quality, loyalty, education and customer service, our brands are widely recognized in health and natural food stores and among their customers. In most periods since our formation, we have generated losses from operations.

 

We also perform services between private label distributors and contract manufacturers under the NutraScience Labs ("NSL") brand name. NSL facilitates the production of new supplements to market and reformulates existing products to include scientifically-backed ingredients. We provide our customers with numerous production services, including manufacturing, testing, label and packaging design, order fulfillment, and regulatory compliance.

 

NSL facilitates the contract manufacture of a variety of high-quality vitamin and supplement products, including but not limited to, immune support supplements, cognitive support products, prebiotics and probiotics, supplements for weight management, and sports nutrition supplements. Our role in the production of these products is to help our customers manufacture or reformulate dietary supplements for sale and distribution. We do this by working with contract manufacturers to build scientifically backed formulas for resale to our end customers. We also simplify the production process by providing quality control checks, storing inventory on site, labeling and designing finished products, and drop shipping finished products ready for sale to our end customers. We do not market these private label products, but rather sell the products to the customer, who is then responsible for the marketing, distribution, and sale to retailers or to their end customers.


22


 

Going Concern Uncertainty

 

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which assumes continuity of operations and realization of assets and liabilities in the ordinary course of business. In most periods since our formation, we have generated losses from operations. At September 30, 2021, we had an accumulated deficit of $333.0 million. Historical losses are primarily attributable to lower than planned sales resulting from low fill rates on demand due to limitations of our working capital, delayed product introductions and postponed marketing activities, merger-related and other restructuring costs, interest and refinancing charges associated with our debt refinancing, and impairment of goodwill and intangible assets. Losses have been funded primarily through issuance of common stock and third-party or related party debt.

 

Because of our history of operating losses and increase in debt over time, we have a working capital deficiency of $115.5 million at September 30, 2021. We also have $100.2 million of debt, net of discount, which could be due within the next 12 months. These continuing conditions, among others, raise substantial doubt about our ability to continue as a going concern.

 

Management has addressed operating issues through the following actions: focusing on growing the core business and brands; continuing emphasis on major customers and key products; reducing manufacturing and operating costs and continuing to negotiate lower prices from major suppliers. We believe that we may need additional capital to execute our business plan. If additional funding is required, there can be no assurance that sources of funding will be available when needed on acceptable terms or at all.

 

The condensed consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.

 

Results of Operations

 

Comparison of the Three and Nine Month Periods Ended September 30, 2021 and 2020

 

The following table summarizes our financial results for the three and nine month periods ended September 30, 2021 and 2020:

 


 

 

Three Months Ended
September 30,

 

 

Increase

 

 

%

 

 

Nine Months Ended
September 30,

 

 

Increase

 

 

%

 



 

 

2021

 

 

2020

 

 

(Decrease)

 

 

Change

 

 

2021

 

 

2020

 

 

(Decrease)

 

 

Change

 



Net sales

 

$

18,272

 

 

$

18,371

 

 

$

(99

)

 

 

-1

%

 

$

55,841

 

 

$

47,012

 

 

$

8,829

 

 

 

19

%



Cost of sales

 

 

12,230

 

 

 

14,669

 

 

 

(2,439

)

 

 

-17

%

 

 

37,844

 

 

 

35,322

 

 

 

2,522

 

 

 

7

%



Gross profit

 

 

6,042

 

 

 

3,702

 

 

   

2,340

 

 

 

63

%

 

 

17,997

 

 

 

11,690

 

 

 

6,307

 

 

 

54

%



Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Selling expenses

 

 

912

 

 

 

420

 

 

 

492

 

 

 

117

%

 

 

2,538

 

 

 

1,044

 

 

 

1,494

 

 

 

143

%



General and administrative expenses

 

 

4,096

 

 

 

2,981

 

 

 

1,115

  

 

 

37

%

 

 

9,067

 

 

 

12,567

 

 

 

(3,500

)

 

 

-28

%



Income (loss) from operations

 

 

1,034

 

 

 

301

  

 

 

733

 

 

 

244

%

 

 

6,392

 

 

 

(1,921

)

 

 

8,313

 

 

 

433

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Interest expense, net

 

 

(2,208

)

 

 

(2,183

)

 

 

25

 

 

 

1

%

 

 

(6,619

)

 

 

(6,489

)

 

 

130

 

 

 

2

%



Gain on change in derivative liabilities

 

 

-

 

 

 

178

 

 

 

(178

)

 

 

-100

%

 

 

-

 

 

 

35

  

 

 

(35

)

 

 

-100

%



Other income (expense)

 

 

(14

)

 

 

(148

)

 

 

(134

)

 

 

-91

%

 

 

504

 

 

 

(3

)

 

 

507

  

 

 

16,900

%



Total other expense

 

 

(2,222

)

 

 

(2,153

)

 

 

69

 

 

 

3

%

 

 

(6,115

)

 

 

(6,457

)

 

 

(342

)

 

 

-5

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Income (loss) before income taxes

 

 

(1,188

)

 

 

(1,852

)

 

 

664

 

 

 

36

%

 

 

277

 

 

 

(8,378

)

 

 

8,655

 

 

 

103

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Provision for income taxes

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Total net income (loss)

 

$

(1,188

)

 

$

(1,852

)

 

$

664

 

 

 

36

%

 

$

277

 

 

$

(8,378

)

 

$

8,655

 

 

 

103

%


 

23



Net Sales

 

Net sales decreased by 1% for the three month period ended September 30, 2021 compared to the same period in 2020 due to a recovery of sales related to COVID-19 in 2020 that was not similarly realized in 2021. The increase in our net sales of 19% for the nine month period ended September 30, 2021 compared to the same period in 2020 is due to a recovery from the negative impacts of the COVID-19 pandemic upon 2020 sales figures as well as increased demand from some of our major customers.

 

Gross Profit

 

Our overall gross profit increase of 63% and 54% for the three month and nine month periods ended September 30, 2021 compared to the same periods in 2020 was primarily due to a focus on SKUs with higher margins and a reduction in supply chain costs as part of the recovery from the negative impacts of the COVID-19 pandemic.

 

Selling Expenses

 

Our selling expenses increased by 117% and 143% for the three month and nine month periods ended September 30, 2021 compared to the same periods in 2020 primarily due to increased advertising and marketing campaigns related to a new product launch, as well as the launch of our new websites and trade show attendance.

 

General and Administrative Expenses

 

Our general and administrative expenses increased by 37% for the three month period ended September 30, 2021 compared to the same period in 2020 primarily due to an increase in staffing levels. For the nine month period ended September 30, 2021, our general and administrative expenses decreased by 28% compared to the same period in 2020 due to the recognition of bad debt in 2020 due to the bankruptcy of the Company’s largest customer.

 

Interest Expense, Net

 

Our interest expense slightly increased by $25 and $130, or 1% and 2%, for the three month and nine month periods ended September 30, 2021 compared to the same periods in 2020. The increases were primarily due to increased debt via the addition of two PPP loans (See Other Debt in Note 6).

 

Gain on Change in Derivative Liabilities

 

We have recorded the estimated fair value of the warrants as of the date of issuance. Due to the variable terms of the warrant agreements, changes in the estimated fair value of the warrants from the date of issuance to each balance sheet reporting date are recorded as derivative liabilities with a corresponding charge to our condensed consolidated statements of operations. As of September 30, 2021, none of the warrants that resulted in the recording of the related derivative liabilities are outstanding.

 

Liquidity and Capital Resources

 

At September 30, 2021, we had an accumulated deficit of $333.0 million primarily because of our history of operating losses and our recording of derivative liabilities and loss on stock purchase guarantee. We have a working capital deficiency of $115.5 million at September 30, 2021. Losses have been funded primarily through the issuance of common stock and warrants, borrowings from our stockholders and third-party debt and proceeds from the exercise of warrants. As of September 30, 2021, we had cash of $2,148. On an ongoing basis, we also seek to improve operating cash through trade receivables and payables management as well as inventory stocking levels. We used net cash in operating activities of $730 for the nine months ended September 30, 2021. During the nine months ended September 30, 2021, we incurred net borrowings from our revolving credit facility of $1,257.

 

Our total liabilities increased by $9.4 million to $146.5 million at September 30, 2021 from $137.1 million at December 31, 2020 primarily due to the increase of $4.9 million in accrued interest and $3.3 million in notes payable.

 

Cash Flows from Operating, Investing and Financing Activities

 

Net cash used in operating activities was $0.7 million for the nine months ended September 30, 2021 as a result of our net income of $0.3 million, a recovery for losses on accounts receivable of $682 in doubtful accounts receivable, other non-cash expenses totaling $653, net and a decrease in net operating assets and liabilities of $978. By comparison, for the nine months ended September 30, 2020, net cash used in operating activities was $4.4 million as a result of our net loss of $8.4 million, a recovery for losses on accounts receivable of $3,251 in doubtful accounts receivable, a non-cash gain on change in derivative liabilities of $35, other non-cash expenses totaling $1,981 net, and an increase in net operating assets and liabilities of $5,275. 


24


 

Net cash provided by financing activities was $2,601 for the nine months ended September 30, 2021, consisting of net borrowings of $1,257 under our revolving credit facility, and proceeds from the issuance of debt of $1,344.


Ongoing Funding Requirements

 

As set forth above, we obtained additional debt financing in the year ended December 31, 2020 and the nine months ended September 30, 2021 to support operations. It is possible that we may need additional funding to enable us to fund our operating expenses and capital expenditure requirements.

 

In response to COVID-19 and to protect our liquidity and cash position, we have taken a number of steps. In August of 2020, we obtained deferment letters from each of Great Harbor Capital, LLC, Little Harbor, LLC, and Golisano LLC, pursuant to which each lender agreed to defer all payments due under outstanding notes held by each lender through October 22, 2021 and agreed to refrain from declaring a default and/or exercising any remedies under the outstanding notes. Amendments to extend the maturity date and related payment deferrals have not been executed and these notes are currently in default.  We anticipate extending the maturity dates and related payment deferrals with the lending parties in December of 2021. On May 7, 2020, TCC received the proceeds of a loan from Fifth Third Bank in the amount of $1.7 million obtained under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted March 27, 2020 (the “PPP Loan”). The PPP Loan, evidenced by a promissory note dated May 5, 2020 (the “PPP Note”), has a two-year term and bears interest at a rate of 1.0% per annum, with the monthly principal and interest payments that were due beginning December 1, 2020; however, the Company is applying for debt forgiveness for this loan. On January 25, 2021, TCC applied for another PPP Loan with Fifth Third Bank in the amount of $1.3 million (the “Second PPP Loan”).  The Second PPP Loan, evidenced by a promissory note dated February 5, 2021 (the “Second PPP Note”), has a two-year term and bears interest at a rate of 1.0% per annum, with expected monthly principal and interest payments that were due to begin September 1, 2021; however, the Company is applying for debt forgiveness for this loan.

 

TCC may prepay 20% or less of the principal balances of the notes at any time without notice. TCC used the proceeds of the PPP Loans for payroll, office rent, and utilities which allows the Company to seek forgiveness of these loans. While we intend to pursue the forgiveness of the PPP loan and Second PPP loan received in accordance with the requirements and limitations under the CARES Act, no assurance can be provided that forgiveness of any portion of the PPP Loan will be obtained.

 

Until such time, if ever, as we can generate substantial product revenues, we intend to finance our cash needs through a combination of equity offerings, debt financings, collaborations, strategic alliances and licensing arrangements. There can be no assurance that any of those sources of funding will be available when needed on acceptable terms or at all. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interests of existing stockholders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights of existing stockholders. Debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we raise funds through collaborations, strategic alliances or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates or to grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings or relationships with third parties when needed or on acceptable terms, we may be required to delay, limit, reduce or terminate our product development or future commercialization efforts; abandon our business strategy of growth through acquisitions; or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.

  

Off-Balance Sheet Arrangements

 

We did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined under applicable SEC rules.

 

Item 3.          Quantitative and Qualitative Disclosures About Market Risk.

 

This item is not applicable as we are currently considered a smaller reporting company.

 

25


 

Item 4.          Controls and Procedures. 

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our principal executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2021 pursuant to Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act"), as amended. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. On the basis of this review, our management, including our principal executive officer and chief financial officer, has concluded that as of the end of the period covered by this report, our disclosure controls and procedures were not effective to give reasonable assurance that the information required to be disclosed in our reports filed with the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and to ensure that the information required to be disclosed in the reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and chief financial officer, in a manner that allows timely decisions regarding required disclosure.

 

On May 14, 2021, the Company announced that an internal investigation had discovered that a recently terminated employee in the Company’s accounting department had been embezzling Company funds. The investigation indicated losses of approximately $500,000 occurring between 2016 and 2021. As a result of the findings of the investigation, the terminated employee returned the majority of the embezzled funds to the Company.

 

The employee had taken advantage of a complex consolidation process between multiple ERP systems, a lack of segregation of duties, weak internal controls, and a lack of managerial oversight.

 

In the first quarter of 2021, the Company transitioned into a single ERP system which allows for establishment of increased segregation of duties and improvements of internal controls within the ERP system itself. Additionally, remediation of internal control weaknesses includes additional focus on managerial oversight and staffing changes within the accounting department.

 

During the fourth quarter of 2018 (and continuing into 2019), management identified material weaknesses in the selection and testing of our third-party logistics (“3PL”) and fulfillment provider, whom the Company engaged to replace the Company's Utah manufacturing facility. The Company has determined that the 3PL does not issue reports pursuant to the Statement on Standards for Attestation Engagement No. 18 attestation standards. Management also identified a material weakness related to a lack of appropriate staffing in our accounting and information technology departments to address the Company's ability to continue to close the books both timely and accurately and to meet internal control documentation requirements. Prior normal staffing turnover along with technical accounting issues and the Company's change to a 3PL impacted the Company's ability to react to technical accounting matters encountered. During the first quarter of 2020, management identified material weaknesses related to our financial reporting procedures which resulted in the Company not properly recording a reserve for accounts receivable related to a significant customer that had recently entered bankruptcy proceedings. This material weakness caused the Company to have to amend its 2020 first quarter 10-Q on August 17, 2020 to properly state our financial position. Management believes that this control failure has been resolved with staffing changes and system improvements.

 

Although we have implemented certain measures that we believe will remediate these material weaknesses, we can provide no assurance that our remediation efforts will be effective or that additional material weaknesses in our internal control over financial reporting will not be identified in the future. Any failure to maintain or implement required new or improved controls, or any difficulties that may be encountered in their implementation, could result in additional material weaknesses, cause us to fail to meet our periodic or annual reporting obligations or result in material misstatements in our financial statements. Any such failure could also adversely affect the results of periodic management evaluations regarding the effectiveness of our internal control over financial reporting required under Section 404 of the Sarbanes Oxley Act of 2002 and the rules promulgated thereunder. The existence of material weaknesses could result in errors in our financial statements that could result in a restatement of those financial statements.

 

26


 

Limitations on Effectiveness of Controls and Procedures

 

The effectiveness of any system of internal control over financial reporting, including ours, is subject to inherent limitations, including the exercise of judgment in designing, implementing, operating, and evaluating the controls and procedures, and the inability to eliminate misconduct completely. Accordingly, any system of internal control over financial reporting, including ours, no matter how well designed and operated, can only provide reasonable, not absolute assurances. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. We intend to continue to monitor and upgrade our internal controls as necessary or appropriate for our business, but we cannot assure you that such improvements will be sufficient to provide us with effective internal control over financial reporting. 

 

There were no changes in our internal controls over financial reporting during the quarter ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

27


PART II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. As of the date of this Quarterly Report on Form 10-Q, the Company is not aware of any legal proceedings that could have a material impact on the Company’s financial condition, results of operations, or cash flows.

 

Item 1A.

Risk Factors

 

Risks and uncertainties that, if they were to occur, could materially adversely affect our business or cause our actual results to differ materially from the results contemplated by the forward-looking statements contained in this report and other public statements were set forth in the “Item 1A Risk Factors” section of our Annual Report on Form 10-K filed with the SEC on April 16, 2021.

 

Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial conditions and/or operating results.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

 

 

 

None.

 

Item 3.

Defaults Upon Senior Securities.

 

As of September 30, 2021, we were in default for lack of compliance with the EBITDA-related financial covenant of the debt agreement with MidCap. The amount due to MidCap for this revolving credit line is $6,551 as of September 30, 2021.


To date, we are in default for not executing the amendments to extend the maturity date and related payment deferrals of the promissory notes payable to Little Harbor, GH and Golisano LLC which matured on October 22, 2021 (see Note 6). As of September 30, 2021 we had $8,037, $28,455 and $39,509 of net of discount indebtedness outstanding to Little Harbor, GH and Golisano LLC, respectively.   

 

Item 4.

Mine Safety Disclosures.

 

 

 

Not applicable.

 

Item 5.

Other Information.

 

 

 

None.


28


 

Item 6.

Exhibits.

 

The exhibits filed or furnished as part of this Quarterly Report on Form 10-Q are set forth below.

 


Exhibit

Number

Exhibit Description



 

 



10.1

Amendment No. 18 to Credit and Security Agreement, dated as of April 22, 2021, by and among Twinlab Consolidated Holdings, Inc., Twinlab Consolidation Corporation, Twinlab Holdings, Inc., ISI Brands Inc., Twinlab Corporation, NutraScience Labs, Inc., NutraScience Labs IP Corporation, Organic Holdings LLC, Reserve Life Organics, LLC, Resvitale, LLC, Re-Body, LLC, Innovitamin Organics, LLC, Organics Management LLC, Cocoawell, LLC, Fembody, LLC, Reserve Life Nutrition, L.L.C., Innovita Specialty Distribution, LLC, Joie Essance, LLC and MidCap Funding IV Trust (incorporated by reference from the Company's Current Report on Form 8-K filed on August 13, 2021).



 

 



31.1

Rule 13a-14(a)/15d-14(a) Certification.



 

 



31.2

Rule 13a-14(a)/15d-14(a) Certification.



 

 



32.1*

Certification Pursuant to 18 U.S.C. Section 1350.



 

 



32.2*

Certification Pursuant to 18 U.S.C. Section 1350.



 

 



101.INS

Inline XBRL Instance.



 

 



101.SCH

Inline XBRL Taxonomy Extension Schema.



 

 



101.CA

Inline XBRL Taxonomy Extension Calculation.



 

 



101.DEF

Inline XBRL Taxonomy Extension Definition.



 

 



101.LAB

Inline XBRL Taxonomy Extension Label.



 

 



101.PRE

Inline XBRL Taxonomy Extension Presentation.



 

 



104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).







* Furnished herewith.

 

29


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

TWINLAB CONSOLIDATED HOLDINGS, INC.

 

 

 

Date: November 15, 2021

By:

/s/ Daniel DiPofi

 

 

Daniel DiPofi

 

 

Chief Executive Officer and Director

 

 

 

Date: November 15, 2021

By:

/s/ Kyle Casey

 

 

Kyle Casey

 

 

Chief Financial Officer

 

30